vs
Affirm Holdings, Inc.(AFRM)とDXP ENTERPRISES INC(DXPE)の財務データ比較。上の社名をクリックして会社を切り替えられます
DXP ENTERPRISES INCの直近四半期売上が大きい($527.4M vs $401.4M、Affirm Holdings, Inc.の約1.3倍)。Affirm Holdings, Inc.の純利益率が高く(32.3% vs 4.3%、差は28.0%)。Affirm Holdings, Inc.の前年同期比売上増加率が高い(32.5% vs 12.0%)。Affirm Holdings, Inc.の直近四半期フリーキャッシュフローが多い($118.0M vs $34.5M)。過去8四半期でAffirm Holdings, Inc.の売上複合成長率が高い(43.5% vs 13.1%)
アファーム・ホールディングスは米国の金融テクノロジー企業で、購入時ローンや後払い決済サービス(BNPL)を提供しています。PayPal共同創業者のマックス・レフチンが2012年に設立した米国最大のBNPL事業者で、2025年現在利用者数は約2600万人、年間決済処理額は370億米ドルに上ります。
DXPエンタープライズ社は、保守・修理・運用(MRO)向け消耗品、流体制御機器、ポンプシステム及び関連技術サービスを提供する大手産業流通企業です。製造業、エネルギー、鉱業、建設などの分野の顧客を中心に、北米を主な市場として事業を展開しています。
AFRM vs DXPE — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $401.4M | $527.4M |
| 純利益 | $129.6M | $22.8M |
| 粗利率 | — | 31.6% |
| 営業利益率 | 29.3% | 8.8% |
| 純利益率 | 32.3% | 4.3% |
| 売上前年比 | 32.5% | 12.0% |
| 純利益前年比 | 61.3% | 6.9% |
| EPS(希薄化後) | $0.37 | $1.38 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $401.4M | $527.4M | ||
| Q3 25 | $320.5M | $513.7M | ||
| Q2 25 | $306.6M | $498.7M | ||
| Q1 25 | $272.5M | $476.6M | ||
| Q4 24 | $303.0M | $470.9M | ||
| Q3 24 | $231.8M | $472.9M | ||
| Q2 24 | $224.0M | $445.6M | ||
| Q1 24 | $195.0M | $412.6M |
| Q4 25 | $129.6M | $22.8M | ||
| Q3 25 | $80.7M | $21.6M | ||
| Q2 25 | $69.2M | $23.6M | ||
| Q1 25 | $2.8M | $20.6M | ||
| Q4 24 | $80.4M | $21.4M | ||
| Q3 24 | $-100.2M | $21.1M | ||
| Q2 24 | $-45.1M | $16.7M | ||
| Q1 24 | $-133.9M | $11.3M |
| Q4 25 | — | 31.6% | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 31.5% | ||
| Q4 24 | — | 31.5% | ||
| Q3 24 | — | 30.9% | ||
| Q2 24 | — | 30.9% | ||
| Q1 24 | — | 30.0% |
| Q4 25 | 29.3% | 8.8% | ||
| Q3 25 | 19.9% | 8.5% | ||
| Q2 25 | 18.9% | 9.2% | ||
| Q1 25 | -3.1% | 8.5% | ||
| Q4 24 | -1.4% | 8.3% | ||
| Q3 24 | -57.2% | 8.4% | ||
| Q2 24 | -32.8% | 8.4% | ||
| Q1 24 | -82.5% | 7.1% |
| Q4 25 | 32.3% | 4.3% | ||
| Q3 25 | 25.2% | 4.2% | ||
| Q2 25 | 22.6% | 4.7% | ||
| Q1 25 | 1.0% | 4.3% | ||
| Q4 24 | 26.5% | 4.5% | ||
| Q3 24 | -43.2% | 4.5% | ||
| Q2 24 | -20.2% | 3.7% | ||
| Q1 24 | -68.7% | 2.7% |
| Q4 25 | $0.37 | $1.38 | ||
| Q3 25 | $0.23 | $1.31 | ||
| Q2 25 | $0.22 | $1.43 | ||
| Q1 25 | $0.01 | $1.25 | ||
| Q4 24 | $0.23 | $1.28 | ||
| Q3 24 | $-0.31 | $1.27 | ||
| Q2 24 | $-0.13 | $1.00 | ||
| Q1 24 | $-0.43 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.5B | $303.8M |
| 総負債低いほど良い | $9.0B | — |
| 株主資本純資産 | $3.5B | $498.4M |
| 総資産 | $13.0B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 2.54× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5B | $303.8M | ||
| Q3 25 | $1.4B | $123.8M | ||
| Q2 25 | $1.4B | $112.9M | ||
| Q1 25 | $1.4B | $114.3M | ||
| Q4 24 | $1.2B | $148.3M | ||
| Q3 24 | $1.0B | $35.0M | ||
| Q2 24 | $1.0B | $49.9M | ||
| Q1 24 | $1.3B | $139.7M |
| Q4 25 | $9.0B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.1B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.5B | $498.4M | ||
| Q3 25 | $3.3B | $488.3M | ||
| Q2 25 | $3.1B | $468.1M | ||
| Q1 25 | $2.9B | $444.7M | ||
| Q4 24 | $2.8B | $422.8M | ||
| Q3 24 | $2.8B | $402.4M | ||
| Q2 24 | $2.7B | $384.7M | ||
| Q1 24 | $2.6B | $375.5M |
| Q4 25 | $13.0B | $1.7B | ||
| Q3 25 | $11.5B | $1.4B | ||
| Q2 25 | $11.2B | $1.4B | ||
| Q1 25 | $10.4B | $1.4B | ||
| Q4 24 | $10.5B | $1.3B | ||
| Q3 24 | $10.1B | $1.2B | ||
| Q2 24 | $9.5B | $1.2B | ||
| Q1 24 | $9.2B | $1.2B |
| Q4 25 | 2.54× | — | ||
| Q3 25 | 2.35× | — | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 2.49× | — | ||
| Q4 24 | 2.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $173.7M | $37.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $118.0M | $34.5M |
| FCFマージンFCF / 売上 | 29.4% | 6.5% |
| 設備投資強度設備投資 / 売上 | 13.9% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | 1.34× | 1.65× |
| 直近12ヶ月FCF直近4四半期 | $619.1M | $54.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $173.7M | $37.8M | ||
| Q3 25 | $374.6M | $34.9M | ||
| Q2 25 | $74.6M | $18.6M | ||
| Q1 25 | $210.4M | $3.0M | ||
| Q4 24 | $312.0M | $32.1M | ||
| Q3 24 | $196.9M | $28.3M | ||
| Q2 24 | $68.8M | $14.7M | ||
| Q1 24 | $208.2M | $27.0M |
| Q4 25 | $118.0M | $34.5M | ||
| Q3 25 | $320.2M | $28.1M | ||
| Q2 25 | $23.5M | $8.3M | ||
| Q1 25 | $157.4M | $-16.9M | ||
| Q4 24 | $268.1M | $22.7M | ||
| Q3 24 | $152.7M | $24.4M | ||
| Q2 24 | $30.5M | $5.9M | ||
| Q1 24 | $161.7M | $24.1M |
| Q4 25 | 29.4% | 6.5% | ||
| Q3 25 | 99.9% | 5.5% | ||
| Q2 25 | 7.7% | 1.7% | ||
| Q1 25 | 57.7% | -3.6% | ||
| Q4 24 | 88.5% | 4.8% | ||
| Q3 24 | 65.9% | 5.2% | ||
| Q2 24 | 13.6% | 1.3% | ||
| Q1 24 | 82.9% | 5.8% |
| Q4 25 | 13.9% | 0.6% | ||
| Q3 25 | 17.0% | 1.3% | ||
| Q2 25 | 16.7% | 2.1% | ||
| Q1 25 | 19.5% | 4.2% | ||
| Q4 24 | 14.5% | 2.0% | ||
| Q3 24 | 19.0% | 0.8% | ||
| Q2 24 | 17.1% | 2.0% | ||
| Q1 24 | 23.8% | 0.7% |
| Q4 25 | 1.34× | 1.65× | ||
| Q3 25 | 4.64× | 1.61× | ||
| Q2 25 | 1.08× | 0.79× | ||
| Q1 25 | 75.03× | 0.14× | ||
| Q4 24 | 3.88× | 1.50× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 0.88× | ||
| Q1 24 | — | 2.38× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
DXPE
| Service Centers | $356.2M | 68% |
| Innovative Pumping Solutions | $110.0M | 21% |
| Supply Chain Services | $61.2M | 12% |