vs
Affirm Holdings, Inc.（AFRM）とNELNET INC（NNI）の財務データ比較。上の社名をクリックして会社を切り替えられます
Affirm Holdings, Inc.の直近四半期売上が大きい（$401.4M vs $107.1M、NELNET INCの約3.7倍）。NELNET INCの純利益率が高く（53.9% vs 32.3%、差は21.7%）。NELNET INCの前年同期比売上増加率が高い（33.8% vs 32.5%）。NELNET INCの直近四半期フリーキャッシュフローが多い（$130.1M vs $118.0M）。過去8四半期でAffirm Holdings, Inc.の売上複合成長率が高い（43.5% vs 20.1%）
アファーム・ホールディングスは米国の金融テクノロジー企業で、購入時ローンや後払い決済サービス（BNPL）を提供しています。PayPal共同創業者のマックス・レフチンが2012年に設立した米国最大のBNPL事業者で、2025年現在利用者数は約2600万人、年間決済処理額は370億米ドルに上ります。
Nelnet社は米国ネブラスカ州リンカーンに本社を置く複合企業グループで、主に学生ローン・消費者ローンの融資・管理業務を中心とした金融サービスを展開しているほか、投資部門やネットバンクも運営し、ケーブル・インターネットプロバイダーのAllo Fiberの26%の株式を保有しています。
AFRM vs NNI — 直接比較
損益計算書 — Q2 2026 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $401.4M | $107.1M |
| 純利益 | $129.6M | $57.8M |
| 粗利率 | — | 50.5% |
| 営業利益率 | 29.3% | — |
| 純利益率 | 32.3% | 53.9% |
| 売上前年比 | 32.5% | 33.8% |
| 純利益前年比 | 61.3% | -8.8% |
| EPS（希薄化後） | $0.37 | $1.62 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $401.4M | $107.1M | ||
| Q3 25 | $320.5M | $85.3M | ||
| Q2 25 | $306.6M | $79.4M | ||
| Q1 25 | $272.5M | $82.7M | ||
| Q4 24 | $303.0M | $80.1M | ||
| Q3 24 | $231.8M | $72.2M | ||
| Q2 24 | $224.0M | $66.4M | ||
| Q1 24 | $195.0M | $74.2M |
| Q4 25 | $129.6M | $57.8M | ||
| Q3 25 | $80.7M | $106.7M | ||
| Q2 25 | $69.2M | $181.5M | ||
| Q1 25 | $2.8M | $82.6M | ||
| Q4 24 | $80.4M | $63.4M | ||
| Q3 24 | $-100.2M | $2.4M | ||
| Q2 24 | $-45.1M | $45.1M | ||
| Q1 24 | $-133.9M | $73.2M |
| Q4 25 | — | 50.5% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 29.8% | ||
| Q1 25 | — | 30.5% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 27.3% | ||
| Q1 24 | — | 15.3% |
| Q4 25 | 29.3% | — | ||
| Q3 25 | 19.9% | — | ||
| Q2 25 | 18.9% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | -1.4% | 97.7% | ||
| Q3 24 | -57.2% | -3.1% | ||
| Q2 24 | -32.8% | 88.0% | ||
| Q1 24 | -82.5% | — |
| Q4 25 | 32.3% | 53.9% | ||
| Q3 25 | 25.2% | 125.1% | ||
| Q2 25 | 22.6% | 228.4% | ||
| Q1 25 | 1.0% | 99.8% | ||
| Q4 24 | 26.5% | 79.1% | ||
| Q3 24 | -43.2% | 3.3% | ||
| Q2 24 | -20.2% | 67.9% | ||
| Q1 24 | -68.7% | 98.6% |
| Q4 25 | $0.37 | $1.62 | ||
| Q3 25 | $0.23 | $2.94 | ||
| Q2 25 | $0.22 | $4.97 | ||
| Q1 25 | $0.01 | $2.26 | ||
| Q4 24 | $0.23 | $1.75 | ||
| Q3 24 | $-0.31 | $0.07 | ||
| Q2 24 | $-0.13 | $1.23 | ||
| Q1 24 | $-0.43 | $1.97 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.5B | $296.0M |
| 総負債低いほど良い | $9.0B | $7.8B |
| 株主資本純資産 | $3.5B | $3.7B |
| 総資産 | $13.0B | $14.1B |
| 負債/資本比率低いほどレバレッジが低い | 2.54× | 2.11× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5B | $296.0M | ||
| Q3 25 | $1.4B | $216.4M | ||
| Q2 25 | $1.4B | $225.8M | ||
| Q1 25 | $1.4B | $220.5M | ||
| Q4 24 | $1.2B | $194.5M | ||
| Q3 24 | $1.0B | $219.7M | ||
| Q2 24 | $1.0B | $145.5M | ||
| Q1 24 | $1.3B | $179.7M |
| Q4 25 | $9.0B | $7.8B | ||
| Q3 25 | $7.7B | $7.8B | ||
| Q2 25 | $7.6B | $7.9B | ||
| Q1 25 | $7.1B | $8.7B | ||
| Q4 24 | $7.3B | $8.3B | ||
| Q3 24 | — | $8.9B | ||
| Q2 24 | $1.8B | $9.6B | ||
| Q1 24 | — | $10.6B |
| Q4 25 | $3.5B | $3.7B | ||
| Q3 25 | $3.3B | $3.7B | ||
| Q2 25 | $3.1B | $3.6B | ||
| Q1 25 | $2.9B | $3.4B | ||
| Q4 24 | $2.8B | $3.3B | ||
| Q3 24 | $2.8B | $3.3B | ||
| Q2 24 | $2.7B | $3.3B | ||
| Q1 24 | $2.6B | $3.3B |
| Q4 25 | $13.0B | $14.1B | ||
| Q3 25 | $11.5B | $13.9B | ||
| Q2 25 | $11.2B | $13.7B | ||
| Q1 25 | $10.4B | $14.2B | ||
| Q4 24 | $10.5B | $13.8B | ||
| Q3 24 | $10.1B | $14.1B | ||
| Q2 24 | $9.5B | $14.5B | ||
| Q1 24 | $9.2B | $15.4B |
| Q4 25 | 2.54× | 2.11× | ||
| Q3 25 | 2.35× | 2.14× | ||
| Q2 25 | 2.48× | 2.21× | ||
| Q1 25 | 2.49× | 2.53× | ||
| Q4 24 | 2.62× | 2.48× | ||
| Q3 24 | — | 2.72× | ||
| Q2 24 | 0.67× | 2.90× | ||
| Q1 24 | — | 3.20× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $173.7M | $137.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $118.0M | $130.1M |
| FCFマージンFCF / 売上 | 29.4% | 121.5% |
| 設備投資強度設備投資 / 売上 | 13.9% | 7.0% |
| キャッシュ転換率営業CF / 純利益 | 1.34× | 2.38× |
| 直近12ヶ月FCF直近4四半期 | $619.1M | $396.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $173.7M | $137.6M | ||
| Q3 25 | $374.6M | $112.4M | ||
| Q2 25 | $74.6M | $81.8M | ||
| Q1 25 | $210.4M | $91.2M | ||
| Q4 24 | $312.0M | $180.5M | ||
| Q3 24 | $196.9M | $137.0M | ||
| Q2 24 | $68.8M | $133.4M | ||
| Q1 24 | $208.2M | $211.9M |
| Q4 25 | $118.0M | $130.1M | ||
| Q3 25 | $320.2M | $100.8M | ||
| Q2 25 | $23.5M | $78.1M | ||
| Q1 25 | $157.4M | $87.8M | ||
| Q4 24 | $268.1M | $163.2M | ||
| Q3 24 | $152.7M | $132.6M | ||
| Q2 24 | $30.5M | $122.8M | ||
| Q1 24 | $161.7M | $188.7M |
| Q4 25 | 29.4% | 121.5% | ||
| Q3 25 | 99.9% | 118.2% | ||
| Q2 25 | 7.7% | 98.3% | ||
| Q1 25 | 57.7% | 106.1% | ||
| Q4 24 | 88.5% | 203.7% | ||
| Q3 24 | 65.9% | 183.8% | ||
| Q2 24 | 13.6% | 184.9% | ||
| Q1 24 | 82.9% | 254.2% |
| Q4 25 | 13.9% | 7.0% | ||
| Q3 25 | 17.0% | 13.7% | ||
| Q2 25 | 16.7% | 4.7% | ||
| Q1 25 | 19.5% | 4.1% | ||
| Q4 24 | 14.5% | 21.7% | ||
| Q3 24 | 19.0% | 6.2% | ||
| Q2 24 | 17.1% | 16.0% | ||
| Q1 24 | 23.8% | 31.3% |
| Q4 25 | 1.34× | 2.38× | ||
| Q3 25 | 4.64× | 1.05× | ||
| Q2 25 | 1.08× | 0.45× | ||
| Q1 25 | 75.03× | 1.10× | ||
| Q4 24 | 3.88× | 2.85× | ||
| Q3 24 | — | 57.39× | ||
| Q2 24 | — | 2.96× | ||
| Q1 24 | — | 2.89× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
NNI
| Reinsurance Premiums Earned | $33.5M | 31% |
| Tuition Payment Plan Services | $32.2M | 30% |
| Private Education And Consumer Loan Servicing | $24.8M | 23% |
| Software Services | $11.4M | 11% |
| Solar Construction Revenue | $3.4M | 3% |
| Investment Advice | $1.4M | 1% |
