vs
AFFILIATED MANAGERS GROUP, INC.(AMG)とAPOGEE ENTERPRISES, INC.(APOG)の財務データ比較。上の社名をクリックして会社を切り替えられます
AFFILIATED MANAGERS GROUP, INC.の直近四半期売上が大きい($556.6M vs $351.4M、APOGEE ENTERPRISES, INC.の約1.6倍)。AFFILIATED MANAGERS GROUP, INC.の純利益率が高く(62.4% vs 4.7%、差は57.7%)。AFFILIATED MANAGERS GROUP, INC.の前年同期比売上増加率が高い(6.2% vs 1.6%)。過去8四半期でAFFILIATED MANAGERS GROUP, INC.の売上複合成長率が高い(5.5% vs 2.9%)
Affiliated Managers Group(略称AMG)は1993年に創業した米国の金融サービス会社で、本社はフロリダ州ウェストパームビーチに所在している。同社株はニューヨーク証券取引所に上場し、ティッカーコードはAMGで、S&P400米国中堅企業指数の構成銘柄の一つでもある。
Apogee Enterprisesはアメリカのオーディオ機器メーカーです。オーディオインターフェース、AD/DAコンバーター、USB・iOS対応マイクの製造を主軸に、オーディオ制作向けソフトウェアの開発も手がけており、プロの録音や音楽制作分野で広く利用されています。
AMG vs APOG — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $556.6M | $351.4M |
| 純利益 | $347.5M | $16.6M |
| 粗利率 | — | 22.4% |
| 営業利益率 | 94.4% | 7.3% |
| 純利益率 | 62.4% | 4.7% |
| 売上前年比 | 6.2% | 1.6% |
| 純利益前年比 | 114.2% | 568.8% |
| EPS(希薄化後) | $10.87 | $0.78 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $351.4M | ||
| Q4 25 | $556.6M | $348.6M | ||
| Q3 25 | $528.0M | $358.2M | ||
| Q2 25 | $493.2M | $346.6M | ||
| Q1 25 | $496.6M | $345.7M | ||
| Q4 24 | $524.3M | $341.3M | ||
| Q3 24 | $516.4M | $342.4M | ||
| Q2 24 | $500.3M | $331.5M |
| Q1 26 | — | $16.6M | ||
| Q4 25 | $347.5M | $16.5M | ||
| Q3 25 | $212.4M | $23.6M | ||
| Q2 25 | $84.3M | $-2.7M | ||
| Q1 25 | $72.4M | $2.5M | ||
| Q4 24 | $162.2M | $21.0M | ||
| Q3 24 | $123.6M | $30.6M | ||
| Q2 24 | $76.0M | $31.0M |
| Q1 26 | — | 22.4% | ||
| Q4 25 | — | 23.8% | ||
| Q3 25 | — | 23.1% | ||
| Q2 25 | — | 21.7% | ||
| Q1 25 | — | 21.6% | ||
| Q4 24 | — | 26.1% | ||
| Q3 24 | — | 28.4% | ||
| Q2 24 | — | 29.8% |
| Q1 26 | — | 7.3% | ||
| Q4 25 | 94.4% | 7.1% | ||
| Q3 25 | 68.7% | 7.5% | ||
| Q2 25 | 34.8% | 2.0% | ||
| Q1 25 | 25.5% | 1.8% | ||
| Q4 24 | 52.2% | 8.4% | ||
| Q3 24 | 42.0% | 12.3% | ||
| Q2 24 | 35.6% | 12.5% |
| Q1 26 | — | 4.7% | ||
| Q4 25 | 62.4% | 4.7% | ||
| Q3 25 | 40.2% | 6.6% | ||
| Q2 25 | 17.1% | -0.8% | ||
| Q1 25 | 14.6% | 0.7% | ||
| Q4 24 | 30.9% | 6.1% | ||
| Q3 24 | 23.9% | 8.9% | ||
| Q2 24 | 15.2% | 9.4% |
| Q1 26 | — | $0.78 | ||
| Q4 25 | $10.87 | $0.77 | ||
| Q3 25 | $6.87 | $1.10 | ||
| Q2 25 | $2.80 | $-0.13 | ||
| Q1 25 | $2.20 | $0.12 | ||
| Q4 24 | $4.95 | $0.96 | ||
| Q3 24 | $3.78 | $1.40 | ||
| Q2 24 | $2.26 | $1.41 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $586.0M | $39.5M |
| 総負債低いほど良い | $2.7B | $232.3M |
| 株主資本純資産 | $3.2B | $511.8M |
| 総資産 | $9.2B | $1.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.83× | 0.45× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $39.5M | ||
| Q4 25 | $586.0M | $41.3M | ||
| Q3 25 | $476.1M | $39.5M | ||
| Q2 25 | $361.0M | $32.8M | ||
| Q1 25 | $816.5M | $41.4M | ||
| Q4 24 | $950.0M | $43.9M | ||
| Q3 24 | $1.0B | $51.0M | ||
| Q2 24 | $865.5M | $30.4M |
| Q1 26 | — | $232.3M | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | $285.0M | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.5B | — |
| Q1 26 | — | $511.8M | ||
| Q4 25 | $3.2B | $512.3M | ||
| Q3 25 | $3.3B | $500.2M | ||
| Q2 25 | $3.2B | $481.8M | ||
| Q1 25 | $3.2B | $487.9M | ||
| Q4 24 | $3.3B | $522.1M | ||
| Q3 24 | $3.3B | $506.4M | ||
| Q2 24 | $3.3B | $480.0M |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $9.2B | $1.1B | ||
| Q3 25 | $8.9B | $1.2B | ||
| Q2 25 | $8.8B | $1.2B | ||
| Q1 25 | $8.7B | $1.2B | ||
| Q4 24 | $8.8B | $1.2B | ||
| Q3 24 | $8.9B | $917.1M | ||
| Q2 24 | $8.8B | $889.0M |
| Q1 26 | — | 0.45× | ||
| Q4 25 | 0.83× | — | ||
| Q3 25 | 0.71× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | 0.82× | 0.58× | ||
| Q4 24 | 0.78× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.76× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $256.4M | $122.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $254.5M | — |
| FCFマージンFCF / 売上 | 45.7% | — |
| 設備投資強度設備投資 / 売上 | 0.3% | 7.8% |
| キャッシュ転換率営業CF / 純利益 | 0.74× | 7.37× |
| 直近12ヶ月FCF直近4四半期 | $967.1M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $122.5M | ||
| Q4 25 | $256.4M | $29.3M | ||
| Q3 25 | $277.1M | $57.1M | ||
| Q2 25 | $230.8M | $-19.8M | ||
| Q1 25 | $208.9M | $30.0M | ||
| Q4 24 | $212.5M | $31.0M | ||
| Q3 24 | $265.2M | $58.7M | ||
| Q2 24 | $245.2M | $5.5M |
| Q1 26 | — | — | ||
| Q4 25 | $254.5M | $22.9M | ||
| Q3 25 | $275.9M | $52.4M | ||
| Q2 25 | $229.4M | $-26.9M | ||
| Q1 25 | $207.3M | $19.1M | ||
| Q4 24 | $211.4M | $22.0M | ||
| Q3 24 | $264.5M | $50.2M | ||
| Q2 24 | $244.6M | $-1.8M |
| Q1 26 | — | — | ||
| Q4 25 | 45.7% | 6.6% | ||
| Q3 25 | 52.3% | 14.6% | ||
| Q2 25 | 46.5% | -7.8% | ||
| Q1 25 | 41.7% | 5.5% | ||
| Q4 24 | 40.3% | 6.4% | ||
| Q3 24 | 51.2% | 14.7% | ||
| Q2 24 | 48.9% | -0.5% |
| Q1 26 | — | 7.8% | ||
| Q4 25 | 0.3% | 1.9% | ||
| Q3 25 | 0.2% | 1.3% | ||
| Q2 25 | 0.3% | 2.1% | ||
| Q1 25 | 0.3% | 3.2% | ||
| Q4 24 | 0.2% | 2.6% | ||
| Q3 24 | 0.1% | 2.5% | ||
| Q2 24 | 0.1% | 2.2% |
| Q1 26 | — | 7.37× | ||
| Q4 25 | 0.74× | 1.77× | ||
| Q3 25 | 1.30× | 2.41× | ||
| Q2 25 | 2.74× | — | ||
| Q1 25 | 2.89× | 12.08× | ||
| Q4 24 | 1.31× | 1.48× | ||
| Q3 24 | 2.15× | 1.92× | ||
| Q2 24 | 3.23× | 0.18× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMG
セグメントデータなし
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |