vs
Alignment Healthcare, Inc.(ALHC)とFloor & Decor Holdings, Inc.(FND)の財務データ比較。上の社名をクリックして会社を切り替えられます
Floor & Decor Holdings, Inc.の直近四半期売上が大きい($1.1B vs $1.0B、Alignment Healthcare, Inc.の約1.1倍)。Floor & Decor Holdings, Inc.の純利益率が高く(3.5% vs -1.1%、差は4.6%)。Alignment Healthcare, Inc.の前年同期比売上増加率が高い(44.4% vs 2.0%)。Floor & Decor Holdings, Inc.の直近四半期フリーキャッシュフローが多い($45.1M vs $-55.4M)。過去8四半期でAlignment Healthcare, Inc.の売上複合成長率が高い(26.9% vs 1.5%)
Alignment Healthcare, Inc.は米国に本拠を置く医療企業で、高齢者向けメディケア・アドバンテージプランを提供しています。価値に基づく医療モデルを導入し、地域の医療機関と提携してきめ細かい医療サービスや処方薬保障、追加給付を提供し、米国複数州で事業を展開しています。
Floor & Decor Holdings, Inc.は米国の多チャネル専門小売企業で、事業ブランド名はFloor & Decorです。2000年に創業し、本社は米国ジョージア州スマーナに所在し、硬質表面フローリング及び関連アクセサリーを主力商品として販売しています。
ALHC vs FND — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.0B | $1.1B |
| 純利益 | $-11.0M | $39.3M |
| 粗利率 | — | 43.5% |
| 営業利益率 | -1.0% | 4.6% |
| 純利益率 | -1.1% | 3.5% |
| 売上前年比 | 44.4% | 2.0% |
| 純利益前年比 | 64.6% | -17.2% |
| EPS(希薄化後) | $-0.04 | $0.36 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $1.1B | ||
| Q3 25 | $993.7M | $1.2B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $926.9M | $1.2B | ||
| Q4 24 | $701.2M | $1.1B | ||
| Q3 24 | $692.4M | $1.1B | ||
| Q2 24 | $681.3M | $1.1B | ||
| Q1 24 | $628.6M | $1.1B |
| Q4 25 | $-11.0M | $39.3M | ||
| Q3 25 | $3.7M | $57.3M | ||
| Q2 25 | $15.7M | $63.2M | ||
| Q1 25 | $-9.1M | $48.9M | ||
| Q4 24 | $-31.1M | $47.5M | ||
| Q3 24 | $-26.4M | $51.7M | ||
| Q2 24 | $-24.0M | $56.7M | ||
| Q1 24 | $-46.5M | $50.0M |
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 43.9% | ||
| Q1 25 | — | 43.8% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 43.5% | ||
| Q2 24 | — | 43.3% | ||
| Q1 24 | — | 42.8% |
| Q4 25 | -1.0% | 4.6% | ||
| Q3 25 | 0.8% | 6.1% | ||
| Q2 25 | 2.2% | 6.7% | ||
| Q1 25 | -0.6% | 5.5% | ||
| Q4 24 | -3.2% | 5.3% | ||
| Q3 24 | -2.8% | 5.9% | ||
| Q2 24 | -2.7% | 6.3% | ||
| Q1 24 | -6.5% | 5.4% |
| Q4 25 | -1.1% | 3.5% | ||
| Q3 25 | 0.4% | 4.9% | ||
| Q2 25 | 1.5% | 5.2% | ||
| Q1 25 | -1.0% | 4.2% | ||
| Q4 24 | -4.4% | 4.3% | ||
| Q3 24 | -3.8% | 4.6% | ||
| Q2 24 | -3.5% | 5.0% | ||
| Q1 24 | -7.4% | 4.6% |
| Q4 25 | $-0.04 | $0.36 | ||
| Q3 25 | $0.02 | $0.53 | ||
| Q2 25 | $0.07 | $0.58 | ||
| Q1 25 | $-0.05 | $0.45 | ||
| Q4 24 | $-0.15 | $0.44 | ||
| Q3 24 | $-0.14 | $0.48 | ||
| Q2 24 | $-0.13 | $0.52 | ||
| Q1 24 | $-0.25 | $0.46 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $604.2M | — |
| 総負債低いほど良い | $323.2M | — |
| 株主資本純資産 | $179.3M | $2.4B |
| 総資産 | $1.1B | $5.5B |
| 負債/資本比率低いほどレバレッジが低い | 1.80× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $604.2M | — | ||
| Q3 25 | $644.1M | — | ||
| Q2 25 | $503.8M | — | ||
| Q1 25 | $479.5M | — | ||
| Q4 24 | $470.6M | — | ||
| Q3 24 | $381.0M | — | ||
| Q2 24 | $363.7M | — | ||
| Q1 24 | $301.7M | — |
| Q4 25 | $323.2M | — | ||
| Q3 25 | $322.7M | — | ||
| Q2 25 | $322.3M | — | ||
| Q1 25 | $321.9M | — | ||
| Q4 24 | $321.4M | — | ||
| Q3 24 | $212.0M | — | ||
| Q2 24 | $211.7M | — | ||
| Q1 24 | $162.0M | — |
| Q4 25 | $179.3M | $2.4B | ||
| Q3 25 | $161.9M | $2.4B | ||
| Q2 25 | $141.0M | $2.3B | ||
| Q1 25 | $108.1M | $2.2B | ||
| Q4 24 | $99.9M | $2.2B | ||
| Q3 24 | $114.5M | $2.1B | ||
| Q2 24 | $123.7M | $2.0B | ||
| Q1 24 | $130.9M | $2.0B |
| Q4 25 | $1.1B | $5.5B | ||
| Q3 25 | $1.1B | $5.5B | ||
| Q2 25 | $1.0B | $5.4B | ||
| Q1 25 | $895.6M | $5.4B | ||
| Q4 24 | $782.1M | $5.1B | ||
| Q3 24 | $692.3M | $4.9B | ||
| Q2 24 | $716.3M | $4.8B | ||
| Q1 24 | $633.2M | $4.7B |
| Q4 25 | 1.80× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 2.29× | — | ||
| Q1 25 | 2.98× | — | ||
| Q4 24 | 3.22× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.71× | — | ||
| Q1 24 | 1.24× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-50.4M | $124.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $-55.4M | $45.1M |
| FCFマージンFCF / 売上 | -5.5% | 4.0% |
| 設備投資強度設備投資 / 売上 | 0.5% | 7.0% |
| キャッシュ転換率営業CF / 純利益 | — | 3.15× |
| 直近12ヶ月FCF直近4四半期 | $113.1M | $64.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-50.4M | $124.1M | ||
| Q3 25 | $144.6M | $102.5M | ||
| Q2 25 | $29.1M | $84.1M | ||
| Q1 25 | $16.6M | $71.2M | ||
| Q4 24 | $-8.7M | $101.4M | ||
| Q3 24 | $26.2M | $160.3M | ||
| Q2 24 | $23.5M | $194.0M | ||
| Q1 24 | $-6.2M | $147.5M |
| Q4 25 | $-55.4M | $45.1M | ||
| Q3 25 | $139.1M | $24.5M | ||
| Q2 25 | $21.1M | $-10.0M | ||
| Q1 25 | $8.4M | $4.4M | ||
| Q4 24 | $-18.0M | $3.9M | ||
| Q3 24 | $16.9M | $36.5M | ||
| Q2 24 | $11.8M | $80.0M | ||
| Q1 24 | $-17.4M | $35.8M |
| Q4 25 | -5.5% | 4.0% | ||
| Q3 25 | 14.0% | 2.1% | ||
| Q2 25 | 2.1% | -0.8% | ||
| Q1 25 | 0.9% | 0.4% | ||
| Q4 24 | -2.6% | 0.4% | ||
| Q3 24 | 2.4% | 3.3% | ||
| Q2 24 | 1.7% | 7.1% | ||
| Q1 24 | -2.8% | 3.3% |
| Q4 25 | 0.5% | 7.0% | ||
| Q3 25 | 0.6% | 6.6% | ||
| Q2 25 | 0.8% | 7.8% | ||
| Q1 25 | 0.9% | 5.7% | ||
| Q4 24 | 1.3% | 8.8% | ||
| Q3 24 | 1.3% | 11.1% | ||
| Q2 24 | 1.7% | 10.1% | ||
| Q1 24 | 1.8% | 10.2% |
| Q4 25 | — | 3.15× | ||
| Q3 25 | 38.77× | 1.79× | ||
| Q2 25 | 1.86× | 1.33× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | 2.14× | ||
| Q3 24 | — | 3.10× | ||
| Q2 24 | — | 3.42× | ||
| Q1 24 | — | 2.95× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALHC
セグメントデータなし
FND
| Laminate And Vinyl | $310.1M | 27% |
| Tile | $259.1M | 23% |
| Installation Materials And Tools | $218.4M | 19% |
| Decorative Accessories And Wall Tile | $177.0M | 16% |
| Wood | $83.2M | 7% |
| Natural Stone | $46.8M | 4% |
| Adjacent Categories | $26.6M | 2% |
| Other | $8.5M | 1% |