vs
アレジオン(ALLE)とSPX Technologies, Inc.(SPXC)の財務データ比較。上の社名をクリックして会社を切り替えられます
アレジオンの直近四半期売上が大きい($1.0B vs $637.3M、SPX Technologies, Inc.の約1.6倍)。アレジオンの純利益率が高く(14.3% vs 12.2%、差は2.1%)。SPX Technologies, Inc.の前年同期比売上増加率が高い(19.4% vs 9.3%)。アレジオンの直近四半期フリーキャッシュフローが多い($200.5M vs $126.7M)。過去8四半期でSPX Technologies, Inc.の売上複合成長率が高い(17.0% vs 7.5%)
アレジオン(Allegion plc)は世界中で機械式・電子式セキュリティ製品およびソリューションを製造販売している。取扱製品はドアクローザー、出入り口制御装置、錠前、電子入退室管理システム、勤怠管理システム、ドアシステムや各種付属部品など多岐にわたり、商業施設、公共施設、住宅などの顧客に提供している
SPXテクノロジーズ社はノースカロライナ州シャーロットに本社を置く米国の製造企業で、HVAC(暖房・換気・空調)、検出計測、送発電、エンジニアリングソリューションの4分野で事業を展開している。主な製品には冷却塔、ボイラー、地下管ケーブル探知機、電力トランス、熱交換器などがあり、複数の知名ブランドを保有している。
ALLE vs SPXC — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $1.0B | $637.3M |
| 純利益 | $147.5M | $77.9M |
| 粗利率 | 44.5% | 39.8% |
| 営業利益率 | 20.3% | 15.7% |
| 純利益率 | 14.3% | 12.2% |
| 売上前年比 | 9.3% | 19.4% |
| 純利益前年比 | 2.4% | 36.4% |
| EPS(希薄化後) | $1.70 | $1.56 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $637.3M | ||
| Q3 25 | $1.1B | $592.8M | ||
| Q2 25 | $1.0B | $552.4M | ||
| Q1 25 | $941.9M | $482.6M | ||
| Q4 24 | $945.6M | $533.7M | ||
| Q3 24 | $967.1M | $483.7M | ||
| Q2 24 | $965.6M | $501.3M | ||
| Q1 24 | $893.9M | $465.2M |
| Q4 25 | $147.5M | $77.9M | ||
| Q3 25 | $188.4M | $62.7M | ||
| Q2 25 | $159.7M | $52.2M | ||
| Q1 25 | $148.2M | $51.2M | ||
| Q4 24 | $144.1M | $57.1M | ||
| Q3 24 | $174.2M | $50.2M | ||
| Q2 24 | $155.4M | $44.2M | ||
| Q1 24 | $123.8M | $49.0M |
| Q4 25 | 44.5% | 39.8% | ||
| Q3 25 | 45.8% | 40.4% | ||
| Q2 25 | 45.6% | 41.4% | ||
| Q1 25 | 44.9% | 40.6% | ||
| Q4 24 | 44.1% | 40.9% | ||
| Q3 24 | 44.7% | 40.9% | ||
| Q2 24 | 44.4% | 40.1% | ||
| Q1 24 | 43.8% | 39.3% |
| Q4 25 | 20.3% | 15.7% | ||
| Q3 25 | 21.8% | 16.4% | ||
| Q2 25 | 21.5% | 15.7% | ||
| Q1 25 | 20.9% | 13.8% | ||
| Q4 24 | 19.5% | 16.9% | ||
| Q3 24 | 22.2% | 16.3% | ||
| Q2 24 | 21.6% | 14.9% | ||
| Q1 24 | 19.3% | 13.9% |
| Q4 25 | 14.3% | 12.2% | ||
| Q3 25 | 17.6% | 10.6% | ||
| Q2 25 | 15.6% | 9.4% | ||
| Q1 25 | 15.7% | 10.6% | ||
| Q4 24 | 15.2% | 10.7% | ||
| Q3 24 | 18.0% | 10.4% | ||
| Q2 24 | 16.1% | 8.8% | ||
| Q1 24 | 13.8% | 10.5% |
| Q4 25 | $1.70 | $1.56 | ||
| Q3 25 | $2.18 | $1.28 | ||
| Q2 25 | $1.85 | $1.10 | ||
| Q1 25 | $1.71 | $1.09 | ||
| Q4 24 | $1.65 | $1.21 | ||
| Q3 24 | $1.99 | $1.06 | ||
| Q2 24 | $1.77 | $0.94 | ||
| Q1 24 | $1.41 | $1.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $356.2M | $364.0M |
| 総負債低いほど良い | $2.0B | $496.7M |
| 株主資本純資産 | $2.1B | $2.2B |
| 総資産 | $5.2B | $3.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.96× | 0.22× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $356.2M | $364.0M | ||
| Q3 25 | $302.7M | $229.4M | ||
| Q2 25 | $656.8M | $132.8M | ||
| Q1 25 | $494.5M | $177.8M | ||
| Q4 24 | $503.8M | $156.9M | ||
| Q3 24 | $878.9M | $124.8M | ||
| Q2 24 | $747.5M | $128.1M | ||
| Q1 24 | $391.8M | $100.5M |
| Q4 25 | $2.0B | $496.7M | ||
| Q3 25 | $2.1B | $499.8M | ||
| Q2 25 | $2.1B | $950.3M | ||
| Q1 25 | $2.0B | $872.0M | ||
| Q4 24 | $2.0B | $577.0M | ||
| Q3 24 | $2.4B | $665.2M | ||
| Q2 24 | $2.4B | $509.9M | ||
| Q1 24 | $2.0B | $516.6M |
| Q4 25 | $2.1B | $2.2B | ||
| Q3 25 | $1.9B | $2.1B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.6B | $1.4B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $1.6B | $1.4B | ||
| Q2 24 | $1.4B | $1.3B | ||
| Q1 24 | $1.4B | $1.2B |
| Q4 25 | $5.2B | $3.6B | ||
| Q3 25 | $5.2B | $3.4B | ||
| Q2 25 | $4.9B | $3.3B | ||
| Q1 25 | $4.6B | $3.1B | ||
| Q4 24 | $4.5B | $2.7B | ||
| Q3 24 | $5.0B | $2.8B | ||
| Q2 24 | $4.8B | $2.8B | ||
| Q1 24 | $4.3B | $2.8B |
| Q4 25 | 0.96× | 0.22× | ||
| Q3 25 | 1.07× | 0.23× | ||
| Q2 25 | 1.16× | 0.62× | ||
| Q1 25 | 1.24× | 0.60× | ||
| Q4 24 | 1.33× | 0.42× | ||
| Q3 24 | 1.53× | 0.49× | ||
| Q2 24 | 1.69× | 0.40× | ||
| Q1 24 | 1.49× | 0.42× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $240.1M | $195.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $200.5M | $126.7M |
| FCFマージンFCF / 売上 | 19.4% | 19.9% |
| 設備投資強度設備投資 / 売上 | 3.8% | 10.7% |
| キャッシュ転換率営業CF / 純利益 | 1.63× | 2.51× |
| 直近12ヶ月FCF直近4四半期 | $685.7M | $241.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $240.1M | $195.2M | ||
| Q3 25 | $229.5M | $106.5M | ||
| Q2 25 | $209.7M | $42.5M | ||
| Q1 25 | $104.5M | $-10.9M | ||
| Q4 24 | $219.0M | $166.5M | ||
| Q3 24 | $231.9M | $51.4M | ||
| Q2 24 | $173.0M | $57.5M | ||
| Q1 24 | $51.1M | $10.5M |
| Q4 25 | $200.5M | $126.7M | ||
| Q3 25 | $209.8M | $96.1M | ||
| Q2 25 | $192.0M | $34.8M | ||
| Q1 25 | $83.4M | $-16.4M | ||
| Q4 24 | $194.9M | $156.7M | ||
| Q3 24 | $212.0M | $43.5M | ||
| Q2 24 | $152.1M | $47.1M | ||
| Q1 24 | $23.9M | $600.0K |
| Q4 25 | 19.4% | 19.9% | ||
| Q3 25 | 19.6% | 16.2% | ||
| Q2 25 | 18.8% | 6.3% | ||
| Q1 25 | 8.9% | -3.4% | ||
| Q4 24 | 20.6% | 29.4% | ||
| Q3 24 | 21.9% | 9.0% | ||
| Q2 24 | 15.8% | 9.4% | ||
| Q1 24 | 2.7% | 0.1% |
| Q4 25 | 3.8% | 10.7% | ||
| Q3 25 | 1.8% | 1.8% | ||
| Q2 25 | 1.7% | 1.4% | ||
| Q1 25 | 2.2% | 1.1% | ||
| Q4 24 | 2.5% | 1.8% | ||
| Q3 24 | 2.1% | 1.6% | ||
| Q2 24 | 2.2% | 2.1% | ||
| Q1 24 | 3.0% | 2.1% |
| Q4 25 | 1.63× | 2.51× | ||
| Q3 25 | 1.22× | 1.70× | ||
| Q2 25 | 1.31× | 0.81× | ||
| Q1 25 | 0.71× | -0.21× | ||
| Q4 24 | 1.52× | 2.92× | ||
| Q3 24 | 1.33× | 1.02× | ||
| Q2 24 | 1.11× | 1.30× | ||
| Q1 24 | 0.41× | 0.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
SPXC
| Package And Process Cooling Equipment And Services And Engineered Air Movement And Handling Solutions | $258.5M | 41% |
| Detectionand Measurement Reportable Segment | $206.2M | 32% |
| CA | $57.7M | 9% |
| Kranze Technology Solutions Inc | $37.9M | 6% |
| GB | $32.0M | 5% |
| Other Foreign Countries | $28.6M | 4% |
| Other | $16.4M | 3% |