vs
Antero Midstream Corp（AM）とINSTEEL INDUSTRIES INC（IIIN）の財務データ比較。上の社名をクリックして会社を切り替えられます
Antero Midstream Corpの直近四半期売上が大きい（$291.1M vs $159.9M、INSTEEL INDUSTRIES INCの約1.8倍）。Antero Midstream Corpの純利益率が高く（41.5% vs 4.7%、差は36.7%）。INSTEEL INDUSTRIES INCの前年同期比売上増加率が高い（23.3% vs -7.3%）。Antero Midstream Corpの直近四半期フリーキャッシュフローが多い（$186.9M vs $-2.2M）。過去8四半期でINSTEEL INDUSTRIES INCの売上複合成長率が高い（12.0% vs 3.9%）
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
Insteel Industries Incは米国を代表する鋼材補強製品メーカーで、溶接ワイヤー鉄筋、エンジニアリング構造メッシュ、鋼繊維などを製造します。主に北米の非住宅建築、インフラ整備、プレキャストコンクリート分野の顧客に高機能補強ソリューションを提供しています。
AM vs IIIN — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $291.1M | $159.9M |
| 純利益 | $120.7M | $7.6M |
| 粗利率 | — | 11.3% |
| 営業利益率 | 60.9% | 6.0% |
| 純利益率 | 41.5% | 4.7% |
| 売上前年比 | -7.3% | 23.3% |
| 純利益前年比 | 2.1% | 602.4% |
| EPS（希薄化後） | $0.25 | $0.39 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $291.1M | — | ||
| Q4 25 | $297.0M | $159.9M | ||
| Q3 25 | $294.8M | $177.4M | ||
| Q2 25 | $305.5M | $179.9M | ||
| Q1 25 | $291.1M | $160.7M | ||
| Q4 24 | $287.5M | $129.7M | ||
| Q3 24 | $269.9M | $134.3M | ||
| Q2 24 | $269.8M | $145.8M |
| Q1 26 | $120.7M | — | ||
| Q4 25 | $51.9M | $7.6M | ||
| Q3 25 | $116.0M | $14.6M | ||
| Q2 25 | $124.5M | $15.2M | ||
| Q1 25 | $120.7M | $10.2M | ||
| Q4 24 | $111.2M | $1.1M | ||
| Q3 24 | $99.7M | $4.7M | ||
| Q2 24 | $86.0M | $6.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 16.1% | ||
| Q2 25 | — | 17.1% | ||
| Q1 25 | — | 15.3% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | — | 9.1% | ||
| Q2 24 | — | 10.6% |
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | 6.0% | ||
| Q3 25 | 61.2% | 10.8% | ||
| Q2 25 | 61.0% | 11.0% | ||
| Q1 25 | 60.9% | 8.3% | ||
| Q4 24 | 61.8% | 1.1% | ||
| Q3 24 | 60.2% | 4.5% | ||
| Q2 24 | 56.6% | 6.0% |
| Q1 26 | 41.5% | — | ||
| Q4 25 | 17.5% | 4.7% | ||
| Q3 25 | 39.3% | 8.2% | ||
| Q2 25 | 40.8% | 8.4% | ||
| Q1 25 | 41.5% | 6.4% | ||
| Q4 24 | 38.7% | 0.8% | ||
| Q3 24 | 37.0% | 3.5% | ||
| Q2 24 | 31.9% | 4.5% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | $0.39 | ||
| Q3 25 | $0.24 | $0.74 | ||
| Q2 25 | $0.26 | $0.78 | ||
| Q1 25 | $0.25 | $0.52 | ||
| Q4 24 | $0.23 | $0.06 | ||
| Q3 24 | $0.21 | $0.24 | ||
| Q2 24 | $0.18 | $0.34 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.4M | $15.6M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.0B | $358.8M |
| 総資産 | $5.9B | $456.1M |
| 負債/資本比率低いほどレバレッジが低い | 1.63× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $15.6M | ||
| Q3 25 | — | $38.6M | ||
| Q2 25 | — | $53.7M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $36.0M | ||
| Q3 24 | — | $111.5M | ||
| Q2 24 | — | $97.7M |
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $358.8M | ||
| Q3 25 | $2.1B | $371.5M | ||
| Q2 25 | $2.1B | $356.2M | ||
| Q1 25 | $2.1B | $341.4M | ||
| Q4 24 | $2.1B | $331.6M | ||
| Q3 24 | $2.1B | $350.9M | ||
| Q2 24 | $2.1B | $346.0M |
| Q1 26 | $5.9B | — | ||
| Q4 25 | $5.9B | $456.1M | ||
| Q3 25 | $5.7B | $462.6M | ||
| Q2 25 | $5.7B | $471.9M | ||
| Q1 25 | $5.8B | $421.9M | ||
| Q4 24 | $5.8B | $404.7M | ||
| Q3 24 | $5.8B | $422.6M | ||
| Q2 24 | $5.8B | $414.6M |
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.50× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $198.9M | $-701.0K |
| フリーキャッシュフロー営業CF - 設備投資 | $186.9M | $-2.2M |
| FCFマージンFCF / 売上 | 64.2% | -1.4% |
| 設備投資強度設備投資 / 売上 | 11.1% | 0.9% |
| キャッシュ転換率営業CF / 純利益 | 1.65× | -0.09× |
| 直近12ヶ月FCF直近4四半期 | — | $439.0K |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $-701.0K | ||
| Q3 25 | $212.8M | $-17.0M | ||
| Q2 25 | $265.2M | $28.5M | ||
| Q1 25 | $198.9M | $-3.3M | ||
| Q4 24 | $232.7M | $19.0M | ||
| Q3 24 | $184.9M | $16.2M | ||
| Q2 24 | $215.8M | $18.8M |
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | $-2.2M | ||
| Q3 25 | — | $-18.7M | ||
| Q2 25 | — | $26.9M | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | — | $16.3M | ||
| Q3 24 | $184.3M | $14.5M | ||
| Q2 24 | $147.2M | $15.5M |
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | -1.4% | ||
| Q3 25 | — | -10.6% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | -3.5% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | 68.3% | 10.8% | ||
| Q2 24 | 54.6% | 10.7% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | 0.0% | 2.1% | ||
| Q3 24 | 0.2% | 1.3% | ||
| Q2 24 | 25.4% | 2.2% |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | -0.09× | ||
| Q3 25 | 1.84× | -1.17× | ||
| Q2 25 | 2.13× | 1.88× | ||
| Q1 25 | 1.65× | -0.32× | ||
| Q4 24 | 2.09× | 17.56× | ||
| Q3 24 | 1.85× | 3.48× | ||
| Q2 24 | 2.51× | 2.86× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
IIIN
| Welded Wire Reinforcement | $108.4M | 68% |
| PC Strand | $51.6M | 32% |
