vs
Astera Labs, Inc.(ALAB)とPATHWARD FINANCIAL, INC.(CASH)の財務データ比較。上の社名をクリックして会社を切り替えられます
Astera Labs, Inc.の直近四半期売上が大きい($270.6M vs $173.1M、PATHWARD FINANCIAL, INC.の約1.6倍)。PATHWARD FINANCIAL, INC.の純利益率が高く(20.3% vs 16.6%、差は3.7%)。Astera Labs, Inc.の前年同期比売上増加率が高い(91.8% vs -0.2%)。PATHWARD FINANCIAL, INC.の直近四半期フリーキャッシュフローが多い($104.1M vs $76.6M)。過去8四半期でAstera Labs, Inc.の売上複合成長率が高い(103.6% vs -18.0%)
Astera Labs, Inc.は米国発のファブレス半導体メーカー兼人工知能企業で、データセンターおよびAIインフラストラクチャー向けの高速接続ソリューションの設計・開発を事業の中核としています。2024年3月にナスダックに上場しました。
Pathward Financial, Inc.はアメリカを本拠地とする銀行・金融サービス企業である。親会社のMetaフィナンシャル・グループが「Meta」商標をMeta Platformsに売却したことを受け、2022年に現在の社名に変更した。
ALAB vs CASH — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $270.6M | $173.1M |
| 純利益 | $45.0M | $35.2M |
| 粗利率 | 75.6% | — |
| 営業利益率 | 24.7% | 24.6% |
| 純利益率 | 16.6% | 20.3% |
| 売上前年比 | 91.8% | -0.2% |
| 純利益前年比 | 82.0% | 11.9% |
| EPS(希薄化後) | $0.25 | $1.57 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $270.6M | $173.1M | ||
| Q3 25 | $230.6M | $186.7M | ||
| Q2 25 | $191.9M | $195.8M | ||
| Q1 25 | $159.4M | $274.8M | ||
| Q4 24 | $141.1M | $182.6M | ||
| Q3 24 | $113.1M | $179.5M | ||
| Q2 24 | $76.8M | $188.6M | ||
| Q1 24 | $65.3M | $257.6M |
| Q4 25 | $45.0M | $35.2M | ||
| Q3 25 | $91.1M | $38.8M | ||
| Q2 25 | $51.2M | $42.1M | ||
| Q1 25 | $31.8M | $75.0M | ||
| Q4 24 | $24.7M | $30.0M | ||
| Q3 24 | $-7.6M | $33.5M | ||
| Q2 24 | $-7.5M | $44.9M | ||
| Q1 24 | $-93.0M | $69.9M |
| Q4 25 | 75.6% | — | ||
| Q3 25 | 76.2% | — | ||
| Q2 25 | 75.8% | — | ||
| Q1 25 | 74.9% | — | ||
| Q4 24 | 74.0% | — | ||
| Q3 24 | 77.7% | — | ||
| Q2 24 | 77.9% | — | ||
| Q1 24 | 77.4% | — |
| Q4 25 | 24.7% | 24.6% | ||
| Q3 25 | 24.0% | 25.9% | ||
| Q2 25 | 20.7% | 24.1% | ||
| Q1 25 | 7.1% | 33.2% | ||
| Q4 24 | 0.1% | 19.8% | ||
| Q3 24 | -7.9% | 20.9% | ||
| Q2 24 | -31.7% | 27.1% | ||
| Q1 24 | -127.1% | 33.8% |
| Q4 25 | 16.6% | 20.3% | ||
| Q3 25 | 39.5% | 20.8% | ||
| Q2 25 | 26.7% | 21.5% | ||
| Q1 25 | 20.0% | 27.3% | ||
| Q4 24 | 17.5% | 16.4% | ||
| Q3 24 | -6.7% | 18.7% | ||
| Q2 24 | -9.8% | 23.8% | ||
| Q1 24 | -142.5% | 27.1% |
| Q4 25 | $0.25 | $1.57 | ||
| Q3 25 | $0.50 | $1.69 | ||
| Q2 25 | $0.29 | $1.81 | ||
| Q1 25 | $0.18 | $3.14 | ||
| Q4 24 | $1.23 | $1.23 | ||
| Q3 24 | $-0.05 | $1.34 | ||
| Q2 24 | $-0.05 | $1.78 | ||
| Q1 24 | $-1.77 | $2.74 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $167.6M | $331.2M |
| 総負債低いほど良い | — | $33.5M |
| 株主資本純資産 | $1.4B | $854.5M |
| 総資産 | $1.5B | $7.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.04× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $167.6M | $331.2M | ||
| Q3 25 | $140.4M | $120.6M | ||
| Q2 25 | $162.3M | $258.3M | ||
| Q1 25 | $86.4M | $254.2M | ||
| Q4 24 | $79.6M | $597.4M | ||
| Q3 24 | $126.1M | $158.3M | ||
| Q2 24 | $421.1M | $298.9M | ||
| Q1 24 | $696.1M | $347.9M |
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $33.5M | ||
| Q2 25 | — | $33.4M | ||
| Q1 25 | — | $33.4M | ||
| Q4 24 | — | $33.4M | ||
| Q3 24 | — | $33.4M | ||
| Q2 24 | — | $33.3M | ||
| Q1 24 | — | $33.4M |
| Q4 25 | $1.4B | $854.5M | ||
| Q3 25 | $1.3B | $858.0M | ||
| Q2 25 | $1.1B | $819.0M | ||
| Q1 25 | $1.0B | $814.7M | ||
| Q4 24 | $964.8M | $758.3M | ||
| Q3 24 | $889.6M | $822.5M | ||
| Q2 24 | $845.3M | $748.4M | ||
| Q1 24 | $808.8M | $719.5M |
| Q4 25 | $1.5B | $7.6B | ||
| Q3 25 | $1.4B | $7.2B | ||
| Q2 25 | $1.3B | $7.2B | ||
| Q1 25 | $1.1B | $7.0B | ||
| Q4 24 | $1.1B | $7.6B | ||
| Q3 24 | $983.1M | $7.5B | ||
| Q2 24 | $915.5M | $7.5B | ||
| Q1 24 | $864.9M | $7.4B |
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | 0.04× | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | 0.05× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $95.3M | $108.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $76.6M | $104.1M |
| FCFマージンFCF / 売上 | 28.3% | 60.1% |
| 設備投資強度設備投資 / 売上 | 6.9% | 2.4% |
| キャッシュ転換率営業CF / 純利益 | 2.12× | 3.08× |
| 直近12ヶ月FCF直近4四半期 | $281.8M | $616.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $95.3M | $108.3M | ||
| Q3 25 | $78.2M | $303.7M | ||
| Q2 25 | $135.4M | $30.4M | ||
| Q1 25 | $10.5M | $188.3M | ||
| Q4 24 | $39.7M | $-71.7M | ||
| Q3 24 | $63.5M | $143.1M | ||
| Q2 24 | $29.8M | $113.2M | ||
| Q1 24 | $3.7M | $203.0M |
| Q4 25 | $76.6M | $104.1M | ||
| Q3 25 | $65.9M | $300.3M | ||
| Q2 25 | $133.3M | $27.7M | ||
| Q1 25 | $6.0M | $184.7M | ||
| Q4 24 | $24.3M | $-73.8M | ||
| Q3 24 | $46.8M | $138.8M | ||
| Q2 24 | $28.5M | $111.0M | ||
| Q1 24 | $228.0K | $201.3M |
| Q4 25 | 28.3% | 60.1% | ||
| Q3 25 | 28.6% | 160.9% | ||
| Q2 25 | 69.5% | 14.1% | ||
| Q1 25 | 3.7% | 67.2% | ||
| Q4 24 | 17.2% | -40.4% | ||
| Q3 24 | 41.4% | 77.3% | ||
| Q2 24 | 37.1% | 58.8% | ||
| Q1 24 | 0.3% | 78.1% |
| Q4 25 | 6.9% | 2.4% | ||
| Q3 25 | 5.3% | 1.8% | ||
| Q2 25 | 1.1% | 1.4% | ||
| Q1 25 | 2.8% | 1.3% | ||
| Q4 24 | 10.9% | 1.1% | ||
| Q3 24 | 14.8% | 2.4% | ||
| Q2 24 | 1.7% | 1.2% | ||
| Q1 24 | 5.2% | 0.7% |
| Q4 25 | 2.12× | 3.08× | ||
| Q3 25 | 0.86× | 7.83× | ||
| Q2 25 | 2.64× | 0.72× | ||
| Q1 25 | 0.33× | 2.51× | ||
| Q4 24 | 1.61× | -2.39× | ||
| Q3 24 | — | 4.27× | ||
| Q2 24 | — | 2.52× | ||
| Q1 24 | — | 2.90× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALAB
セグメントデータなし
CASH
| Consumer | $103.0M | 59% |
| Payment Card And Deposit Fees | $30.1M | 17% |
| Other | $24.2M | 14% |
| Rental Income | $11.6M | 7% |
| Commercial | $4.2M | 2% |