vs
Affirm Holdings, Inc.(AFRM)とSCANSOURCE, INC.(SCSC)の財務データ比較。上の社名をクリックして会社を切り替えられます
SCANSOURCE, INC.の直近四半期売上が大きい($766.5M vs $401.4M、Affirm Holdings, Inc.の約1.9倍)。Affirm Holdings, Inc.の純利益率が高く(32.3% vs 2.2%、差は30.1%)。Affirm Holdings, Inc.の前年同期比売上増加率が高い(32.5% vs 2.5%)。Affirm Holdings, Inc.の直近四半期フリーキャッシュフローが多い($118.0M vs $28.9M)。過去8四半期でAffirm Holdings, Inc.の売上複合成長率が高い(43.5% vs 0.9%)
アファーム・ホールディングスは米国の金融テクノロジー企業で、購入時ローンや後払い決済サービス(BNPL)を提供しています。PayPal共同創業者のマックス・レフチンが2012年に設立した米国最大のBNPL事業者で、2025年現在利用者数は約2600万人、年間決済処理額は370億米ドルに上ります。
ScanSource社は世界有数の専門技術流通企業で、POSシステム、バーコードスキャナー、サイバーセキュリティ製品、クラウドサービス、通信ソリューションなどを取り扱い、北米・中南米・欧州の付加価値販売業者、サービスプロバイダー、企業顧客向けに事業を展開し、小売、医療、産業、公共部門を主な対象分野としています。
AFRM vs SCSC — 直接比較
損益計算書 — Q2 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $401.4M | $766.5M |
| 純利益 | $129.6M | $16.5M |
| 粗利率 | — | 13.4% |
| 営業利益率 | 29.3% | 2.3% |
| 純利益率 | 32.3% | 2.2% |
| 売上前年比 | 32.5% | 2.5% |
| 純利益前年比 | 61.3% | -3.3% |
| EPS(希薄化後) | $0.37 | $0.75 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $401.4M | $766.5M | ||
| Q3 25 | $320.5M | $739.6M | ||
| Q2 25 | $306.6M | $812.9M | ||
| Q1 25 | $272.5M | $704.8M | ||
| Q4 24 | $303.0M | $747.5M | ||
| Q3 24 | $231.8M | $775.6M | ||
| Q2 24 | $224.0M | $746.1M | ||
| Q1 24 | $195.0M | $752.6M |
| Q4 25 | $129.6M | $16.5M | ||
| Q3 25 | $80.7M | $19.9M | ||
| Q2 25 | $69.2M | $20.1M | ||
| Q1 25 | $2.8M | $17.4M | ||
| Q4 24 | $80.4M | $17.1M | ||
| Q3 24 | $-100.2M | $17.0M | ||
| Q2 24 | $-45.1M | $16.1M | ||
| Q1 24 | $-133.9M | $12.8M |
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 12.6% |
| Q4 25 | 29.3% | 2.3% | ||
| Q3 25 | 19.9% | 3.5% | ||
| Q2 25 | 18.9% | 3.3% | ||
| Q1 25 | -3.1% | 3.2% | ||
| Q4 24 | -1.4% | 2.5% | ||
| Q3 24 | -57.2% | 2.3% | ||
| Q2 24 | -32.8% | 2.9% | ||
| Q1 24 | -82.5% | 2.3% |
| Q4 25 | 32.3% | 2.2% | ||
| Q3 25 | 25.2% | 2.7% | ||
| Q2 25 | 22.6% | 2.5% | ||
| Q1 25 | 1.0% | 2.5% | ||
| Q4 24 | 26.5% | 2.3% | ||
| Q3 24 | -43.2% | 2.2% | ||
| Q2 24 | -20.2% | 2.2% | ||
| Q1 24 | -68.7% | 1.7% |
| Q4 25 | $0.37 | $0.75 | ||
| Q3 25 | $0.23 | $0.89 | ||
| Q2 25 | $0.22 | $0.87 | ||
| Q1 25 | $0.01 | $0.74 | ||
| Q4 24 | $0.23 | $0.70 | ||
| Q3 24 | $-0.31 | $0.69 | ||
| Q2 24 | $-0.13 | $0.66 | ||
| Q1 24 | $-0.43 | $0.50 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.5B | $83.5M |
| 総負債低いほど良い | $9.0B | — |
| 株主資本純資産 | $3.5B | $910.9M |
| 総資産 | $13.0B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 2.54× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5B | $83.5M | ||
| Q3 25 | $1.4B | $124.9M | ||
| Q2 25 | $1.4B | $126.2M | ||
| Q1 25 | $1.4B | $146.3M | ||
| Q4 24 | $1.2B | $110.5M | ||
| Q3 24 | $1.0B | $145.0M | ||
| Q2 24 | $1.0B | $185.5M | ||
| Q1 24 | $1.3B | $159.1M |
| Q4 25 | $9.0B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.1B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.5B | $910.9M | ||
| Q3 25 | $3.3B | $914.0M | ||
| Q2 25 | $3.1B | $906.4M | ||
| Q1 25 | $2.9B | $901.7M | ||
| Q4 24 | $2.8B | $900.7M | ||
| Q3 24 | $2.8B | $920.9M | ||
| Q2 24 | $2.7B | $924.3M | ||
| Q1 24 | $2.6B | $944.1M |
| Q4 25 | $13.0B | $1.7B | ||
| Q3 25 | $11.5B | $1.7B | ||
| Q2 25 | $11.2B | $1.8B | ||
| Q1 25 | $10.4B | $1.7B | ||
| Q4 24 | $10.5B | $1.7B | ||
| Q3 24 | $10.1B | $1.8B | ||
| Q2 24 | $9.5B | $1.8B | ||
| Q1 24 | $9.2B | $1.8B |
| Q4 25 | 2.54× | — | ||
| Q3 25 | 2.35× | — | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 2.49× | — | ||
| Q4 24 | 2.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $173.7M | $30.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $118.0M | $28.9M |
| FCFマージンFCF / 売上 | 29.4% | 3.8% |
| 設備投資強度設備投資 / 売上 | 13.9% | 0.3% |
| キャッシュ転換率営業CF / 純利益 | 1.34× | 1.87× |
| 直近12ヶ月FCF直近4四半期 | $619.1M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $173.7M | $30.8M | ||
| Q3 25 | $374.6M | $23.2M | ||
| Q2 25 | $74.6M | — | ||
| Q1 25 | $210.4M | $66.1M | ||
| Q4 24 | $312.0M | $-6.2M | ||
| Q3 24 | $196.9M | $44.8M | ||
| Q2 24 | $68.8M | — | ||
| Q1 24 | $208.2M | $160.2M |
| Q4 25 | $118.0M | $28.9M | ||
| Q3 25 | $320.2M | $20.8M | ||
| Q2 25 | $23.5M | — | ||
| Q1 25 | $157.4M | $64.6M | ||
| Q4 24 | $268.1M | $-8.2M | ||
| Q3 24 | $152.7M | $42.5M | ||
| Q2 24 | $30.5M | — | ||
| Q1 24 | $161.7M | $157.7M |
| Q4 25 | 29.4% | 3.8% | ||
| Q3 25 | 99.9% | 2.8% | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 57.7% | 9.2% | ||
| Q4 24 | 88.5% | -1.1% | ||
| Q3 24 | 65.9% | 5.5% | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 82.9% | 21.0% |
| Q4 25 | 13.9% | 0.3% | ||
| Q3 25 | 17.0% | 0.3% | ||
| Q2 25 | 16.7% | 0.3% | ||
| Q1 25 | 19.5% | 0.2% | ||
| Q4 24 | 14.5% | 0.3% | ||
| Q3 24 | 19.0% | 0.3% | ||
| Q2 24 | 17.1% | 0.2% | ||
| Q1 24 | 23.8% | 0.3% |
| Q4 25 | 1.34× | 1.87× | ||
| Q3 25 | 4.64× | 1.17× | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 75.03× | 3.79× | ||
| Q4 24 | 3.88× | -0.36× | ||
| Q3 24 | — | 2.64× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 12.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |