vs
American Electric Power(AEP)とCSX Corporation(CSX)の財務データ比較。上の社名をクリックして会社を切り替えられます
American Electric Powerの直近四半期売上が大きい($5.1B vs $3.5B、CSX Corporationの約1.5倍)。CSX Corporationの純利益率が高く(23.2% vs 12.0%、差は11.2%)。American Electric Powerの前年同期比売上増加率が高い(6.2% vs 1.7%)。過去8四半期でAmerican Electric Powerの売上複合成長率が高い(-0.3% vs -3.0%)
AEPは米国の大手電力公益事業持株会社で、発電・送電・配電事業を営み、国内の小売・卸売顧客に電力を販売している。垂直統合公益事業、送配電、送電持ち株、発電・マーケティングの4部門で運営し、石炭、天然ガス、原子力、水力、太陽光、風力など多様なエネルギー源で発電を行っている。
CSXトランスポーテーションは米国の第一種貨物鉄道事業者で、米国東部地域とカナダのオンタリオ州、ケベック州で事業を営んでいます。運営する線路の総距離は約3万4千キロメートルで、フロリダ州ジャクソンビルに本社を置くフォーチュン500企業CSXコーポレーションの主力子会社です。
AEP vs CSX — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $5.1B | $3.5B |
| 純利益 | $605.2M | $807.0M |
| 粗利率 | — | — |
| 営業利益率 | 22.1% | 29.9% |
| 純利益率 | 12.0% | 23.2% |
| 売上前年比 | 6.2% | 1.7% |
| 純利益前年比 | -9.1% | 401.2% |
| EPS(希薄化後) | $1.06 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $3.5B | ||
| Q4 25 | $5.1B | $3.5B | ||
| Q3 25 | $6.0B | $3.6B | ||
| Q2 25 | $5.1B | $3.6B | ||
| Q1 25 | $5.6B | $3.4B | ||
| Q4 24 | $4.8B | $3.5B | ||
| Q3 24 | $5.5B | $3.6B | ||
| Q2 24 | $4.7B | $3.7B |
| Q1 26 | — | $807.0M | ||
| Q4 25 | $605.2M | $720.0M | ||
| Q3 25 | $1.0B | $694.0M | ||
| Q2 25 | $1.3B | $829.0M | ||
| Q1 25 | $802.2M | $646.0M | ||
| Q4 24 | $665.9M | $720.0M | ||
| Q3 24 | $961.7M | $894.0M | ||
| Q2 24 | $342.5M | $963.0M |
| Q1 26 | — | 29.9% | ||
| Q4 25 | 22.1% | 31.6% | ||
| Q3 25 | 25.5% | 30.3% | ||
| Q2 25 | 27.7% | 35.9% | ||
| Q1 25 | 22.8% | 30.4% | ||
| Q4 24 | 23.0% | 30.8% | ||
| Q3 24 | 24.7% | 37.4% | ||
| Q2 24 | 14.7% | 39.1% |
| Q1 26 | — | 23.2% | ||
| Q4 25 | 12.0% | 20.5% | ||
| Q3 25 | 16.8% | 19.3% | ||
| Q2 25 | 25.5% | 23.2% | ||
| Q1 25 | 14.2% | 18.9% | ||
| Q4 24 | 14.0% | 20.3% | ||
| Q3 24 | 17.6% | 24.7% | ||
| Q2 24 | 7.4% | 26.0% |
| Q1 26 | — | — | ||
| Q4 25 | $1.06 | $0.39 | ||
| Q3 25 | $1.81 | $0.37 | ||
| Q2 25 | $2.29 | $0.44 | ||
| Q1 25 | $1.50 | $0.34 | ||
| Q4 24 | $1.24 | $0.38 | ||
| Q3 24 | $1.80 | $0.46 | ||
| Q2 24 | $0.64 | $0.49 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $417.0M | $1.1B |
| 総負債低いほど良い | $47.3B | $18.9B |
| 株主資本純資産 | $31.1B | $13.6B |
| 総資産 | $114.5B | $44.2B |
| 負債/資本比率低いほどレバレッジが低い | 1.52× | 1.39× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $1.1B | ||
| Q4 25 | $417.0M | $5.0M | ||
| Q3 25 | $1.3B | $6.0M | ||
| Q2 25 | $439.3M | $6.0M | ||
| Q1 25 | $463.6M | $8.0M | ||
| Q4 24 | $418.3M | $72.0M | ||
| Q3 24 | $474.4M | $12.0M | ||
| Q2 24 | $428.2M | $4.0M |
| Q1 26 | — | $18.9B | ||
| Q4 25 | $47.3B | $18.2B | ||
| Q3 25 | $46.1B | $18.6B | ||
| Q2 25 | $44.5B | $18.6B | ||
| Q1 25 | $43.0B | $18.5B | ||
| Q4 24 | $42.6B | $17.9B | ||
| Q3 24 | $42.0B | $18.5B | ||
| Q2 24 | $42.1B | $18.0B |
| Q1 26 | — | $13.6B | ||
| Q4 25 | $31.1B | $13.2B | ||
| Q3 25 | $30.4B | $12.8B | ||
| Q2 25 | $29.9B | $12.4B | ||
| Q1 25 | $27.3B | $12.2B | ||
| Q4 24 | $26.9B | $12.5B | ||
| Q3 24 | $26.6B | $12.9B | ||
| Q2 24 | $26.1B | $12.6B |
| Q1 26 | — | $44.2B | ||
| Q4 25 | $114.5B | $43.7B | ||
| Q3 25 | $110.3B | $43.3B | ||
| Q2 25 | $107.8B | $42.9B | ||
| Q1 25 | $104.4B | $43.2B | ||
| Q4 24 | $103.1B | $42.8B | ||
| Q3 24 | $100.1B | $43.1B | ||
| Q2 24 | $99.6B | $42.4B |
| Q1 26 | — | 1.39× | ||
| Q4 25 | 1.52× | 1.38× | ||
| Q3 25 | 1.52× | 1.45× | ||
| Q2 25 | 1.49× | 1.50× | ||
| Q1 25 | 1.57× | 1.52× | ||
| Q4 24 | 1.58× | 1.43× | ||
| Q3 24 | 1.58× | 1.43× | ||
| Q2 24 | 1.61× | 1.42× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.8B | $1.3B |
| フリーキャッシュフロー営業CF - 設備投資 | — | $793.0M |
| FCFマージンFCF / 売上 | — | 22.8% |
| 設備投資強度設備投資 / 売上 | — | — |
| キャッシュ転換率営業CF / 純利益 | 3.00× | 1.58× |
| 直近12ヶ月FCF直近4四半期 | — | $2.0B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $1.3B | ||
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $2.5B | $1.3B | ||
| Q2 25 | $1.2B | $635.0M | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.7B | $1.4B | ||
| Q3 24 | $2.2B | $1.7B | ||
| Q2 24 | $1.5B | $1.1B |
| Q1 26 | — | $793.0M | ||
| Q4 25 | — | $709.0M | ||
| Q3 25 | $2.2B | $607.0M | ||
| Q2 25 | — | $-141.0M | ||
| Q1 25 | — | $536.0M | ||
| Q4 24 | — | $550.0M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $547.0M |
| Q1 26 | — | 22.8% | ||
| Q4 25 | — | 20.2% | ||
| Q3 25 | 36.3% | 16.9% | ||
| Q2 25 | — | -3.9% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 14.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 19.3% | ||
| Q3 25 | 5.0% | 20.4% | ||
| Q2 25 | — | 21.7% | ||
| Q1 25 | — | 21.0% | ||
| Q4 24 | — | 23.7% | ||
| Q3 24 | 0.0% | 17.3% | ||
| Q2 24 | — | 14.6% |
| Q1 26 | — | 1.58× | ||
| Q4 25 | 3.00× | 1.93× | ||
| Q3 25 | 2.46× | 1.93× | ||
| Q2 25 | 0.95× | 0.77× | ||
| Q1 25 | 1.81× | 1.94× | ||
| Q4 24 | 2.59× | 1.93× | ||
| Q3 24 | 2.26× | 1.89× | ||
| Q2 24 | 4.27× | 1.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AEP
| Transmissionand Distribution Utilities Revenues | $1.5B | 29% |
| Electric Generation Transmission Distribution Revenues | $956.6M | 19% |
| Electricity Transmission And Distribution Revenues | $931.8M | 18% |
| Industrial | $685.8M | 14% |
| Marketing Competitive Retailand Renewable | $438.3M | 9% |
| Wholesale Generation | $231.1M | 5% |
| Wholesale Transmission | $113.6M | 2% |
| Other | $110.2M | 2% |
| Electric Transmission | $103.4M | 2% |
| Other Retail | $60.1M | 1% |
CSX
セグメントデータなし