vs
アレジオン(ALLE)とAFFILIATED MANAGERS GROUP, INC.(AMG)の財務データ比較。上の社名をクリックして会社を切り替えられます
アレジオンの直近四半期売上が大きい($1.0B vs $556.6M、AFFILIATED MANAGERS GROUP, INC.の約1.9倍)。AFFILIATED MANAGERS GROUP, INC.の純利益率が高く(62.4% vs 13.4%、差は49.1%)。アレジオンの前年同期比売上増加率が高い(9.7% vs 6.2%)。過去8四半期でAFFILIATED MANAGERS GROUP, INC.の売上複合成長率が高い(5.5% vs 3.5%)
アレジオン(Allegion plc)は世界中で機械式・電子式セキュリティ製品およびソリューションを製造販売している。取扱製品はドアクローザー、出入り口制御装置、錠前、電子入退室管理システム、勤怠管理システム、ドアシステムや各種付属部品など多岐にわたり、商業施設、公共施設、住宅などの顧客に提供している
Affiliated Managers Group(略称AMG)は1993年に創業した米国の金融サービス会社で、本社はフロリダ州ウェストパームビーチに所在している。同社株はニューヨーク証券取引所に上場し、ティッカーコードはAMGで、S&P400米国中堅企業指数の構成銘柄の一つでもある。
ALLE vs AMG — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.0B | $556.6M |
| 純利益 | $138.1M | $347.5M |
| 粗利率 | 44.0% | — |
| 営業利益率 | 18.9% | 94.4% |
| 純利益率 | 13.4% | 62.4% |
| 売上前年比 | 9.7% | 6.2% |
| 純利益前年比 | -6.8% | 114.2% |
| EPS(希薄化後) | — | $10.87 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $556.6M | ||
| Q3 25 | $1.1B | $528.0M | ||
| Q2 25 | $1.0B | $493.2M | ||
| Q1 25 | $941.9M | $496.6M | ||
| Q4 24 | $945.6M | $524.3M | ||
| Q3 24 | $967.1M | $516.4M | ||
| Q2 24 | $965.6M | $500.3M |
| Q1 26 | $138.1M | — | ||
| Q4 25 | $147.5M | $347.5M | ||
| Q3 25 | $188.4M | $212.4M | ||
| Q2 25 | $159.7M | $84.3M | ||
| Q1 25 | $148.2M | $72.4M | ||
| Q4 24 | $144.1M | $162.2M | ||
| Q3 24 | $174.2M | $123.6M | ||
| Q2 24 | $155.4M | $76.0M |
| Q1 26 | 44.0% | — | ||
| Q4 25 | 44.5% | — | ||
| Q3 25 | 45.8% | — | ||
| Q2 25 | 45.6% | — | ||
| Q1 25 | 44.9% | — | ||
| Q4 24 | 44.1% | — | ||
| Q3 24 | 44.7% | — | ||
| Q2 24 | 44.4% | — |
| Q1 26 | 18.9% | — | ||
| Q4 25 | 20.3% | 94.4% | ||
| Q3 25 | 21.8% | 68.7% | ||
| Q2 25 | 21.5% | 34.8% | ||
| Q1 25 | 20.9% | 25.5% | ||
| Q4 24 | 19.5% | 52.2% | ||
| Q3 24 | 22.2% | 42.0% | ||
| Q2 24 | 21.6% | 35.6% |
| Q1 26 | 13.4% | — | ||
| Q4 25 | 14.3% | 62.4% | ||
| Q3 25 | 17.6% | 40.2% | ||
| Q2 25 | 15.6% | 17.1% | ||
| Q1 25 | 15.7% | 14.6% | ||
| Q4 24 | 15.2% | 30.9% | ||
| Q3 24 | 18.0% | 23.9% | ||
| Q2 24 | 16.1% | 15.2% |
| Q1 26 | — | — | ||
| Q4 25 | $1.70 | $10.87 | ||
| Q3 25 | $2.18 | $6.87 | ||
| Q2 25 | $1.85 | $2.80 | ||
| Q1 25 | $1.71 | $2.20 | ||
| Q4 24 | $1.65 | $4.95 | ||
| Q3 24 | $1.99 | $3.78 | ||
| Q2 24 | $1.77 | $2.26 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $308.9M | $586.0M |
| 総負債低いほど良い | $2.0B | $2.7B |
| 株主資本純資産 | $2.1B | $3.2B |
| 総資産 | $5.3B | $9.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.97× | 0.83× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $308.9M | — | ||
| Q4 25 | $356.2M | $586.0M | ||
| Q3 25 | $302.7M | $476.1M | ||
| Q2 25 | $656.8M | $361.0M | ||
| Q1 25 | $494.5M | $816.5M | ||
| Q4 24 | $503.8M | $950.0M | ||
| Q3 24 | $878.9M | $1.0B | ||
| Q2 24 | $747.5M | $865.5M |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $2.7B | ||
| Q3 25 | $2.1B | $2.4B | ||
| Q2 25 | $2.1B | $2.6B | ||
| Q1 25 | $2.0B | $2.6B | ||
| Q4 24 | $2.0B | $2.6B | ||
| Q3 24 | $2.4B | $2.6B | ||
| Q2 24 | $2.4B | $2.5B |
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $3.2B | ||
| Q3 25 | $1.9B | $3.3B | ||
| Q2 25 | $1.8B | $3.2B | ||
| Q1 25 | $1.6B | $3.2B | ||
| Q4 24 | $1.5B | $3.3B | ||
| Q3 24 | $1.6B | $3.3B | ||
| Q2 24 | $1.4B | $3.3B |
| Q1 26 | $5.3B | — | ||
| Q4 25 | $5.2B | $9.2B | ||
| Q3 25 | $5.2B | $8.9B | ||
| Q2 25 | $4.9B | $8.8B | ||
| Q1 25 | $4.6B | $8.7B | ||
| Q4 24 | $4.5B | $8.8B | ||
| Q3 24 | $5.0B | $8.9B | ||
| Q2 24 | $4.8B | $8.8B |
| Q1 26 | 0.97× | — | ||
| Q4 25 | 0.96× | 0.83× | ||
| Q3 25 | 1.07× | 0.71× | ||
| Q2 25 | 1.16× | 0.81× | ||
| Q1 25 | 1.24× | 0.82× | ||
| Q4 24 | 1.33× | 0.78× | ||
| Q3 24 | 1.53× | 0.79× | ||
| Q2 24 | 1.69× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $101.3M | $256.4M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $254.5M |
| FCFマージンFCF / 売上 | — | 45.7% |
| 設備投資強度設備投資 / 売上 | 2.0% | 0.3% |
| キャッシュ転換率営業CF / 純利益 | 0.73× | 0.74× |
| 直近12ヶ月FCF直近4四半期 | — | $967.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $101.3M | — | ||
| Q4 25 | $240.1M | $256.4M | ||
| Q3 25 | $229.5M | $277.1M | ||
| Q2 25 | $209.7M | $230.8M | ||
| Q1 25 | $104.5M | $208.9M | ||
| Q4 24 | $219.0M | $212.5M | ||
| Q3 24 | $231.9M | $265.2M | ||
| Q2 24 | $173.0M | $245.2M |
| Q1 26 | — | — | ||
| Q4 25 | $200.5M | $254.5M | ||
| Q3 25 | $209.8M | $275.9M | ||
| Q2 25 | $192.0M | $229.4M | ||
| Q1 25 | $83.4M | $207.3M | ||
| Q4 24 | $194.9M | $211.4M | ||
| Q3 24 | $212.0M | $264.5M | ||
| Q2 24 | $152.1M | $244.6M |
| Q1 26 | — | — | ||
| Q4 25 | 19.4% | 45.7% | ||
| Q3 25 | 19.6% | 52.3% | ||
| Q2 25 | 18.8% | 46.5% | ||
| Q1 25 | 8.9% | 41.7% | ||
| Q4 24 | 20.6% | 40.3% | ||
| Q3 24 | 21.9% | 51.2% | ||
| Q2 24 | 15.8% | 48.9% |
| Q1 26 | 2.0% | — | ||
| Q4 25 | 3.8% | 0.3% | ||
| Q3 25 | 1.8% | 0.2% | ||
| Q2 25 | 1.7% | 0.3% | ||
| Q1 25 | 2.2% | 0.3% | ||
| Q4 24 | 2.5% | 0.2% | ||
| Q3 24 | 2.1% | 0.1% | ||
| Q2 24 | 2.2% | 0.1% |
| Q1 26 | 0.73× | — | ||
| Q4 25 | 1.63× | 0.74× | ||
| Q3 25 | 1.22× | 1.30× | ||
| Q2 25 | 1.31× | 2.74× | ||
| Q1 25 | 0.71× | 2.89× | ||
| Q4 24 | 1.52× | 1.31× | ||
| Q3 24 | 1.33× | 2.15× | ||
| Q2 24 | 1.11× | 3.23× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALLE
| Allegion Americas | $809.9M | 78% |
| Allegion International | $223.7M | 22% |
AMG
セグメントデータなし