vs
Allegiant Travel CO(ALGT)とCSG SYSTEMS INTERNATIONAL INC(CSGS)の財務データ比較。上の社名をクリックして会社を切り替えられます
Allegiant Travel COの直近四半期売上が大きい($732.4M vs $323.1M、CSG SYSTEMS INTERNATIONAL INCの約2.3倍)。Allegiant Travel COの純利益率が高く(5.8% vs 2.2%、差は3.6%)。Allegiant Travel COの前年同期比売上増加率が高い(4.8% vs 2.0%)。過去8四半期でAllegiant Travel COの売上複合成長率が高い(11.0% vs 4.6%)
アレジアント・エアは米国の格安航空会社で、本社はネバダ州ラスベガスにある。超格安経営モデルを採用し、基本運賃に含まれるサービスは最小限に抑え、多くのオプションサービスで追加料金を徴収し、主に中小都市の十分にサービスが行き届いていないレジャー旅行者層にサービスを提供している。
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
ALGT vs CSGS — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $732.4M | $323.1M |
| 純利益 | $42.5M | $7.0M |
| 粗利率 | — | 50.0% |
| 営業利益率 | 11.1% | 9.0% |
| 純利益率 | 5.8% | 2.2% |
| 売上前年比 | 4.8% | 2.0% |
| 純利益前年比 | 32.4% | -79.7% |
| EPS(希薄化後) | $2.30 | $0.24 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $732.4M | — | ||
| Q4 25 | $595.5M | $323.1M | ||
| Q3 25 | $494.1M | $303.6M | ||
| Q2 25 | $617.9M | $297.1M | ||
| Q1 25 | $616.8M | $299.5M | ||
| Q4 24 | $553.6M | $316.7M | ||
| Q3 24 | $489.0M | $295.1M | ||
| Q2 24 | $594.5M | $290.3M |
| Q1 26 | $42.5M | — | ||
| Q4 25 | $31.9M | $7.0M | ||
| Q3 25 | $-43.6M | $20.5M | ||
| Q2 25 | $-65.2M | $12.3M | ||
| Q1 25 | $32.1M | $16.1M | ||
| Q4 24 | $-216.2M | $34.5M | ||
| Q3 24 | $-36.8M | $19.1M | ||
| Q2 24 | $13.7M | $13.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 50.0% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | — | 49.5% | ||
| Q1 25 | — | 48.4% | ||
| Q4 24 | — | 51.3% | ||
| Q3 24 | — | 49.4% | ||
| Q2 24 | — | 47.3% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 11.2% | 9.0% | ||
| Q3 25 | -5.5% | 10.0% | ||
| Q2 25 | -10.9% | 10.0% | ||
| Q1 25 | 10.5% | 9.8% | ||
| Q4 24 | -47.7% | 13.4% | ||
| Q3 24 | -5.4% | 10.8% | ||
| Q2 24 | 5.9% | 8.8% |
| Q1 26 | 5.8% | — | ||
| Q4 25 | 5.4% | 2.2% | ||
| Q3 25 | -8.8% | 6.7% | ||
| Q2 25 | -10.5% | 4.1% | ||
| Q1 25 | 5.2% | 5.4% | ||
| Q4 24 | -39.1% | 10.9% | ||
| Q3 24 | -7.5% | 6.5% | ||
| Q2 24 | 2.3% | 4.8% |
| Q1 26 | $2.30 | — | ||
| Q4 25 | $1.82 | $0.24 | ||
| Q3 25 | $-2.41 | $0.73 | ||
| Q2 25 | $-3.62 | $0.44 | ||
| Q1 25 | $1.73 | $0.57 | ||
| Q4 24 | $-12.12 | $1.20 | ||
| Q3 24 | $-2.05 | $0.67 | ||
| Q2 24 | $0.75 | $0.48 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $902.1M | $180.0M |
| 総負債低いほど良い | — | $539.5M |
| 株主資本純資産 | — | $283.7M |
| 総資産 | — | $1.5B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.90× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $902.1M | — | ||
| Q4 25 | $805.7M | $180.0M | ||
| Q3 25 | $956.7M | $158.4M | ||
| Q2 25 | $842.8M | $145.9M | ||
| Q1 25 | $878.6M | $136.0M | ||
| Q4 24 | $781.1M | $161.8M | ||
| Q3 24 | $759.3M | $118.4M | ||
| Q2 24 | $791.9M | $110.4M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $539.5M | ||
| Q3 25 | $1.8B | $538.6M | ||
| Q2 25 | $1.8B | $537.8M | ||
| Q1 25 | $1.7B | $537.6M | ||
| Q4 24 | $1.6B | $538.5M | ||
| Q3 24 | $1.8B | $539.5M | ||
| Q2 24 | $1.7B | $540.5M |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $283.7M | ||
| Q3 25 | $1.0B | $289.5M | ||
| Q2 25 | $1.1B | $290.7M | ||
| Q1 25 | $1.1B | $283.1M | ||
| Q4 24 | $1.1B | $282.6M | ||
| Q3 24 | $1.3B | $288.4M | ||
| Q2 24 | $1.3B | $273.3M |
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $1.5B | ||
| Q3 25 | $4.4B | $1.5B | ||
| Q2 25 | $4.4B | $1.4B | ||
| Q1 25 | $4.5B | $1.4B | ||
| Q4 24 | $4.4B | $1.5B | ||
| Q3 24 | $4.8B | $1.4B | ||
| Q2 24 | $4.9B | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | 1.60× | 1.90× | ||
| Q3 25 | 1.76× | 1.86× | ||
| Q2 25 | 1.68× | 1.85× | ||
| Q1 25 | 1.57× | 1.90× | ||
| Q4 24 | 1.48× | 1.91× | ||
| Q3 24 | 1.36× | 1.87× | ||
| Q2 24 | 1.30× | 1.98× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $59.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $55.8M |
| FCFマージンFCF / 売上 | — | 17.3% |
| 設備投資強度設備投資 / 売上 | — | 1.1% |
| キャッシュ転換率営業CF / 純利益 | — | 8.46× |
| 直近12ヶ月FCF直近4四半期 | — | $141.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $112.2M | $59.2M | ||
| Q3 25 | $-6.1M | $47.9M | ||
| Q2 25 | $92.2M | $37.3M | ||
| Q1 25 | $191.4M | $11.5M | ||
| Q4 24 | $84.4M | $82.5M | ||
| Q3 24 | $17.3M | $39.5M | ||
| Q2 24 | $68.9M | $43.1M |
| Q1 26 | — | — | ||
| Q4 25 | $90.4M | $55.8M | ||
| Q3 25 | $-121.7M | $43.9M | ||
| Q2 25 | $-10.5M | $34.6M | ||
| Q1 25 | $116.9M | $7.1M | ||
| Q4 24 | $24.0M | $76.6M | ||
| Q3 24 | $-28.7M | $32.0M | ||
| Q2 24 | $7.0M | $38.8M |
| Q1 26 | — | — | ||
| Q4 25 | 15.2% | 17.3% | ||
| Q3 25 | -24.6% | 14.5% | ||
| Q2 25 | -1.7% | 11.6% | ||
| Q1 25 | 19.0% | 2.4% | ||
| Q4 24 | 4.3% | 24.2% | ||
| Q3 24 | -5.9% | 10.8% | ||
| Q2 24 | 1.2% | 13.4% |
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | 1.1% | ||
| Q3 25 | 23.4% | 1.3% | ||
| Q2 25 | 16.6% | 0.9% | ||
| Q1 25 | 12.1% | 1.5% | ||
| Q4 24 | 10.9% | 1.9% | ||
| Q3 24 | 9.4% | 2.5% | ||
| Q2 24 | 10.4% | 1.5% |
| Q1 26 | — | — | ||
| Q4 25 | 3.51× | 8.46× | ||
| Q3 25 | — | 2.34× | ||
| Q2 25 | — | 3.04× | ||
| Q1 25 | 5.96× | 0.71× | ||
| Q4 24 | — | 2.39× | ||
| Q3 24 | — | 2.07× | ||
| Q2 24 | 5.03× | 3.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALGT
| Passenger | $671.8M | 92% |
| Third party products | $42.3M | 6% |
| Fixed fee contracts | $18.1M | 2% |
| Resort and other | $175.0K | 0% |
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |