vs
APPLIED INDUSTRIAL TECHNOLOGIES INC(AIT)とアマゾン(AMZN)の財務データ比較。上の社名をクリックして会社を切り替えられます
アマゾンの直近四半期売上が大きい($213.4B vs $1.2B、APPLIED INDUSTRIAL TECHNOLOGIES INCの約183.5倍)。アマゾンの純利益率が高く(9.9% vs 8.2%、差は1.7%)。アマゾンの前年同期比売上増加率が高い(13.6% vs 8.4%)。アマゾンの直近四半期フリーキャッシュフローが多い($14.9B vs $93.4M)。過去8四半期でアマゾンの売上複合成長率が高い(22.0% vs 0.7%)
Applied Industrial Technologies, Inc.(AIT)は米国に本社を置くグローバルな上場工業企業で、ベアリング、動力伝達製品、エンジニアリング流体動力部品・システム、特殊流量制御製品などの工業用品の流通を軸に、工業・流体動力向けの設計、システムインテグレーション、カスタマイズサービスも提供しています。
アマゾンは北米をはじめ世界各国で事業を展開する大手総合EC・テクノロジー企業で、北米小売、国際小売、アマゾン ウェブ サービス(AWS)の3つの事業セグメントを持ちます。オンライン・実店舗の両方で消費者向け商品販売やサブスクサービスを提供するほか、第三者出品者向けプラットフォームを運営し、KindleやFireタブレットなどの電子デバイスの開発・販売も手がけています。
AIT vs AMZN — 直接比較
損益計算書 — Q2 2026 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $1.2B | $213.4B |
| 純利益 | $95.3M | $21.2B |
| 粗利率 | 30.4% | 48.5% |
| 営業利益率 | 10.6% | 11.7% |
| 純利益率 | 8.2% | 9.9% |
| 売上前年比 | 8.4% | 13.6% |
| 純利益前年比 | 2.2% | 5.9% |
| EPS(希薄化後) | $2.51 | $1.95 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.2B | $213.4B | ||
| Q3 25 | $1.2B | $180.2B | ||
| Q2 25 | $1.2B | $167.7B | ||
| Q1 25 | $1.2B | $155.7B | ||
| Q4 24 | $1.1B | $187.8B | ||
| Q3 24 | $1.1B | $158.9B | ||
| Q2 24 | $1.2B | $148.0B | ||
| Q1 24 | $1.1B | $143.3B |
| Q4 25 | $95.3M | $21.2B | ||
| Q3 25 | $100.8M | $21.2B | ||
| Q2 25 | $107.8M | $18.2B | ||
| Q1 25 | $99.8M | $17.1B | ||
| Q4 24 | $93.3M | $20.0B | ||
| Q3 24 | $92.1M | $15.3B | ||
| Q2 24 | $103.5M | $13.5B | ||
| Q1 24 | $97.2M | $10.4B |
| Q4 25 | 30.4% | 48.5% | ||
| Q3 25 | 30.1% | 50.8% | ||
| Q2 25 | 30.6% | 51.8% | ||
| Q1 25 | 30.5% | 50.6% | ||
| Q4 24 | 30.6% | 47.3% | ||
| Q3 24 | 29.6% | 49.0% | ||
| Q2 24 | 30.7% | 50.1% | ||
| Q1 24 | 29.5% | 49.3% |
| Q4 25 | 10.6% | 11.7% | ||
| Q3 25 | 10.8% | 9.7% | ||
| Q2 25 | 11.0% | 11.4% | ||
| Q1 25 | 11.1% | 11.8% | ||
| Q4 24 | 11.3% | 11.3% | ||
| Q3 24 | 10.3% | 11.0% | ||
| Q2 24 | 12.0% | 9.9% | ||
| Q1 24 | 10.6% | 10.7% |
| Q4 25 | 8.2% | 9.9% | ||
| Q3 25 | 8.4% | 11.8% | ||
| Q2 25 | 8.8% | 10.8% | ||
| Q1 25 | 8.6% | 11.0% | ||
| Q4 24 | 8.7% | 10.7% | ||
| Q3 24 | 8.4% | 9.6% | ||
| Q2 24 | 8.9% | 9.1% | ||
| Q1 24 | 8.5% | 7.3% |
| Q4 25 | $2.51 | $1.95 | ||
| Q3 25 | $2.63 | $1.95 | ||
| Q2 25 | $2.80 | $1.68 | ||
| Q1 25 | $2.57 | $1.59 | ||
| Q4 24 | $2.39 | $1.86 | ||
| Q3 24 | $2.36 | $1.43 | ||
| Q2 24 | $2.64 | $1.26 | ||
| Q1 24 | $2.48 | $0.98 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $406.0M | $123.0B |
| 総負債低いほど良い | — | $68.8B |
| 株主資本純資産 | $1.9B | $411.1B |
| 総資産 | $3.2B | $818.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.17× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $406.0M | $123.0B | ||
| Q3 25 | $418.7M | $94.2B | ||
| Q2 25 | $388.4M | $93.2B | ||
| Q1 25 | $352.8M | $94.6B | ||
| Q4 24 | $303.4M | $101.2B | ||
| Q3 24 | $538.5M | $88.1B | ||
| Q2 24 | $460.6M | $89.1B | ||
| Q1 24 | $456.5M | $85.1B |
| Q4 25 | — | $68.8B | ||
| Q3 25 | — | $55.1B | ||
| Q2 25 | — | $56.1B | ||
| Q1 25 | — | $58.8B | ||
| Q4 24 | — | $58.0B | ||
| Q3 24 | — | $60.5B | ||
| Q2 24 | — | $62.7B | ||
| Q1 24 | — | $66.9B |
| Q4 25 | $1.9B | $411.1B | ||
| Q3 25 | $1.9B | $369.6B | ||
| Q2 25 | $1.8B | $333.8B | ||
| Q1 25 | $1.8B | $305.9B | ||
| Q4 24 | $1.8B | $286.0B | ||
| Q3 24 | $1.8B | $259.2B | ||
| Q2 24 | $1.7B | $236.4B | ||
| Q1 24 | $1.7B | $216.7B |
| Q4 25 | $3.2B | $818.0B | ||
| Q3 25 | $3.2B | $727.9B | ||
| Q2 25 | $3.2B | $682.2B | ||
| Q1 25 | $3.1B | $643.3B | ||
| Q4 24 | $3.0B | $624.9B | ||
| Q3 24 | $3.0B | $584.6B | ||
| Q2 24 | $3.0B | $554.8B | ||
| Q1 24 | $2.9B | $531.0B |
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.31× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $99.7M | $54.5B |
| フリーキャッシュフロー営業CF - 設備投資 | $93.4M | $14.9B |
| FCFマージンFCF / 売上 | 8.0% | 7.0% |
| 設備投資強度設備投資 / 売上 | 0.5% | 18.5% |
| キャッシュ転換率営業CF / 純利益 | 1.05× | 2.57× |
| 直近12ヶ月FCF直近4四半期 | $458.5M | $7.7B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $99.7M | $54.5B | ||
| Q3 25 | $119.3M | $35.5B | ||
| Q2 25 | $147.0M | $32.5B | ||
| Q1 25 | $122.5M | $17.0B | ||
| Q4 24 | $95.1M | $45.6B | ||
| Q3 24 | $127.7M | $26.0B | ||
| Q2 24 | $119.2M | $25.3B | ||
| Q1 24 | $84.2M | $19.0B |
| Q4 25 | $93.4M | $14.9B | ||
| Q3 25 | $112.0M | $430.0M | ||
| Q2 25 | $138.2M | $332.0M | ||
| Q1 25 | $114.9M | $-8.0B | ||
| Q4 24 | $89.9M | $17.8B | ||
| Q3 24 | $122.2M | $3.4B | ||
| Q2 24 | $111.7M | $7.7B | ||
| Q1 24 | $76.7M | $4.1B |
| Q4 25 | 8.0% | 7.0% | ||
| Q3 25 | 9.3% | 0.2% | ||
| Q2 25 | 11.3% | 0.2% | ||
| Q1 25 | 9.8% | -5.1% | ||
| Q4 24 | 8.4% | 9.5% | ||
| Q3 24 | 11.1% | 2.1% | ||
| Q2 24 | 9.6% | 5.2% | ||
| Q1 24 | 6.7% | 2.8% |
| Q4 25 | 0.5% | 18.5% | ||
| Q3 25 | 0.6% | 19.5% | ||
| Q2 25 | 0.7% | 19.2% | ||
| Q1 25 | 0.6% | 16.1% | ||
| Q4 24 | 0.5% | 14.8% | ||
| Q3 24 | 0.5% | 14.2% | ||
| Q2 24 | 0.6% | 11.9% | ||
| Q1 24 | 0.7% | 10.4% |
| Q4 25 | 1.05× | 2.57× | ||
| Q3 25 | 1.18× | 1.68× | ||
| Q2 25 | 1.36× | 1.79× | ||
| Q1 25 | 1.23× | 0.99× | ||
| Q4 24 | 1.02× | 2.28× | ||
| Q3 24 | 1.39× | 1.69× | ||
| Q2 24 | 1.15× | 1.87× | ||
| Q1 24 | 0.87× | 1.82× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AIT
| Service Center Based Distribution Segment | $625.2M | 54% |
| Engineered Solutions Segment | $398.9M | 34% |
| Other | $75.8M | 7% |
| Hydradyne LLC | $63.1M | 5% |
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |