vs
Ameren（AEE）とBroadridge Financial Solutions（BR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Amerenの直近四半期売上が大きい（$1.8B vs $1.7B、Broadridge Financial Solutionsの約1.0倍）。Broadridge Financial Solutionsの純利益率が高く（16.6% vs 14.2%、差は2.4%）。Broadridge Financial Solutionsの前年同期比売上増加率が高い（-5.4% vs -8.2%）。過去8四半期でBroadridge Financial Solutionsの売上複合成長率が高い（10.4% vs -0.9%）
Ameren Corporationは米国の公益事業持株会社で、Amerenミズーリ、イリノイ州電力配給、イリノイ州天然ガス、送電の4事業セグメントを運営している。主に料金規制の対象となる発電・送電・配電事業、及び規制対象の天然ガス送配事業を営み、発電エネルギー源は主に石炭と原子力である。
Broadridge Financial Solutions, Inc.はニューヨーク州レイクサクセスに本社を置く上場企業向けサービス・金融テクノロジー企業です。2007年にADPから分社して設立され、金融業界の顧客に対して株主委任状や年次報告書などの金融文書、バーチャル株主総会などの株主コミュニケーションソリューションを提供しています。
AEE vs BR — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.8B | $1.7B |
| 純利益 | $253.0M | $284.6M |
| 粗利率 | — | 27.6% |
| 営業利益率 | 20.2% | 12.0% |
| 純利益率 | 14.2% | 16.6% |
| 売上前年比 | -8.2% | -5.4% |
| 純利益前年比 | 21.6% | 17.1% |
| EPS（希薄化後） | $0.92 | $2.42 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.2B | $2.1B | ||
| Q1 25 | $2.1B | $1.8B | ||
| Q4 24 | $1.9B | $1.6B | ||
| Q3 24 | $2.2B | $1.4B | ||
| Q2 24 | $1.7B | $1.9B | ||
| Q1 24 | $1.8B | $1.7B |
| Q4 25 | $253.0M | $284.6M | ||
| Q3 25 | $641.0M | — | ||
| Q2 25 | $277.0M | $374.2M | ||
| Q1 25 | $290.0M | $243.1M | ||
| Q4 24 | $208.0M | $142.4M | ||
| Q3 24 | $457.0M | $79.8M | ||
| Q2 24 | $260.0M | $323.2M | ||
| Q1 24 | $262.0M | $213.7M |
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | — | 35.5% | ||
| Q1 24 | — | 31.2% |
| Q4 25 | 20.2% | 12.0% | ||
| Q3 25 | 30.6% | — | ||
| Q2 25 | 18.5% | 24.1% | ||
| Q1 25 | 20.5% | 19.0% | ||
| Q4 24 | 10.2% | 13.3% | ||
| Q3 24 | 27.0% | 9.4% | ||
| Q2 24 | 21.3% | 22.7% | ||
| Q1 24 | 20.4% | 17.5% |
| Q4 25 | 14.2% | 16.6% | ||
| Q3 25 | 23.7% | — | ||
| Q2 25 | 12.5% | 18.1% | ||
| Q1 25 | 13.8% | 13.4% | ||
| Q4 24 | 10.7% | 9.0% | ||
| Q3 24 | 21.0% | 5.6% | ||
| Q2 24 | 15.4% | 16.6% | ||
| Q1 24 | 14.4% | 12.4% |
| Q4 25 | $0.92 | $2.42 | ||
| Q3 25 | $2.35 | — | ||
| Q2 25 | $1.01 | $3.17 | ||
| Q1 25 | $1.07 | $2.05 | ||
| Q4 24 | $0.77 | $1.20 | ||
| Q3 24 | $1.70 | $0.68 | ||
| Q2 24 | $0.97 | $2.72 | ||
| Q1 24 | $0.98 | $1.79 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $13.0M | $371.5M |
| 総負債低いほど良い | $19.4B | $3.2B |
| 株主資本純資産 | $13.4B | $2.9B |
| 総資産 | $48.5B | $8.6B |
| 負債/資本比率低いほどレバレッジが低い | 1.45× | 1.10× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $13.0M | $371.5M | ||
| Q3 25 | $9.0M | — | ||
| Q2 25 | $11.0M | $562.2M | ||
| Q1 25 | $23.0M | $317.9M | ||
| Q4 24 | $7.0M | $290.6M | ||
| Q3 24 | $17.0M | $293.5M | ||
| Q2 24 | $19.0M | $305.2M | ||
| Q1 24 | $85.0M | $236.4M |
| Q4 25 | $19.4B | $3.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.3B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | $17.8B | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.5B |
| Q4 25 | $13.4B | $2.9B | ||
| Q3 25 | $12.8B | — | ||
| Q2 25 | $12.3B | $2.7B | ||
| Q1 25 | $12.2B | $2.4B | ||
| Q4 24 | $12.1B | $2.2B | ||
| Q3 24 | $11.8B | $2.2B | ||
| Q2 24 | $11.5B | $2.2B | ||
| Q1 24 | $11.4B | $2.3B |
| Q4 25 | $48.5B | $8.6B | ||
| Q3 25 | $47.4B | — | ||
| Q2 25 | $46.6B | $8.5B | ||
| Q1 25 | $45.7B | $8.3B | ||
| Q4 24 | $44.6B | $8.2B | ||
| Q3 24 | $43.3B | $8.0B | ||
| Q2 24 | $42.3B | $8.2B | ||
| Q1 24 | $41.3B | $8.2B |
| Q4 25 | 1.45× | 1.10× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.22× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | 1.47× | 1.64× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 1.55× | ||
| Q1 24 | — | 1.55× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $956.0M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $-54.0M | — |
| FCFマージンFCF / 売上 | -3.0% | — |
| 設備投資強度設備投資 / 売上 | 56.7% | — |
| キャッシュ転換率営業CF / 純利益 | 3.78× | — |
| 直近12ヶ月FCF直近4四半期 | $-775.0M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $956.0M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $862.0M | $699.7M | ||
| Q1 25 | $431.0M | $360.4M | ||
| Q4 24 | $817.0M | $236.7M | ||
| Q3 24 | $897.0M | $-125.5M | ||
| Q2 24 | $557.0M | $721.0M | ||
| Q1 24 | $492.0M | $207.4M |
| Q4 25 | $-54.0M | — | ||
| Q3 25 | $116.0M | — | ||
| Q2 25 | $-204.0M | $684.1M | ||
| Q1 25 | $-633.0M | $348.9M | ||
| Q4 24 | $-473.0M | $227.9M | ||
| Q3 24 | $-240.0M | $-133.4M | ||
| Q2 24 | $-445.0M | $703.2M | ||
| Q1 24 | $-398.0M | $184.6M |
| Q4 25 | -3.0% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | -9.2% | 33.1% | ||
| Q1 25 | -30.2% | 19.3% | ||
| Q4 24 | -24.4% | 14.3% | ||
| Q3 24 | -11.0% | -9.4% | ||
| Q2 24 | -26.3% | 36.2% | ||
| Q1 24 | -21.9% | 10.7% |
| Q4 25 | 56.7% | — | ||
| Q3 25 | 36.6% | — | ||
| Q2 25 | 48.0% | 0.8% | ||
| Q1 25 | 50.7% | 0.6% | ||
| Q4 24 | 66.5% | 0.6% | ||
| Q3 24 | 52.3% | 0.6% | ||
| Q2 24 | 59.2% | 0.9% | ||
| Q1 24 | 49.0% | 1.3% |
| Q4 25 | 3.78× | — | ||
| Q3 25 | 1.72× | — | ||
| Q2 25 | 3.11× | 1.87× | ||
| Q1 25 | 1.49× | 1.48× | ||
| Q4 24 | 3.93× | 1.66× | ||
| Q3 24 | 1.96× | -1.57× | ||
| Q2 24 | 2.14× | 2.23× | ||
| Q1 24 | 1.88× | 0.97× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AEE
セグメントデータなし
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
