vs
ADVANCED ENERGY INDUSTRIES INC（AEIS）とEPLUS INC（PLUS）の財務データ比較。上の社名をクリックして会社を切り替えられます
EPLUS INCの直近四半期売上が大きい（$614.8M vs $489.4M、ADVANCED ENERGY INDUSTRIES INCの約1.3倍）。ADVANCED ENERGY INDUSTRIES INCの純利益率が高く（10.7% vs 5.7%、差は5.0%）。EPLUS INCの前年同期比売上増加率が高い（20.3% vs 17.8%）。過去8四半期でADVANCED ENERGY INDUSTRIES INCの売上複合成長率が高い（22.2% vs 2.3%）
Advanced Energy Industries, Inc.は米国コロラド州デンバーに本社を置く多国籍テクノロジー企業です。半導体、フラットパネルディスプレイ、データストレージ、通信ネットワーク機器、工業コーティング、医療機器、太陽電池、建築用ガラスなどの製造向けに高精度な電力変換、計測、制御技術を開発しています。
ePlus Inc.は米国発のコンサルティング型テクノロジーソリューションプロバイダーで、サイバーセキュリティ、クラウド、ネットワーク、コラボレーション、人工知能などの先進技術分野にわたり、5000社以上の顧客にソリューション、アドバイザリー、マネージドサービスを提供しています。
AEIS vs PLUS — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $489.4M | $614.8M |
| 純利益 | $52.3M | $35.1M |
| 粗利率 | 38.6% | 25.8% |
| 営業利益率 | 11.6% | 7.1% |
| 純利益率 | 10.7% | 5.7% |
| 売上前年比 | 17.8% | 20.3% |
| 純利益前年比 | 7.4% | 45.2% |
| EPS（希薄化後） | $1.32 | $1.33 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $489.4M | $614.8M | ||
| Q3 25 | $463.3M | $608.8M | ||
| Q2 25 | $441.5M | $637.3M | ||
| Q1 25 | $404.6M | — | ||
| Q4 24 | $415.4M | $493.2M | ||
| Q3 24 | $374.2M | $493.4M | ||
| Q2 24 | $364.9M | $535.7M | ||
| Q1 24 | $327.5M | — |
| Q4 25 | $52.3M | $35.1M | ||
| Q3 25 | $46.2M | $34.9M | ||
| Q2 25 | $25.2M | $37.7M | ||
| Q1 25 | $24.7M | — | ||
| Q4 24 | $48.7M | $24.1M | ||
| Q3 24 | $-14.9M | $31.3M | ||
| Q2 24 | $15.0M | $27.3M | ||
| Q1 24 | $5.4M | — |
| Q4 25 | 38.6% | 25.8% | ||
| Q3 25 | 37.6% | 26.6% | ||
| Q2 25 | 37.0% | 23.3% | ||
| Q1 25 | 37.2% | — | ||
| Q4 24 | 37.2% | 25.4% | ||
| Q3 24 | 35.8% | 25.8% | ||
| Q2 24 | 35.0% | 23.7% | ||
| Q1 24 | 34.5% | — |
| Q4 25 | 11.6% | 7.1% | ||
| Q3 25 | 10.6% | 8.0% | ||
| Q2 25 | 7.2% | 5.7% | ||
| Q1 25 | 7.6% | — | ||
| Q4 24 | 8.2% | 3.3% | ||
| Q3 24 | -3.0% | 5.5% | ||
| Q2 24 | 3.6% | 5.9% | ||
| Q1 24 | 0.2% | — |
| Q4 25 | 10.7% | 5.7% | ||
| Q3 25 | 10.0% | 5.7% | ||
| Q2 25 | 5.7% | 5.9% | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 11.7% | 4.9% | ||
| Q3 24 | -4.0% | 6.3% | ||
| Q2 24 | 4.1% | 5.1% | ||
| Q1 24 | 1.6% | — |
| Q4 25 | $1.32 | $1.33 | ||
| Q3 25 | $1.20 | $1.32 | ||
| Q2 25 | $0.67 | $1.43 | ||
| Q1 25 | $0.65 | — | ||
| Q4 24 | $1.29 | $0.91 | ||
| Q3 24 | $-0.40 | $1.17 | ||
| Q2 24 | $0.40 | $1.02 | ||
| Q1 24 | $0.14 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $791.2M | $326.3M |
| 総負債低いほど良い | $567.5M | — |
| 株主資本純資産 | $1.4B | $1.1B |
| 総資産 | $2.5B | $1.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.42× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $791.2M | $326.3M | ||
| Q3 25 | $758.6M | $402.2M | ||
| Q2 25 | $713.5M | $480.2M | ||
| Q1 25 | $723.0M | — | ||
| Q4 24 | $722.1M | $253.1M | ||
| Q3 24 | $657.3M | $187.5M | ||
| Q2 24 | $986.1M | $349.9M | ||
| Q1 24 | $1.0B | — |
| Q4 25 | $567.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $564.7M | — | ||
| Q3 24 | $564.0M | — | ||
| Q2 24 | $907.3M | — | ||
| Q1 24 | $911.5M | — |
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | $1.3B | $1.0B | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $962.3M | ||
| Q3 24 | $1.2B | $947.0M | ||
| Q2 24 | $1.2B | $921.9M | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $2.5B | $1.8B | ||
| Q3 25 | $2.4B | $1.8B | ||
| Q2 25 | $2.4B | $1.8B | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | $1.8B | ||
| Q3 24 | $2.2B | $1.7B | ||
| Q2 24 | $2.5B | $1.7B | ||
| Q1 24 | $2.5B | — |
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.80× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $80.5M | $-87.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $43.0M | — |
| FCFマージンFCF / 売上 | 8.8% | — |
| 設備投資強度設備投資 / 売上 | 7.7% | — |
| キャッシュ転換率営業CF / 純利益 | 1.54× | -2.49× |
| 直近12ヶ月FCF直近4四半期 | $125.9M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $80.5M | $-87.4M | ||
| Q3 25 | $78.7M | $-34.8M | ||
| Q2 25 | $45.2M | $-99.0M | ||
| Q1 25 | $28.9M | — | ||
| Q4 24 | $82.7M | $65.7M | ||
| Q3 24 | $34.1M | $-21.6M | ||
| Q2 24 | $6.7M | $97.1M | ||
| Q1 24 | $7.3M | — |
| Q4 25 | $43.0M | — | ||
| Q3 25 | $50.8M | — | ||
| Q2 25 | $17.1M | — | ||
| Q1 25 | $15.0M | — | ||
| Q4 24 | $69.9M | — | ||
| Q3 24 | $21.4M | — | ||
| Q2 24 | $-8.1M | — | ||
| Q1 24 | $-9.3M | — |
| Q4 25 | 8.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 16.8% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -2.9% | — |
| Q4 25 | 7.7% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 5.1% | — |
| Q4 25 | 1.54× | -2.49× | ||
| Q3 25 | 1.70× | -1.00× | ||
| Q2 25 | 1.79× | -2.63× | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.70× | 2.72× | ||
| Q3 24 | — | -0.69× | ||
| Q2 24 | 0.45× | 3.55× | ||
| Q1 24 | 1.35× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |
