vs
American Electric Power（AEP）とJacobs Solutions（J）の財務データ比較。上の社名をクリックして会社を切り替えられます
American Electric Powerの直近四半期売上が大きい（$5.1B vs $3.3B、Jacobs Solutionsの約1.5倍）。American Electric Powerの純利益率が高く（12.0% vs 3.8%、差は8.2%）。Jacobs Solutionsの前年同期比売上増加率が高い（12.3% vs 6.2%）。過去8四半期でAmerican Electric Powerの売上複合成長率が高い（-0.3% vs -12.2%）
AEPは米国の大手電力公益事業持株会社で、発電・送電・配電事業を営み、国内の小売・卸売顧客に電力を販売している。垂直統合公益事業、送配電、送電持ち株、発電・マーケティングの4部門で運営し、石炭、天然ガス、原子力、水力、太陽光、風力など多様なエネルギー源で発電を行っている。
ジェイコブズ・ソリューションズは米国テキサス州ダラスに本社を置く国際的な技術専門サービス企業です。世界中の企業、各種団体、政府機関を対象に、エンジニアリング、技術、建設サービスを提供するほか、科学分野や特殊分野のコンサルティングも行っており、業界で常に上位にランクされています。
AEP vs J — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $5.1B | $3.3B |
| 純利益 | $605.2M | $125.5M |
| 粗利率 | — | 23.2% |
| 営業利益率 | 22.1% | 7.1% |
| 純利益率 | 12.0% | 3.8% |
| 売上前年比 | 6.2% | 12.3% |
| 純利益前年比 | -9.1% | 792.3% |
| EPS（希薄化後） | $1.06 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $5.1B | $3.3B | ||
| Q3 25 | $6.0B | $3.2B | ||
| Q2 25 | $5.1B | $3.0B | ||
| Q1 25 | $5.6B | $2.9B | ||
| Q4 24 | $4.8B | $2.9B | ||
| Q3 24 | $5.5B | $-1.2B | ||
| Q2 24 | $4.7B | $4.2B | ||
| Q1 24 | $5.1B | $4.3B |
| Q4 25 | $605.2M | $125.5M | ||
| Q3 25 | $1.0B | $122.2M | ||
| Q2 25 | $1.3B | $179.6M | ||
| Q1 25 | $802.2M | $5.6M | ||
| Q4 24 | $665.9M | $-18.1M | ||
| Q3 24 | $961.7M | $325.4M | ||
| Q2 24 | $342.5M | $146.9M | ||
| Q1 24 | $1.0B | $162.1M |
| Q4 25 | — | 23.2% | ||
| Q3 25 | — | 24.3% | ||
| Q2 25 | — | 25.0% | ||
| Q1 25 | — | 25.4% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 21.7% | ||
| Q1 24 | — | 21.2% |
| Q4 25 | 22.1% | 7.1% | ||
| Q3 25 | 25.5% | 6.7% | ||
| Q2 25 | 27.7% | 7.8% | ||
| Q1 25 | 22.8% | 7.2% | ||
| Q4 24 | 23.0% | 7.1% | ||
| Q3 24 | 24.7% | — | ||
| Q2 24 | 14.7% | 6.2% | ||
| Q1 24 | 23.1% | 6.6% |
| Q4 25 | 12.0% | 3.8% | ||
| Q3 25 | 16.8% | 3.9% | ||
| Q2 25 | 25.5% | 5.9% | ||
| Q1 25 | 14.2% | 0.2% | ||
| Q4 24 | 14.0% | -0.6% | ||
| Q3 24 | 17.6% | -28.1% | ||
| Q2 24 | 7.4% | 3.5% | ||
| Q1 24 | 19.8% | 3.8% |
| Q4 25 | $1.06 | $1.12 | ||
| Q3 25 | $1.81 | $0.88 | ||
| Q2 25 | $2.29 | $1.55 | ||
| Q1 25 | $1.50 | $0.06 | ||
| Q4 24 | $1.24 | $-0.11 | ||
| Q3 24 | $1.80 | $2.50 | ||
| Q2 24 | $0.64 | $1.17 | ||
| Q1 24 | $1.90 | $1.28 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $417.0M | $1.6B |
| 総負債低いほど良い | $47.3B | — |
| 株主資本純資産 | $31.1B | $3.4B |
| 総資産 | $114.5B | $11.6B |
| 負債/資本比率低いほどレバレッジが低い | 1.52× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $417.0M | $1.6B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $439.3M | $1.3B | ||
| Q1 25 | $463.6M | $1.2B | ||
| Q4 24 | $418.3M | $1.3B | ||
| Q3 24 | $474.4M | $1.1B | ||
| Q2 24 | $428.2M | $1.2B | ||
| Q1 24 | $447.7M | $1.0B |
| Q4 25 | $47.3B | — | ||
| Q3 25 | $46.1B | — | ||
| Q2 25 | $44.5B | — | ||
| Q1 25 | $43.0B | — | ||
| Q4 24 | $42.6B | — | ||
| Q3 24 | $42.0B | — | ||
| Q2 24 | $42.1B | — | ||
| Q1 24 | $39.8B | — |
| Q4 25 | $31.1B | $3.4B | ||
| Q3 25 | $30.4B | $3.6B | ||
| Q2 25 | $29.9B | $3.8B | ||
| Q1 25 | $27.3B | $3.9B | ||
| Q4 24 | $26.9B | $4.2B | ||
| Q3 24 | $26.6B | $4.5B | ||
| Q2 24 | $26.1B | $6.6B | ||
| Q1 24 | $25.8B | $6.6B |
| Q4 25 | $114.5B | $11.6B | ||
| Q3 25 | $110.3B | $11.3B | ||
| Q2 25 | $107.8B | $11.4B | ||
| Q1 25 | $104.4B | $11.2B | ||
| Q4 24 | $103.1B | $11.6B | ||
| Q3 24 | $100.1B | $11.8B | ||
| Q2 24 | $99.6B | $15.0B | ||
| Q1 24 | $97.7B | $14.9B |
| Q4 25 | 1.52× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 1.58× | — | ||
| Q3 24 | 1.58× | — | ||
| Q2 24 | 1.61× | — | ||
| Q1 24 | 1.54× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.8B | $380.8M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $364.9M |
| FCFマージンFCF / 売上 | — | 11.1% |
| 設備投資強度設備投資 / 売上 | — | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 3.00× | 3.03× |
| 直近12ヶ月FCF直近4四半期 | — | $875.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.8B | $380.8M | ||
| Q3 25 | $2.5B | $383.1M | ||
| Q2 25 | $1.2B | $292.6M | ||
| Q1 25 | $1.4B | $-96.4M | ||
| Q4 24 | $1.7B | $107.5M | ||
| Q3 24 | $2.2B | $196.5M | ||
| Q2 24 | $1.5B | $482.6M | ||
| Q1 24 | $1.4B | $-42.8M |
| Q4 25 | — | $364.9M | ||
| Q3 25 | $2.2B | $353.5M | ||
| Q2 25 | — | $270.5M | ||
| Q1 25 | — | $-113.7M | ||
| Q4 24 | — | $97.1M | ||
| Q3 24 | — | $158.2M | ||
| Q2 24 | — | $444.9M | ||
| Q1 24 | — | $-70.6M |
| Q4 25 | — | 11.1% | ||
| Q3 25 | 36.3% | 11.2% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | -3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | -13.6% | ||
| Q2 24 | — | 10.5% | ||
| Q1 24 | — | -1.7% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | 5.0% | 0.9% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | 0.0% | -3.3% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 0.7% |
| Q4 25 | 3.00× | 3.03× | ||
| Q3 25 | 2.46× | 3.13× | ||
| Q2 25 | 0.95× | 1.63× | ||
| Q1 25 | 1.81× | -17.18× | ||
| Q4 24 | 2.59× | — | ||
| Q3 24 | 2.26× | 0.60× | ||
| Q2 24 | 4.27× | 3.28× | ||
| Q1 24 | 1.43× | -0.26× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AEP
| Transmissionand Distribution Utilities Revenues | $1.5B | 29% |
| Electric Generation Transmission Distribution Revenues | $956.6M | 19% |
| Electricity Transmission And Distribution Revenues | $931.8M | 18% |
| Industrial | $685.8M | 14% |
| Marketing Competitive Retailand Renewable | $438.3M | 9% |
| Wholesale Generation | $231.1M | 5% |
| Wholesale Transmission | $113.6M | 2% |
| Other | $110.2M | 2% |
| Electric Transmission | $103.4M | 2% |
| Other Retail | $60.1M | 1% |
J
| Infrastructure Advanced Facilities | $2.9B | 89% |
| PA Consulting | $354.4M | 11% |
