vs
Antero Midstream Corp（AM）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
Antero Midstream Corpの直近四半期売上が大きい（$291.1M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.5倍）。Antero Midstream Corpの純利益率が高く（41.5% vs 8.4%、差は33.1%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs -7.3%）。Antero Midstream Corpの直近四半期フリーキャッシュフローが多い（$186.9M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 3.9%）
Antero Midstream Corpは米国のエネルギー企業で、デラウェア州に法人登録され、本社をコロラド州デンバーに置く。同社の石油・天然ガス埋蔵量は全てアパラチア盆地にあり、水圧破砕技術を用いて採掘を行っている。
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
AM vs PSIX — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $291.1M | $191.2M |
| 純利益 | $120.7M | $16.1M |
| 粗利率 | — | 21.9% |
| 営業利益率 | 60.9% | 12.7% |
| 純利益率 | 41.5% | 8.4% |
| 売上前年比 | -7.3% | 32.5% |
| 純利益前年比 | 2.1% | -31.0% |
| EPS（希薄化後） | $0.25 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $291.1M | — | ||
| Q4 25 | $297.0M | $191.2M | ||
| Q3 25 | $294.8M | $203.8M | ||
| Q2 25 | $305.5M | $191.9M | ||
| Q1 25 | $291.1M | $135.4M | ||
| Q4 24 | $287.5M | $144.3M | ||
| Q3 24 | $269.9M | $125.8M | ||
| Q2 24 | $269.8M | $110.6M |
| Q1 26 | $120.7M | — | ||
| Q4 25 | $51.9M | $16.1M | ||
| Q3 25 | $116.0M | $27.6M | ||
| Q2 25 | $124.5M | $51.2M | ||
| Q1 25 | $120.7M | $19.1M | ||
| Q4 24 | $111.2M | $23.3M | ||
| Q3 24 | $99.7M | $17.3M | ||
| Q2 24 | $86.0M | $21.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% |
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | 12.7% | ||
| Q3 25 | 61.2% | 13.9% | ||
| Q2 25 | 61.0% | 16.9% | ||
| Q1 25 | 60.9% | 18.2% | ||
| Q4 24 | 61.8% | 17.5% | ||
| Q3 24 | 60.2% | 16.3% | ||
| Q2 24 | 56.6% | 22.9% |
| Q1 26 | 41.5% | — | ||
| Q4 25 | 17.5% | 8.4% | ||
| Q3 25 | 39.3% | 13.5% | ||
| Q2 25 | 40.8% | 26.7% | ||
| Q1 25 | 41.5% | 14.1% | ||
| Q4 24 | 38.7% | 16.1% | ||
| Q3 24 | 37.0% | 13.8% | ||
| Q2 24 | 31.9% | 19.5% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | $0.69 | ||
| Q3 25 | $0.24 | $1.20 | ||
| Q2 25 | $0.26 | $2.22 | ||
| Q1 25 | $0.25 | $0.83 | ||
| Q4 24 | $0.23 | $1.01 | ||
| Q3 24 | $0.21 | $0.75 | ||
| Q2 24 | $0.18 | $0.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.4M | $41.3M |
| 総負債低いほど良い | $3.2B | $96.6M |
| 株主資本純資産 | $2.0B | $178.6M |
| 総資産 | $5.9B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | 1.63× | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $41.3M | ||
| Q3 25 | — | $49.0M | ||
| Q2 25 | — | $49.5M | ||
| Q1 25 | — | $50.0M | ||
| Q4 24 | — | $55.3M | ||
| Q3 24 | — | $40.5M | ||
| Q2 24 | — | $28.8M |
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $96.6M | ||
| Q3 25 | $3.0B | $96.7M | ||
| Q2 25 | $3.0B | $1.8M | ||
| Q1 25 | $3.1B | $1.0M | ||
| Q4 24 | $3.1B | $184.0K | ||
| Q3 24 | $3.2B | $238.0K | ||
| Q2 24 | $3.2B | $292.0K |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $178.6M | ||
| Q3 25 | $2.1B | $162.5M | ||
| Q2 25 | $2.1B | $135.7M | ||
| Q1 25 | $2.1B | $84.3M | ||
| Q4 24 | $2.1B | $65.3M | ||
| Q3 24 | $2.1B | $42.1M | ||
| Q2 24 | $2.1B | $24.8M |
| Q1 26 | $5.9B | — | ||
| Q4 25 | $5.9B | $424.7M | ||
| Q3 25 | $5.7B | $458.9M | ||
| Q2 25 | $5.7B | $437.7M | ||
| Q1 25 | $5.8B | $372.7M | ||
| Q4 24 | $5.8B | $328.2M | ||
| Q3 24 | $5.8B | $339.1M | ||
| Q2 24 | $5.8B | $307.6M |
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | 0.54× | ||
| Q3 25 | 1.46× | 0.60× | ||
| Q2 25 | 1.45× | 0.01× | ||
| Q1 25 | 1.49× | 0.01× | ||
| Q4 24 | 1.47× | 0.00× | ||
| Q3 24 | 1.49× | 0.01× | ||
| Q2 24 | 1.50× | 0.01× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $198.9M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $186.9M | $-7.6M |
| FCFマージンFCF / 売上 | 64.2% | -4.0% |
| 設備投資強度設備投資 / 売上 | 11.1% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 1.65× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | — | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $-4.6M | ||
| Q3 25 | $212.8M | $3.3M | ||
| Q2 25 | $265.2M | $16.7M | ||
| Q1 25 | $198.9M | $8.8M | ||
| Q4 24 | $232.7M | $32.7M | ||
| Q3 24 | $184.9M | $12.6M | ||
| Q2 24 | $215.8M | $1.5M |
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | $-7.6M | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | $14.6M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $30.0M | ||
| Q3 24 | $184.3M | $12.1M | ||
| Q2 24 | $147.2M | $822.0K |
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | -4.0% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 20.8% | ||
| Q3 24 | 68.3% | 9.7% | ||
| Q2 24 | 54.6% | 0.7% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 0.0% | 1.8% | ||
| Q3 24 | 0.2% | 0.3% | ||
| Q2 24 | 25.4% | 0.6% |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | -0.29× | ||
| Q3 25 | 1.84× | 0.12× | ||
| Q2 25 | 2.13× | 0.33× | ||
| Q1 25 | 1.65× | 0.46× | ||
| Q4 24 | 2.09× | 1.40× | ||
| Q3 24 | 1.85× | 0.73× | ||
| Q2 24 | 2.51× | 0.07× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
