vs
Antero Midstream Corp（AM）とFIRST INDUSTRIAL REALTY TRUST INC（FR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Antero Midstream Corpの直近四半期売上が大きい（$291.1M vs $194.8M、FIRST INDUSTRIAL REALTY TRUST INCの約1.5倍）。FIRST INDUSTRIAL REALTY TRUST INCの純利益率が高く（75.9% vs 41.5%、差は34.5%）。FIRST INDUSTRIAL REALTY TRUST INCの前年同期比売上増加率が高い（10.0% vs -7.3%）。過去8四半期でFIRST INDUSTRIAL REALTY TRUST INCの売上複合成長率が高い（8.9% vs 3.9%）
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
当社は不動産投資信託（REIT）で、ワシントン大都市圏郊外の工業用不動産やビジネスパークを主な投資対象として事業を展開し、2017年にガバメント・プロパティーズ・インカム・トラストに買収されました。
AM vs FR — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $291.1M | $194.8M |
| 純利益 | $120.7M | $147.9M |
| 粗利率 | — | — |
| 営業利益率 | 60.9% | — |
| 純利益率 | 41.5% | 75.9% |
| 売上前年比 | -7.3% | 10.0% |
| 純利益前年比 | 2.1% | 179.7% |
| EPS（希薄化後） | $0.25 | $1.08 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $291.1M | $194.8M | ||
| Q4 25 | $297.0M | $188.4M | ||
| Q3 25 | $294.8M | $181.4M | ||
| Q2 25 | $305.5M | $180.2M | ||
| Q1 25 | $291.1M | $177.1M | ||
| Q4 24 | $287.5M | $175.6M | ||
| Q3 24 | $269.9M | $167.6M | ||
| Q2 24 | $269.8M | $164.1M |
| Q1 26 | $120.7M | $147.9M | ||
| Q4 25 | $51.9M | $78.8M | ||
| Q3 25 | $116.0M | $65.3M | ||
| Q2 25 | $124.5M | $55.2M | ||
| Q1 25 | $120.7M | $48.1M | ||
| Q4 24 | $111.2M | $68.4M | ||
| Q3 24 | $99.7M | $99.4M | ||
| Q2 24 | $86.0M | $51.3M |
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | 34.6% | ||
| Q3 25 | 61.2% | 37.0% | ||
| Q2 25 | 61.0% | 31.7% | ||
| Q1 25 | 60.9% | 31.2% | ||
| Q4 24 | 61.8% | 40.1% | ||
| Q3 24 | 60.2% | 62.6% | ||
| Q2 24 | 56.6% | 31.8% |
| Q1 26 | 41.5% | 75.9% | ||
| Q4 25 | 17.5% | 41.8% | ||
| Q3 25 | 39.3% | 36.0% | ||
| Q2 25 | 40.8% | 30.6% | ||
| Q1 25 | 41.5% | 27.2% | ||
| Q4 24 | 38.7% | 39.0% | ||
| Q3 24 | 37.0% | 59.3% | ||
| Q2 24 | 31.9% | 31.3% |
| Q1 26 | $0.25 | $1.08 | ||
| Q4 25 | $0.11 | $0.60 | ||
| Q3 25 | $0.24 | $0.49 | ||
| Q2 25 | $0.26 | $0.42 | ||
| Q1 25 | $0.25 | $0.36 | ||
| Q4 24 | $0.23 | $0.51 | ||
| Q3 24 | $0.21 | $0.75 | ||
| Q2 24 | $0.18 | $0.39 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.4M | — |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.0B | $2.9B |
| 総資産 | $5.9B | $5.8B |
| 負債/資本比率低いほどレバレッジが低い | 1.63× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $78.0M | ||
| Q3 25 | — | $33.5M | ||
| Q2 25 | — | $34.9M | ||
| Q1 25 | — | $35.7M | ||
| Q4 24 | — | $44.5M | ||
| Q3 24 | — | $47.1M | ||
| Q2 24 | — | $38.5M |
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — |
| Q1 26 | $2.0B | $2.9B | ||
| Q4 25 | $2.0B | $2.7B | ||
| Q3 25 | $2.1B | $2.7B | ||
| Q2 25 | $2.1B | $2.6B | ||
| Q1 25 | $2.1B | $2.7B | ||
| Q4 24 | $2.1B | $2.7B | ||
| Q3 24 | $2.1B | $2.6B | ||
| Q2 24 | $2.1B | $2.6B |
| Q1 26 | $5.9B | $5.8B | ||
| Q4 25 | $5.9B | $5.7B | ||
| Q3 25 | $5.7B | $5.5B | ||
| Q2 25 | $5.7B | $5.5B | ||
| Q1 25 | $5.8B | $5.4B | ||
| Q4 24 | $5.8B | $5.3B | ||
| Q3 24 | $5.8B | $5.2B | ||
| Q2 24 | $5.8B | $5.2B |
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.50× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $198.9M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $186.9M | — |
| FCFマージンFCF / 売上 | 64.2% | — |
| 設備投資強度設備投資 / 売上 | 11.1% | — |
| キャッシュ転換率営業CF / 純利益 | 1.65× | — |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $461.3M | ||
| Q3 25 | $212.8M | $124.6M | ||
| Q2 25 | $265.2M | $126.1M | ||
| Q1 25 | $198.9M | $88.6M | ||
| Q4 24 | $232.7M | $352.5M | ||
| Q3 24 | $184.9M | $105.5M | ||
| Q2 24 | $215.8M | $107.7M |
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $184.3M | — | ||
| Q2 24 | $147.2M | — |
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 68.3% | — | ||
| Q2 24 | 54.6% | — |
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 25.4% | — |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | 5.85× | ||
| Q3 25 | 1.84× | 1.91× | ||
| Q2 25 | 2.13× | 2.28× | ||
| Q1 25 | 1.65× | 1.84× | ||
| Q4 24 | 2.09× | 5.15× | ||
| Q3 24 | 1.85× | 1.06× | ||
| Q2 24 | 2.51× | 2.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
FR
セグメントデータなし
