vs
AMC Networks Inc.（AMCX）とSERVICE CORP INTERNATIONAL（SCI）の財務データ比較。上の社名をクリックして会社を切り替えられます
SERVICE CORP INTERNATIONALの直近四半期売上が大きい（$1.1B vs $594.8M、AMC Networks Inc.の約1.9倍）。SERVICE CORP INTERNATIONALの純利益率が高く（14.3% vs -9.3%、差は23.7%）。SERVICE CORP INTERNATIONALの前年同期比売上増加率が高い（1.7% vs -0.8%）。SERVICE CORP INTERNATIONALの直近四半期フリーキャッシュフローが多い（$87.2M vs $40.4M）。過去8四半期でSERVICE CORP INTERNATIONALの売上複合成長率が高い（3.1% vs -0.1%）
AMCネットワークスは本社をニューヨークに置くアメリカの独立系総合メディア・エンターテインメント企業です。同名のケーブルチャンネルをはじめ、BBCアメリカ、IFC、サンダンスTV、We TVなどを所有・運営するほか、映画館、独立系映画会社、アニメ版権事業者、AMC+やAcorn TVなどの定額制ストリーミングサービスも手がけています。
国際流通サービス有限会社（IDS）は英国の郵便・宅配便サービス事業者です。2013年に英国政府がロイヤルメールの持株会社として設立し、過半数の株式がロンドン証券取引所で売却され、当時政府は30%の株式を保有していました。2025年4月現在、ダニエル・クレティンスキー所有のチェコEPグループが同社を保有・運営しています。
AMCX vs SCI — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $594.8M | $1.1B |
| 純利益 | $-55.5M | $159.4M |
| 粗利率 | 49.7% | 28.0% |
| 営業利益率 | -8.6% | 24.8% |
| 純利益率 | -9.3% | 14.3% |
| 売上前年比 | -0.8% | 1.7% |
| 純利益前年比 | 80.5% | 5.3% |
| EPS（希薄化後） | $-0.97 | $1.13 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $594.8M | $1.1B | ||
| Q3 25 | $561.7M | $1.1B | ||
| Q2 25 | $600.0M | $1.1B | ||
| Q1 25 | $555.2M | $1.1B | ||
| Q4 24 | $599.3M | $1.1B | ||
| Q3 24 | $599.6M | $1.0B | ||
| Q2 24 | $625.9M | $1.0B | ||
| Q1 24 | $596.5M | $1.0B |
| Q4 25 | $-55.5M | $159.4M | ||
| Q3 25 | $76.5M | $117.5M | ||
| Q2 25 | $50.3M | $122.9M | ||
| Q1 25 | $18.0M | $142.9M | ||
| Q4 24 | $-284.5M | $151.4M | ||
| Q3 24 | $41.4M | $117.8M | ||
| Q2 24 | $-29.2M | $118.2M | ||
| Q1 24 | $45.8M | $131.3M |
| Q4 25 | 49.7% | 28.0% | ||
| Q3 25 | 48.2% | 25.1% | ||
| Q2 25 | 52.7% | 25.5% | ||
| Q1 25 | 51.8% | 27.1% | ||
| Q4 24 | 51.2% | 28.0% | ||
| Q3 24 | 52.0% | 24.9% | ||
| Q2 24 | 55.2% | 24.9% | ||
| Q1 24 | 54.5% | 26.2% |
| Q4 25 | -8.6% | 24.8% | ||
| Q3 25 | 9.9% | 21.4% | ||
| Q2 25 | 10.7% | 21.1% | ||
| Q1 25 | 11.6% | 23.4% | ||
| Q4 24 | -42.4% | 24.0% | ||
| Q3 24 | 15.6% | 20.9% | ||
| Q2 24 | 1.7% | 21.4% | ||
| Q1 24 | 18.5% | 22.2% |
| Q4 25 | -9.3% | 14.3% | ||
| Q3 25 | 13.6% | 11.1% | ||
| Q2 25 | 8.4% | 11.5% | ||
| Q1 25 | 3.3% | 13.3% | ||
| Q4 24 | -47.5% | 13.8% | ||
| Q3 24 | 6.9% | 11.6% | ||
| Q2 24 | -4.7% | 11.4% | ||
| Q1 24 | 7.7% | 12.6% |
| Q4 25 | $-0.97 | $1.13 | ||
| Q3 25 | $1.38 | $0.83 | ||
| Q2 25 | $0.91 | $0.86 | ||
| Q1 25 | $0.34 | $0.98 | ||
| Q4 24 | $-6.23 | $1.02 | ||
| Q3 24 | $0.76 | $0.81 | ||
| Q2 24 | $-0.66 | $0.81 | ||
| Q1 24 | $1.03 | $0.89 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $502.4M | $243.6M |
| 総負債低いほど良い | $1.8B | $5.1B |
| 株主資本純資産 | $981.9M | $1.6B |
| 総資産 | $3.9B | $18.7B |
| 負債/資本比率低いほどレバレッジが低い | 1.78× | 3.10× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $502.4M | $243.6M | ||
| Q3 25 | $716.8M | $241.3M | ||
| Q2 25 | $866.4M | $255.4M | ||
| Q1 25 | $870.2M | $227.2M | ||
| Q4 24 | $784.6M | $218.8M | ||
| Q3 24 | $816.4M | $185.4M | ||
| Q2 24 | $802.6M | $184.4M | ||
| Q1 24 | $690.5M | $205.6M |
| Q4 25 | $1.8B | $5.1B | ||
| Q3 25 | $1.9B | $5.0B | ||
| Q2 25 | $2.2B | $5.0B | ||
| Q1 25 | $2.3B | $4.7B | ||
| Q4 24 | $2.3B | $4.8B | ||
| Q3 24 | $2.3B | $4.7B | ||
| Q2 24 | $2.4B | $4.7B | ||
| Q1 24 | $2.3B | $4.6B |
| Q4 25 | $981.9M | $1.6B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $971.7M | $1.6B | ||
| Q1 25 | $888.8M | $1.7B | ||
| Q4 24 | $855.6M | $1.7B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $1.1B | $1.5B | ||
| Q1 24 | $1.1B | $1.6B |
| Q4 25 | $3.9B | $18.7B | ||
| Q3 25 | $4.2B | $18.4B | ||
| Q2 25 | $4.4B | $18.0B | ||
| Q1 25 | $4.3B | $17.3B | ||
| Q4 24 | $4.4B | $17.4B | ||
| Q3 24 | $4.8B | $17.4B | ||
| Q2 24 | $4.9B | $16.8B | ||
| Q1 24 | $4.9B | $16.7B |
| Q4 25 | 1.78× | 3.10× | ||
| Q3 25 | 1.82× | 3.17× | ||
| Q2 25 | 2.27× | 3.19× | ||
| Q1 25 | 2.62× | 2.87× | ||
| Q4 24 | 2.73× | 2.83× | ||
| Q3 24 | 2.10× | 2.92× | ||
| Q2 24 | 2.26× | 3.05× | ||
| Q1 24 | 2.17× | 2.90× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $49.2M | $212.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $40.4M | $87.2M |
| FCFマージンFCF / 売上 | 6.8% | 7.8% |
| 設備投資強度設備投資 / 売上 | 1.5% | 11.3% |
| キャッシュ転換率営業CF / 純利益 | — | 1.34× |
| 直近12ヶ月FCF直近4四半期 | $272.4M | $554.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $49.2M | $212.9M | ||
| Q3 25 | $44.8M | $252.3M | ||
| Q2 25 | $102.8M | $166.4M | ||
| Q1 25 | $108.8M | $311.1M | ||
| Q4 24 | $58.1M | $264.1M | ||
| Q3 24 | $62.2M | $263.8M | ||
| Q2 24 | $104.4M | $196.9M | ||
| Q1 24 | $150.9M | $220.1M |
| Q4 25 | $40.4M | $87.2M | ||
| Q3 25 | $42.0M | $150.7M | ||
| Q2 25 | $95.7M | $83.4M | ||
| Q1 25 | $94.2M | $233.0M | ||
| Q4 24 | $37.6M | $151.8M | ||
| Q3 24 | $53.9M | $162.8M | ||
| Q2 24 | $95.2M | $100.8M | ||
| Q1 24 | $144.1M | $140.3M |
| Q4 25 | 6.8% | 7.8% | ||
| Q3 25 | 7.5% | 14.2% | ||
| Q2 25 | 16.0% | 7.8% | ||
| Q1 25 | 17.0% | 21.7% | ||
| Q4 24 | 6.3% | 13.9% | ||
| Q3 24 | 9.0% | 16.1% | ||
| Q2 24 | 15.2% | 9.7% | ||
| Q1 24 | 24.2% | 13.4% |
| Q4 25 | 1.5% | 11.3% | ||
| Q3 25 | 0.5% | 9.6% | ||
| Q2 25 | 1.2% | 7.8% | ||
| Q1 25 | 2.6% | 7.3% | ||
| Q4 24 | 3.4% | 10.3% | ||
| Q3 24 | 1.4% | 10.0% | ||
| Q2 24 | 1.5% | 9.3% | ||
| Q1 24 | 1.1% | 7.6% |
| Q4 25 | — | 1.34× | ||
| Q3 25 | 0.59× | 2.15× | ||
| Q2 25 | 2.04× | 1.35× | ||
| Q1 25 | 6.03× | 2.18× | ||
| Q4 24 | — | 1.75× | ||
| Q3 24 | 1.50× | 2.24× | ||
| Q2 24 | — | 1.67× | ||
| Q1 24 | 3.29× | 1.68× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMCX
| Subscription And Circulation | $314.8M | 53% |
| Advertising | $124.9M | 21% |
| Other | $79.1M | 13% |
| License | $74.8M | 13% |
| Related Party | $1.2M | 0% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
