vs
BWX Technologies, Inc.（BWXT）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
BWX Technologies, Inc.の直近四半期売上が大きい（$885.8M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約4.6倍）。BWX Technologies, Inc.の純利益率が高く（10.5% vs 8.4%、差は2.1%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 18.7%）。BWX Technologies, Inc.の直近四半期フリーキャッシュフローが多い（$56.8M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 21.1%）
BWXテクノロジーズ社（略称BWXT）は米国バージニア州リンチバーグに本社を置き、原子力関連部品及び燃料を世界各国に供給する企業です。原子力発電や関連産業分野の顧客ニーズに応え、高品質な製品を提供しています。
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
BWXT vs PSIX — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $885.8M | $191.2M |
| 純利益 | $93.0M | $16.1M |
| 粗利率 | — | 21.9% |
| 営業利益率 | 10.4% | 12.7% |
| 純利益率 | 10.5% | 8.4% |
| 売上前年比 | 18.7% | 32.5% |
| 純利益前年比 | 30.9% | -31.0% |
| EPS（希薄化後） | $1.02 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $885.8M | $191.2M | ||
| Q3 25 | $866.3M | $203.8M | ||
| Q2 25 | $764.0M | $191.9M | ||
| Q1 25 | $682.3M | $135.4M | ||
| Q4 24 | $746.3M | $144.3M | ||
| Q3 24 | $672.0M | $125.8M | ||
| Q2 24 | $681.5M | $110.6M | ||
| Q1 24 | $604.0M | $95.2M |
| Q4 25 | $93.0M | $16.1M | ||
| Q3 25 | $82.1M | $27.6M | ||
| Q2 25 | $78.4M | $51.2M | ||
| Q1 25 | $75.5M | $19.1M | ||
| Q4 24 | $71.0M | $23.3M | ||
| Q3 24 | $69.5M | $17.3M | ||
| Q2 24 | $73.0M | $21.5M | ||
| Q1 24 | $68.5M | $7.1M |
| Q4 25 | — | 21.9% | ||
| Q3 25 | 21.8% | 23.9% | ||
| Q2 25 | 25.1% | 28.2% | ||
| Q1 25 | 24.2% | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | 24.4% | 28.9% | ||
| Q2 24 | 24.7% | 31.8% | ||
| Q1 24 | 24.6% | 27.0% |
| Q4 25 | 10.4% | 12.7% | ||
| Q3 25 | 13.1% | 13.9% | ||
| Q2 25 | 13.4% | 16.9% | ||
| Q1 25 | 14.2% | 18.2% | ||
| Q4 24 | 12.4% | 17.5% | ||
| Q3 24 | 14.4% | 16.3% | ||
| Q2 24 | 14.5% | 22.9% | ||
| Q1 24 | 15.4% | 11.2% |
| Q4 25 | 10.5% | 8.4% | ||
| Q3 25 | 9.5% | 13.5% | ||
| Q2 25 | 10.3% | 26.7% | ||
| Q1 25 | 11.1% | 14.1% | ||
| Q4 24 | 9.5% | 16.1% | ||
| Q3 24 | 10.3% | 13.8% | ||
| Q2 24 | 10.7% | 19.5% | ||
| Q1 24 | 11.3% | 7.5% |
| Q4 25 | $1.02 | $0.69 | ||
| Q3 25 | $0.89 | $1.20 | ||
| Q2 25 | $0.85 | $2.22 | ||
| Q1 25 | $0.82 | $0.83 | ||
| Q4 24 | $0.77 | $1.01 | ||
| Q3 24 | $0.76 | $0.75 | ||
| Q2 24 | $0.79 | $0.94 | ||
| Q1 24 | $0.75 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $499.8M | $41.3M |
| 総負債低いほど良い | — | $96.6M |
| 株主資本純資産 | $1.2B | $178.6M |
| 総資産 | $4.3B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $499.8M | $41.3M | ||
| Q3 25 | $79.6M | $49.0M | ||
| Q2 25 | $37.0M | $49.5M | ||
| Q1 25 | $55.4M | $50.0M | ||
| Q4 24 | $74.1M | $55.3M | ||
| Q3 24 | $35.5M | $40.5M | ||
| Q2 24 | $48.3M | $28.8M | ||
| Q1 24 | $45.9M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $1.2B | $178.6M | ||
| Q3 25 | $1.2B | $162.5M | ||
| Q2 25 | $1.2B | $135.7M | ||
| Q1 25 | $1.1B | $84.3M | ||
| Q4 24 | $1.1B | $65.3M | ||
| Q3 24 | $1.1B | $42.1M | ||
| Q2 24 | $998.5M | $24.8M | ||
| Q1 24 | $946.2M | $3.2M |
| Q4 25 | $4.3B | $424.7M | ||
| Q3 25 | $3.8B | $458.9M | ||
| Q2 25 | $3.7B | $437.7M | ||
| Q1 25 | $3.1B | $372.7M | ||
| Q4 24 | $2.9B | $328.2M | ||
| Q3 24 | $2.9B | $339.1M | ||
| Q2 24 | $2.8B | $307.6M | ||
| Q1 24 | $2.8B | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $127.0M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $56.8M | $-7.6M |
| FCFマージンFCF / 売上 | 6.4% | -4.0% |
| 設備投資強度設備投資 / 売上 | 7.9% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 1.37× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $295.3M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $127.0M | $-4.6M | ||
| Q3 25 | $143.2M | $3.3M | ||
| Q2 25 | $159.0M | $16.7M | ||
| Q1 25 | $50.6M | $8.8M | ||
| Q4 24 | $276.9M | $32.7M | ||
| Q3 24 | $32.6M | $12.6M | ||
| Q2 24 | $65.9M | $1.5M | ||
| Q1 24 | $33.0M | $15.6M |
| Q4 25 | $56.8M | $-7.6M | ||
| Q3 25 | $94.9M | $1.7M | ||
| Q2 25 | $126.3M | $14.6M | ||
| Q1 25 | $17.3M | $5.4M | ||
| Q4 24 | $224.4M | $30.0M | ||
| Q3 24 | $-7.7M | $12.1M | ||
| Q2 24 | $35.5M | $822.0K | ||
| Q1 24 | $2.6M | $14.8M |
| Q4 25 | 6.4% | -4.0% | ||
| Q3 25 | 11.0% | 0.8% | ||
| Q2 25 | 16.5% | 7.6% | ||
| Q1 25 | 2.5% | 4.0% | ||
| Q4 24 | 30.1% | 20.8% | ||
| Q3 24 | -1.1% | 9.7% | ||
| Q2 24 | 5.2% | 0.7% | ||
| Q1 24 | 0.4% | 15.6% |
| Q4 25 | 7.9% | 1.6% | ||
| Q3 25 | 5.6% | 0.8% | ||
| Q2 25 | 4.3% | 1.1% | ||
| Q1 25 | 4.9% | 2.5% | ||
| Q4 24 | 7.0% | 1.8% | ||
| Q3 24 | 6.0% | 0.3% | ||
| Q2 24 | 4.5% | 0.6% | ||
| Q1 24 | 5.0% | 0.9% |
| Q4 25 | 1.37× | -0.29× | ||
| Q3 25 | 1.74× | 0.12× | ||
| Q2 25 | 2.03× | 0.33× | ||
| Q1 25 | 0.67× | 0.46× | ||
| Q4 24 | 3.90× | 1.40× | ||
| Q3 24 | 0.47× | 0.73× | ||
| Q2 24 | 0.90× | 0.07× | ||
| Q1 24 | 0.48× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
