vs
Ametek(AME)とSPX Technologies, Inc.(SPXC)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ametekの直近四半期売上が大きい($2.0B vs $637.3M、SPX Technologies, Inc.の約3.1倍)。Ametekの純利益率が高く(19.9% vs 12.2%、差は7.7%)。SPX Technologies, Inc.の前年同期比売上増加率が高い(19.4% vs 13.4%)。Ametekの直近四半期フリーキャッシュフローが多い($527.3M vs $126.7M)。過去8四半期でSPX Technologies, Inc.の売上複合成長率が高い(17.0% vs 7.3%)
AMETEK Inc.は米国発の多国籍コングロマリットで、電子計測器および電気機械装置の世界的な設計・製造企業です。本社を米国に置き、世界中に150以上の拠点を持ち、各業界の顧客に高品質な製品とソリューションを提供しています。
SPXテクノロジーズ社はノースカロライナ州シャーロットに本社を置く米国の製造企業で、HVAC(暖房・換気・空調)、検出計測、送発電、エンジニアリングソリューションの4分野で事業を展開している。主な製品には冷却塔、ボイラー、地下管ケーブル探知機、電力トランス、熱交換器などがあり、複数の知名ブランドを保有している。
AME vs SPXC — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $2.0B | $637.3M |
| 純利益 | $398.6M | $77.9M |
| 粗利率 | 36.0% | 39.8% |
| 営業利益率 | 25.3% | 15.7% |
| 純利益率 | 19.9% | 12.2% |
| 売上前年比 | 13.4% | 19.4% |
| 純利益前年比 | 2.9% | 36.4% |
| EPS(希薄化後) | $1.73 | $1.56 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.0B | $637.3M | ||
| Q3 25 | $1.9B | $592.8M | ||
| Q2 25 | $1.8B | $552.4M | ||
| Q1 25 | $1.7B | $482.6M | ||
| Q4 24 | $1.8B | $533.7M | ||
| Q3 24 | $1.7B | $483.7M | ||
| Q2 24 | $1.7B | $501.3M | ||
| Q1 24 | $1.7B | $465.2M |
| Q4 25 | $398.6M | $77.9M | ||
| Q3 25 | $371.4M | $62.7M | ||
| Q2 25 | $358.4M | $52.2M | ||
| Q1 25 | $351.8M | $51.2M | ||
| Q4 24 | $387.3M | $57.1M | ||
| Q3 24 | $340.2M | $50.2M | ||
| Q2 24 | $337.7M | $44.2M | ||
| Q1 24 | $310.9M | $49.0M |
| Q4 25 | 36.0% | 39.8% | ||
| Q3 25 | 36.3% | 40.4% | ||
| Q2 25 | 35.8% | 41.4% | ||
| Q1 25 | 36.1% | 40.6% | ||
| Q4 24 | 36.6% | 40.9% | ||
| Q3 24 | 36.0% | 40.9% | ||
| Q2 24 | 36.0% | 40.1% | ||
| Q1 24 | 34.1% | 39.3% |
| Q4 25 | 25.3% | 15.7% | ||
| Q3 25 | 25.8% | 16.4% | ||
| Q2 25 | 26.0% | 15.7% | ||
| Q1 25 | 26.3% | 13.8% | ||
| Q4 24 | 26.6% | 16.9% | ||
| Q3 24 | 26.1% | 16.3% | ||
| Q2 24 | 25.8% | 14.9% | ||
| Q1 24 | 24.0% | 13.9% |
| Q4 25 | 19.9% | 12.2% | ||
| Q3 25 | 19.6% | 10.6% | ||
| Q2 25 | 20.2% | 9.4% | ||
| Q1 25 | 20.3% | 10.6% | ||
| Q4 24 | 22.0% | 10.7% | ||
| Q3 24 | 19.9% | 10.4% | ||
| Q2 24 | 19.5% | 8.8% | ||
| Q1 24 | 17.9% | 10.5% |
| Q4 25 | $1.73 | $1.56 | ||
| Q3 25 | $1.60 | $1.28 | ||
| Q2 25 | $1.55 | $1.10 | ||
| Q1 25 | $1.52 | $1.09 | ||
| Q4 24 | $1.67 | $1.21 | ||
| Q3 24 | $1.47 | $1.06 | ||
| Q2 24 | $1.45 | $0.94 | ||
| Q1 24 | $1.34 | $1.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $458.0M | $364.0M |
| 総負債低いほど良い | $2.3B | $496.7M |
| 株主資本純資産 | $10.6B | $2.2B |
| 総資産 | $16.1B | $3.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.21× | 0.22× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $458.0M | $364.0M | ||
| Q3 25 | $439.2M | $229.4M | ||
| Q2 25 | $619.7M | $132.8M | ||
| Q1 25 | $399.0M | $177.8M | ||
| Q4 24 | $374.0M | $156.9M | ||
| Q3 24 | $396.3M | $124.8M | ||
| Q2 24 | $396.6M | $128.1M | ||
| Q1 24 | $373.8M | $100.5M |
| Q4 25 | $2.3B | $496.7M | ||
| Q3 25 | — | $499.8M | ||
| Q2 25 | — | $950.3M | ||
| Q1 25 | — | $872.0M | ||
| Q4 24 | $2.1B | $577.0M | ||
| Q3 24 | — | $665.2M | ||
| Q2 24 | — | $509.9M | ||
| Q1 24 | — | $516.6M |
| Q4 25 | $10.6B | $2.2B | ||
| Q3 25 | $10.5B | $2.1B | ||
| Q2 25 | $10.4B | $1.5B | ||
| Q1 25 | $10.0B | $1.4B | ||
| Q4 24 | $9.7B | $1.4B | ||
| Q3 24 | $9.6B | $1.4B | ||
| Q2 24 | $9.3B | $1.3B | ||
| Q1 24 | $9.0B | $1.2B |
| Q4 25 | $16.1B | $3.6B | ||
| Q3 25 | $16.2B | $3.4B | ||
| Q2 25 | $15.3B | $3.3B | ||
| Q1 25 | $14.9B | $3.1B | ||
| Q4 24 | $14.6B | $2.7B | ||
| Q3 24 | $14.8B | $2.8B | ||
| Q2 24 | $14.8B | $2.8B | ||
| Q1 24 | $14.9B | $2.8B |
| Q4 25 | 0.21× | 0.22× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | 0.22× | 0.42× | ||
| Q3 24 | — | 0.49× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | — | 0.42× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $584.3M | $195.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $527.3M | $126.7M |
| FCFマージンFCF / 売上 | 26.4% | 19.9% |
| 設備投資強度設備投資 / 売上 | 2.9% | 10.7% |
| キャッシュ転換率営業CF / 純利益 | 1.47× | 2.51× |
| 直近12ヶ月FCF直近4四半期 | $1.7B | $241.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $584.3M | $195.2M | ||
| Q3 25 | $440.9M | $106.5M | ||
| Q2 25 | $359.1M | $42.5M | ||
| Q1 25 | $417.5M | $-10.9M | ||
| Q4 24 | $550.0M | $166.5M | ||
| Q3 24 | $487.2M | $51.4M | ||
| Q2 24 | $381.4M | $57.5M | ||
| Q1 24 | $410.2M | $10.5M |
| Q4 25 | $527.3M | $126.7M | ||
| Q3 25 | $420.0M | $96.1M | ||
| Q2 25 | $329.8M | $34.8M | ||
| Q1 25 | $394.5M | $-16.4M | ||
| Q4 24 | $498.3M | $156.7M | ||
| Q3 24 | $460.9M | $43.5M | ||
| Q2 24 | $360.0M | $47.1M | ||
| Q1 24 | $382.6M | $600.0K |
| Q4 25 | 26.4% | 19.9% | ||
| Q3 25 | 22.2% | 16.2% | ||
| Q2 25 | 18.5% | 6.3% | ||
| Q1 25 | 22.8% | -3.4% | ||
| Q4 24 | 28.3% | 29.4% | ||
| Q3 24 | 27.0% | 9.0% | ||
| Q2 24 | 20.8% | 9.4% | ||
| Q1 24 | 22.0% | 0.1% |
| Q4 25 | 2.9% | 10.7% | ||
| Q3 25 | 1.1% | 1.8% | ||
| Q2 25 | 1.6% | 1.4% | ||
| Q1 25 | 1.3% | 1.1% | ||
| Q4 24 | 2.9% | 1.8% | ||
| Q3 24 | 1.5% | 1.6% | ||
| Q2 24 | 1.2% | 2.1% | ||
| Q1 24 | 1.6% | 2.1% |
| Q4 25 | 1.47× | 2.51× | ||
| Q3 25 | 1.19× | 1.70× | ||
| Q2 25 | 1.00× | 0.81× | ||
| Q1 25 | 1.19× | -0.21× | ||
| Q4 24 | 1.42× | 2.92× | ||
| Q3 24 | 1.43× | 1.02× | ||
| Q2 24 | 1.13× | 1.30× | ||
| Q1 24 | 1.32× | 0.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
SPXC
| Package And Process Cooling Equipment And Services And Engineered Air Movement And Handling Solutions | $258.5M | 41% |
| Detectionand Measurement Reportable Segment | $206.2M | 32% |
| CA | $57.7M | 9% |
| Kranze Technology Solutions Inc | $37.9M | 6% |
| GB | $32.0M | 5% |
| Other Foreign Countries | $28.6M | 4% |
| Other | $16.4M | 3% |