vs
Affirm Holdings, Inc.(AFRM)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
UiPath, Inc.の直近四半期売上が大きい($411.1M vs $401.4M、Affirm Holdings, Inc.の約1.0倍)。UiPath, Inc.の純利益率が高く(48.4% vs 32.3%、差は16.1%)。Affirm Holdings, Inc.の前年同期比売上増加率が高い(32.5% vs 15.9%)。Affirm Holdings, Inc.の直近四半期フリーキャッシュフローが多い($118.0M vs $25.1M)。過去8四半期でAffirm Holdings, Inc.の売上複合成長率が高い(43.5% vs 0.7%)
アファーム・ホールディングスは米国の金融テクノロジー企業で、購入時ローンや後払い決済サービス(BNPL)を提供しています。PayPal共同創業者のマックス・レフチンが2012年に設立した米国最大のBNPL事業者で、2025年現在利用者数は約2600万人、年間決済処理額は370億米ドルに上ります。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
AFRM vs PATH — 直接比較
損益計算書 — Q2 FY2026 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $401.4M | $411.1M |
| 純利益 | $129.6M | $198.8M |
| 粗利率 | — | 83.3% |
| 営業利益率 | 29.3% | 3.2% |
| 純利益率 | 32.3% | 48.4% |
| 売上前年比 | 32.5% | 15.9% |
| 純利益前年比 | 61.3% | 1966.2% |
| EPS(希薄化後) | $0.37 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $401.4M | $411.1M | ||
| Q3 25 | $320.5M | $361.7M | ||
| Q2 25 | $306.6M | $356.6M | ||
| Q1 25 | $272.5M | $423.6M | ||
| Q4 24 | $303.0M | $354.7M | ||
| Q3 24 | $231.8M | $316.3M | ||
| Q2 24 | $224.0M | $335.1M | ||
| Q1 24 | $195.0M | $405.3M |
| Q4 25 | $129.6M | $198.8M | ||
| Q3 25 | $80.7M | $1.6M | ||
| Q2 25 | $69.2M | $-22.6M | ||
| Q1 25 | $2.8M | $51.8M | ||
| Q4 24 | $80.4M | $-10.7M | ||
| Q3 24 | $-100.2M | $-86.1M | ||
| Q2 24 | $-45.1M | $-28.7M | ||
| Q1 24 | $-133.9M | $33.9M |
| Q4 25 | — | 83.3% | ||
| Q3 25 | — | 82.2% | ||
| Q2 25 | — | 82.1% | ||
| Q1 25 | — | 84.8% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 83.5% | ||
| Q1 24 | — | 86.8% |
| Q4 25 | 29.3% | 3.2% | ||
| Q3 25 | 19.9% | -5.6% | ||
| Q2 25 | 18.9% | -4.6% | ||
| Q1 25 | -3.1% | 7.9% | ||
| Q4 24 | -1.4% | -12.2% | ||
| Q3 24 | -57.2% | -32.7% | ||
| Q2 24 | -32.8% | -14.8% | ||
| Q1 24 | -82.5% | 3.7% |
| Q4 25 | 32.3% | 48.4% | ||
| Q3 25 | 25.2% | 0.4% | ||
| Q2 25 | 22.6% | -6.3% | ||
| Q1 25 | 1.0% | 12.2% | ||
| Q4 24 | 26.5% | -3.0% | ||
| Q3 24 | -43.2% | -27.2% | ||
| Q2 24 | -20.2% | -8.6% | ||
| Q1 24 | -68.7% | 8.4% |
| Q4 25 | $0.37 | $0.37 | ||
| Q3 25 | $0.23 | $0.00 | ||
| Q2 25 | $0.22 | $-0.04 | ||
| Q1 25 | $0.01 | $0.09 | ||
| Q4 24 | $0.23 | $-0.02 | ||
| Q3 24 | $-0.31 | $-0.15 | ||
| Q2 24 | $-0.13 | $-0.05 | ||
| Q1 24 | $-0.43 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.5B | $1.4B |
| 総負債低いほど良い | $9.0B | — |
| 株主資本純資産 | $3.5B | $1.9B |
| 総資産 | $13.0B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 2.54× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.2B | $1.6B | ||
| Q3 24 | $1.0B | $1.7B | ||
| Q2 24 | $1.0B | $1.9B | ||
| Q1 24 | $1.3B | $1.9B |
| Q4 25 | $9.0B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.1B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.5B | $1.9B | ||
| Q3 25 | $3.3B | $1.7B | ||
| Q2 25 | $3.1B | $1.7B | ||
| Q1 25 | $2.9B | $1.8B | ||
| Q4 24 | $2.8B | $1.7B | ||
| Q3 24 | $2.8B | $1.8B | ||
| Q2 24 | $2.7B | $2.0B | ||
| Q1 24 | $2.6B | $2.0B |
| Q4 25 | $13.0B | $2.9B | ||
| Q3 25 | $11.5B | $2.6B | ||
| Q2 25 | $11.2B | $2.6B | ||
| Q1 25 | $10.4B | $2.9B | ||
| Q4 24 | $10.5B | $2.7B | ||
| Q3 24 | $10.1B | $2.7B | ||
| Q2 24 | $9.5B | $2.8B | ||
| Q1 24 | $9.2B | $3.0B |
| Q4 25 | 2.54× | — | ||
| Q3 25 | 2.35× | — | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 2.49× | — | ||
| Q4 24 | 2.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $173.7M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $118.0M | $25.1M |
| FCFマージンFCF / 売上 | 29.4% | 6.1% |
| 設備投資強度設備投資 / 売上 | 13.9% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 1.34× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | $619.1M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $173.7M | $28.3M | ||
| Q3 25 | $374.6M | $41.6M | ||
| Q2 25 | $74.6M | $119.0M | ||
| Q1 25 | $210.4M | $146.1M | ||
| Q4 24 | $312.0M | $28.1M | ||
| Q3 24 | $196.9M | $46.4M | ||
| Q2 24 | $68.8M | $100.0M | ||
| Q1 24 | $208.2M | $145.6M |
| Q4 25 | $118.0M | $25.1M | ||
| Q3 25 | $320.2M | — | ||
| Q2 25 | $23.5M | $106.2M | ||
| Q1 25 | $157.4M | $138.7M | ||
| Q4 24 | $268.1M | $23.2M | ||
| Q3 24 | $152.7M | $45.0M | ||
| Q2 24 | $30.5M | $98.8M | ||
| Q1 24 | $161.7M | $141.8M |
| Q4 25 | 29.4% | 6.1% | ||
| Q3 25 | 99.9% | — | ||
| Q2 25 | 7.7% | 29.8% | ||
| Q1 25 | 57.7% | 32.7% | ||
| Q4 24 | 88.5% | 6.5% | ||
| Q3 24 | 65.9% | 14.2% | ||
| Q2 24 | 13.6% | 29.5% | ||
| Q1 24 | 82.9% | 35.0% |
| Q4 25 | 13.9% | 0.8% | ||
| Q3 25 | 17.0% | 0.0% | ||
| Q2 25 | 16.7% | 3.6% | ||
| Q1 25 | 19.5% | 1.7% | ||
| Q4 24 | 14.5% | 1.4% | ||
| Q3 24 | 19.0% | 0.4% | ||
| Q2 24 | 17.1% | 0.4% | ||
| Q1 24 | 23.8% | 0.9% |
| Q4 25 | 1.34× | 0.14× | ||
| Q3 25 | 4.64× | 26.25× | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 75.03× | 2.82× | ||
| Q4 24 | 3.88× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |