vs
Affirm Holdings, Inc.(AFRM)とTecnoglass Inc.(TGLS)の財務データ比較。上の社名をクリックして会社を切り替えられます
Affirm Holdings, Inc.の直近四半期売上が大きい($401.4M vs $245.3M、Tecnoglass Inc.の約1.6倍)。Affirm Holdings, Inc.の純利益率が高く(32.3% vs 10.6%、差は21.6%)。Affirm Holdings, Inc.の前年同期比売上増加率が高い(32.5% vs 2.4%)。Affirm Holdings, Inc.の直近四半期フリーキャッシュフローが多い($118.0M vs $11.4M)。過去8四半期でAffirm Holdings, Inc.の売上複合成長率が高い(43.5% vs 12.8%)
アファーム・ホールディングスは米国の金融テクノロジー企業で、購入時ローンや後払い決済サービス(BNPL)を提供しています。PayPal共同創業者のマックス・レフチンが2012年に設立した米国最大のBNPL事業者で、2025年現在利用者数は約2600万人、年間決済処理額は370億米ドルに上ります。
テクノグラス社は高性能建築用ガラス、アルミ製の窓やドア、関連建築部品を製造するリーディング企業で、主に北米及びラテンアメリカの住宅・商業建築分野向けに、新築・改修プロジェクト用のカスタマイズされた省エネルギーソリューションを提供している。
AFRM vs TGLS — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $401.4M | $245.3M |
| 純利益 | $129.6M | $26.1M |
| 粗利率 | — | 40.0% |
| 営業利益率 | 29.3% | 18.3% |
| 純利益率 | 32.3% | 10.6% |
| 売上前年比 | 32.5% | 2.4% |
| 純利益前年比 | 61.3% | -44.5% |
| EPS(希薄化後) | $0.37 | $0.57 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $401.4M | $245.3M | ||
| Q3 25 | $320.5M | $260.5M | ||
| Q2 25 | $306.6M | $255.5M | ||
| Q1 25 | $272.5M | $222.3M | ||
| Q4 24 | $303.0M | $239.6M | ||
| Q3 24 | $231.8M | $238.3M | ||
| Q2 24 | $224.0M | $219.7M | ||
| Q1 24 | $195.0M | $192.6M |
| Q4 25 | $129.6M | $26.1M | ||
| Q3 25 | $80.7M | $47.2M | ||
| Q2 25 | $69.2M | $44.1M | ||
| Q1 25 | $2.8M | $42.2M | ||
| Q4 24 | $80.4M | $47.0M | ||
| Q3 24 | $-100.2M | $49.5M | ||
| Q2 24 | $-45.1M | $35.0M | ||
| Q1 24 | $-133.9M | $29.7M |
| Q4 25 | — | 40.0% | ||
| Q3 25 | — | 42.7% | ||
| Q2 25 | — | 44.7% | ||
| Q1 25 | — | 43.9% | ||
| Q4 24 | — | 44.5% | ||
| Q3 24 | — | 45.8% | ||
| Q2 24 | — | 40.8% | ||
| Q1 24 | — | 38.8% |
| Q4 25 | 29.3% | 18.3% | ||
| Q3 25 | 19.9% | 25.1% | ||
| Q2 25 | 18.9% | 24.0% | ||
| Q1 25 | -3.1% | 26.7% | ||
| Q4 24 | -1.4% | 28.0% | ||
| Q3 24 | -57.2% | 28.4% | ||
| Q2 24 | -32.8% | 23.3% | ||
| Q1 24 | -82.5% | 21.3% |
| Q4 25 | 32.3% | 10.6% | ||
| Q3 25 | 25.2% | 18.1% | ||
| Q2 25 | 22.6% | 17.3% | ||
| Q1 25 | 1.0% | 19.0% | ||
| Q4 24 | 26.5% | 19.6% | ||
| Q3 24 | -43.2% | 20.8% | ||
| Q2 24 | -20.2% | 15.9% | ||
| Q1 24 | -68.7% | 15.4% |
| Q4 25 | $0.37 | $0.57 | ||
| Q3 25 | $0.23 | $1.01 | ||
| Q2 25 | $0.22 | $0.94 | ||
| Q1 25 | $0.01 | $0.90 | ||
| Q4 24 | $0.23 | $1.00 | ||
| Q3 24 | $-0.31 | $1.05 | ||
| Q2 24 | $-0.13 | $0.75 | ||
| Q1 24 | $-0.43 | $0.63 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.5B | $104.1M |
| 総負債低いほど良い | $9.0B | $174.4M |
| 株主資本純資産 | $3.5B | $713.1M |
| 総資産 | $13.0B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | 2.54× | 0.24× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5B | $104.1M | ||
| Q3 25 | $1.4B | $127.1M | ||
| Q2 25 | $1.4B | $140.9M | ||
| Q1 25 | $1.4B | $160.2M | ||
| Q4 24 | $1.2B | $137.5M | ||
| Q3 24 | $1.0B | $124.8M | ||
| Q2 24 | $1.0B | $129.5M | ||
| Q1 24 | $1.3B | $138.8M |
| Q4 25 | $9.0B | $174.4M | ||
| Q3 25 | $7.7B | $114.7M | ||
| Q2 25 | $7.6B | $110.6M | ||
| Q1 25 | $7.1B | $110.6M | ||
| Q4 24 | $7.3B | $111.1M | ||
| Q3 24 | — | $126.8M | ||
| Q2 24 | $1.8B | $144.7M | ||
| Q1 24 | — | $160.9M |
| Q4 25 | $3.5B | $713.1M | ||
| Q3 25 | $3.3B | $764.0M | ||
| Q2 25 | $3.1B | $736.0M | ||
| Q1 25 | $2.9B | $685.1M | ||
| Q4 24 | $2.8B | $631.2M | ||
| Q3 24 | $2.8B | $613.3M | ||
| Q2 24 | $2.7B | $574.8M | ||
| Q1 24 | $2.6B | $573.6M |
| Q4 25 | $13.0B | $1.3B | ||
| Q3 25 | $11.5B | $1.2B | ||
| Q2 25 | $11.2B | $1.2B | ||
| Q1 25 | $10.4B | $1.1B | ||
| Q4 24 | $10.5B | $1.0B | ||
| Q3 24 | $10.1B | $996.3M | ||
| Q2 24 | $9.5B | $942.5M | ||
| Q1 24 | $9.2B | $981.6M |
| Q4 25 | 2.54× | 0.24× | ||
| Q3 25 | 2.35× | 0.15× | ||
| Q2 25 | 2.48× | 0.15× | ||
| Q1 25 | 2.49× | 0.16× | ||
| Q4 24 | 2.62× | 0.18× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | 0.67× | 0.25× | ||
| Q1 24 | — | 0.28× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $173.7M | $31.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $118.0M | $11.4M |
| FCFマージンFCF / 売上 | 29.4% | 4.7% |
| 設備投資強度設備投資 / 売上 | 13.9% | 8.0% |
| キャッシュ転換率営業CF / 純利益 | 1.34× | 1.19× |
| 直近12ヶ月FCF直近4四半期 | $619.1M | $34.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $173.7M | $31.0M | ||
| Q3 25 | $374.6M | $40.0M | ||
| Q2 25 | $74.6M | $17.9M | ||
| Q1 25 | $210.4M | $46.9M | ||
| Q4 24 | $312.0M | $61.1M | ||
| Q3 24 | $196.9M | $41.5M | ||
| Q2 24 | $68.8M | $34.5M | ||
| Q1 24 | $208.2M | $33.4M |
| Q4 25 | $118.0M | $11.4M | ||
| Q3 25 | $320.2M | $21.2M | ||
| Q2 25 | $23.5M | $-14.7M | ||
| Q1 25 | $157.4M | $16.5M | ||
| Q4 24 | $268.1M | $35.4M | ||
| Q3 24 | $152.7M | $17.8M | ||
| Q2 24 | $30.5M | $14.2M | ||
| Q1 24 | $161.7M | $23.6M |
| Q4 25 | 29.4% | 4.7% | ||
| Q3 25 | 99.9% | 8.2% | ||
| Q2 25 | 7.7% | -5.7% | ||
| Q1 25 | 57.7% | 7.4% | ||
| Q4 24 | 88.5% | 14.8% | ||
| Q3 24 | 65.9% | 7.5% | ||
| Q2 24 | 13.6% | 6.5% | ||
| Q1 24 | 82.9% | 12.2% |
| Q4 25 | 13.9% | 8.0% | ||
| Q3 25 | 17.0% | 7.2% | ||
| Q2 25 | 16.7% | 12.7% | ||
| Q1 25 | 19.5% | 13.7% | ||
| Q4 24 | 14.5% | 10.7% | ||
| Q3 24 | 19.0% | 9.9% | ||
| Q2 24 | 17.1% | 9.2% | ||
| Q1 24 | 23.8% | 5.1% |
| Q4 25 | 1.34× | 1.19× | ||
| Q3 25 | 4.64× | 0.85× | ||
| Q2 25 | 1.08× | 0.41× | ||
| Q1 25 | 75.03× | 1.11× | ||
| Q4 24 | 3.88× | 1.30× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.98× | ||
| Q1 24 | — | 1.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
TGLS
| Product Sales | $164.2M | 67% |
| Fixed Price Contracts | $81.1M | 33% |
| Related Party | $692.0K | 0% |