vs
Affirm Holdings, Inc.(AFRM)とFirstCash Holdings, Inc.(FCFS)の財務データ比較。上の社名をクリックして会社を切り替えられます
FirstCash Holdings, Inc.の直近四半期売上が大きい($501.3M vs $401.4M、Affirm Holdings, Inc.の約1.2倍)。Affirm Holdings, Inc.の純利益率が高く(32.3% vs 20.8%、差は11.5%)。Affirm Holdings, Inc.の前年同期比売上増加率が高い(32.5% vs 21.2%)。過去8四半期でAffirm Holdings, Inc.の売上複合成長率が高い(43.5% vs 16.9%)
アファーム・ホールディングスは米国の金融テクノロジー企業で、購入時ローンや後払い決済サービス(BNPL)を提供しています。PayPal共同創業者のマックス・レフチンが2012年に設立した米国最大のBNPL事業者で、2025年現在利用者数は約2600万人、年間決済処理額は370億米ドルに上ります。
FirstCash Holdings, Inc.は米国テキサス州フォートワースに本社を置く質屋事業を営む企業で、米国国内及びラテンアメリカ各地で小売型質店を展開しています。ナスダック証券取引所に上場しており、南北アメリカ全域に広範な事業基盤を有しています。
AFRM vs FCFS — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $401.4M | $501.3M |
| 純利益 | $129.6M | $104.2M |
| 粗利率 | — | — |
| 営業利益率 | 29.3% | 28.5% |
| 純利益率 | 32.3% | 20.8% |
| 売上前年比 | 32.5% | 21.2% |
| 純利益前年比 | 61.3% | 24.7% |
| EPS(希薄化後) | $0.37 | $2.35 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $401.4M | $501.3M | ||
| Q3 25 | $320.5M | $411.0M | ||
| Q2 25 | $306.6M | $385.1M | ||
| Q1 25 | $272.5M | $371.1M | ||
| Q4 24 | $303.0M | $413.7M | ||
| Q3 24 | $231.8M | $363.1M | ||
| Q2 24 | $224.0M | $363.5M | ||
| Q1 24 | $195.0M | $366.8M |
| Q4 25 | $129.6M | $104.2M | ||
| Q3 25 | $80.7M | $82.8M | ||
| Q2 25 | $69.2M | $59.8M | ||
| Q1 25 | $2.8M | $83.6M | ||
| Q4 24 | $80.4M | $83.5M | ||
| Q3 24 | $-100.2M | $64.8M | ||
| Q2 24 | $-45.1M | $49.1M | ||
| Q1 24 | $-133.9M | $61.4M |
| Q4 25 | 29.3% | 28.5% | ||
| Q3 25 | 19.9% | 27.4% | ||
| Q2 25 | 18.9% | 21.1% | ||
| Q1 25 | -3.1% | 30.0% | ||
| Q4 24 | -1.4% | 26.5% | ||
| Q3 24 | -57.2% | 23.5% | ||
| Q2 24 | -32.8% | 18.2% | ||
| Q1 24 | -82.5% | 22.3% |
| Q4 25 | 32.3% | 20.8% | ||
| Q3 25 | 25.2% | 20.1% | ||
| Q2 25 | 22.6% | 15.5% | ||
| Q1 25 | 1.0% | 22.5% | ||
| Q4 24 | 26.5% | 20.2% | ||
| Q3 24 | -43.2% | 17.9% | ||
| Q2 24 | -20.2% | 13.5% | ||
| Q1 24 | -68.7% | 16.7% |
| Q4 25 | $0.37 | $2.35 | ||
| Q3 25 | $0.23 | $1.86 | ||
| Q2 25 | $0.22 | $1.34 | ||
| Q1 25 | $0.01 | $1.87 | ||
| Q4 24 | $0.23 | $1.86 | ||
| Q3 24 | $-0.31 | $1.44 | ||
| Q2 24 | $-0.13 | $1.08 | ||
| Q1 24 | $-0.43 | $1.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.5B | $125.2M |
| 総負債低いほど良い | $9.0B | $2.2B |
| 株主資本純資産 | $3.5B | $2.3B |
| 総資産 | $13.0B | $5.3B |
| 負債/資本比率低いほどレバレッジが低い | 2.54× | 0.98× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5B | $125.2M | ||
| Q3 25 | $1.4B | $130.2M | ||
| Q2 25 | $1.4B | $101.5M | ||
| Q1 25 | $1.4B | $146.0M | ||
| Q4 24 | $1.2B | $175.1M | ||
| Q3 24 | $1.0B | $106.3M | ||
| Q2 24 | $1.0B | $113.7M | ||
| Q1 24 | $1.3B | $135.1M |
| Q4 25 | $9.0B | $2.2B | ||
| Q3 25 | $7.7B | $2.2B | ||
| Q2 25 | $7.6B | $1.7B | ||
| Q1 25 | $7.1B | $1.7B | ||
| Q4 24 | $7.3B | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $1.8B | $1.7B | ||
| Q1 24 | — | $1.5B |
| Q4 25 | $3.5B | $2.3B | ||
| Q3 25 | $3.3B | $2.2B | ||
| Q2 25 | $3.1B | $2.1B | ||
| Q1 25 | $2.9B | $2.1B | ||
| Q4 24 | $2.8B | $2.1B | ||
| Q3 24 | $2.8B | $2.0B | ||
| Q2 24 | $2.7B | $2.0B | ||
| Q1 24 | $2.6B | $2.0B |
| Q4 25 | $13.0B | $5.3B | ||
| Q3 25 | $11.5B | $5.2B | ||
| Q2 25 | $11.2B | $4.5B | ||
| Q1 25 | $10.4B | $4.4B | ||
| Q4 24 | $10.5B | $4.5B | ||
| Q3 24 | $10.1B | $4.4B | ||
| Q2 24 | $9.5B | $4.3B | ||
| Q1 24 | $9.2B | $4.2B |
| Q4 25 | 2.54× | 0.98× | ||
| Q3 25 | 2.35× | 1.01× | ||
| Q2 25 | 2.48× | 0.79× | ||
| Q1 25 | 2.49× | 0.83× | ||
| Q4 24 | 2.62× | 0.85× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | 0.67× | 0.85× | ||
| Q1 24 | — | 0.75× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $173.7M | $206.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $118.0M | — |
| FCFマージンFCF / 売上 | 29.4% | — |
| 設備投資強度設備投資 / 売上 | 13.9% | — |
| キャッシュ転換率営業CF / 純利益 | 1.34× | 1.98× |
| 直近12ヶ月FCF直近4四半期 | $619.1M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $173.7M | $206.6M | ||
| Q3 25 | $374.6M | $135.8M | ||
| Q2 25 | $74.6M | $116.9M | ||
| Q1 25 | $210.4M | $126.6M | ||
| Q4 24 | $312.0M | $198.1M | ||
| Q3 24 | $196.9M | $113.1M | ||
| Q2 24 | $68.8M | $106.2M | ||
| Q1 24 | $208.2M | $122.5M |
| Q4 25 | $118.0M | — | ||
| Q3 25 | $320.2M | — | ||
| Q2 25 | $23.5M | — | ||
| Q1 25 | $157.4M | — | ||
| Q4 24 | $268.1M | — | ||
| Q3 24 | $152.7M | — | ||
| Q2 24 | $30.5M | — | ||
| Q1 24 | $161.7M | — |
| Q4 25 | 29.4% | — | ||
| Q3 25 | 99.9% | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 57.7% | — | ||
| Q4 24 | 88.5% | — | ||
| Q3 24 | 65.9% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 82.9% | — |
| Q4 25 | 13.9% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 16.7% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 17.1% | — | ||
| Q1 24 | 23.8% | — |
| Q4 25 | 1.34× | 1.98× | ||
| Q3 25 | 4.64× | 1.64× | ||
| Q2 25 | 1.08× | 1.95× | ||
| Q1 25 | 75.03× | 1.51× | ||
| Q4 24 | 3.88× | 2.37× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 2.16× | ||
| Q1 24 | — | 2.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |