vs
AFFILIATED MANAGERS GROUP, INC.（AMG）とFair Isaac（FICO）の財務データ比較。上の社名をクリックして会社を切り替えられます
AFFILIATED MANAGERS GROUP, INC.の直近四半期売上が大きい（$556.6M vs $512.0M、Fair Isaacの約1.1倍）。AFFILIATED MANAGERS GROUP, INC.の純利益率が高く（62.4% vs 30.9%、差は31.5%）。Fair Isaacの前年同期比売上増加率が高い（16.4% vs 6.2%）。AFFILIATED MANAGERS GROUP, INC.の直近四半期フリーキャッシュフローが多い（$254.5M vs $173.9M）。過去8四半期でFair Isaacの売上複合成長率が高い（8.6% vs 5.5%）
Affiliated Managers Group（略称AMG）は1993年に創業した米国の金融サービス会社で、本社はフロリダ州ウェストパームビーチに所在している。同社株はニューヨーク証券取引所に上場し、ティッカーコードはAMGで、S&P400米国中堅企業指数の構成銘柄の一つでもある。
FICO（旧社名Fair, Isaac and Company）は米国モンタナ州ボーズマンに本社を置くデータ分析企業で、1956年にビル・フェアとアール・アイザックにより創業されました。消費者の信用リスクを測定するFICOスコアは、米国の消費者融資業界で広く活用されています。
AMG vs FICO — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $556.6M | $512.0M |
| 純利益 | $347.5M | $158.4M |
| 粗利率 | — | 83.0% |
| 営業利益率 | 94.4% | 45.7% |
| 純利益率 | 62.4% | 30.9% |
| 売上前年比 | 6.2% | 16.4% |
| 純利益前年比 | 114.2% | 3.8% |
| EPS（希薄化後） | $10.87 | $6.61 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $556.6M | $512.0M | ||
| Q3 25 | $528.0M | $515.8M | ||
| Q2 25 | $493.2M | $536.4M | ||
| Q1 25 | $496.6M | $498.7M | ||
| Q4 24 | $524.3M | $440.0M | ||
| Q3 24 | $516.4M | $453.8M | ||
| Q2 24 | $500.3M | $447.8M | ||
| Q1 24 | $499.9M | $433.8M |
| Q4 25 | $347.5M | $158.4M | ||
| Q3 25 | $212.4M | $155.0M | ||
| Q2 25 | $84.3M | $181.8M | ||
| Q1 25 | $72.4M | $162.6M | ||
| Q4 24 | $162.2M | $152.5M | ||
| Q3 24 | $123.6M | $135.7M | ||
| Q2 24 | $76.0M | $126.3M | ||
| Q1 24 | $149.8M | $129.8M |
| Q4 25 | — | 83.0% | ||
| Q3 25 | — | 82.3% | ||
| Q2 25 | — | 83.7% | ||
| Q1 25 | — | 82.4% | ||
| Q4 24 | — | 80.1% | ||
| Q3 24 | — | 80.3% | ||
| Q2 24 | — | 80.3% | ||
| Q1 24 | — | 80.0% |
| Q4 25 | 94.4% | 45.7% | ||
| Q3 25 | 68.7% | 46.0% | ||
| Q2 25 | 34.8% | 48.9% | ||
| Q1 25 | 25.5% | 49.3% | ||
| Q4 24 | 52.2% | 40.8% | ||
| Q3 24 | 42.0% | 43.4% | ||
| Q2 24 | 35.6% | 42.5% | ||
| Q1 24 | 50.8% | 44.9% |
| Q4 25 | 62.4% | 30.9% | ||
| Q3 25 | 40.2% | 30.1% | ||
| Q2 25 | 17.1% | 33.9% | ||
| Q1 25 | 14.6% | 32.6% | ||
| Q4 24 | 30.9% | 34.7% | ||
| Q3 24 | 23.9% | 29.9% | ||
| Q2 24 | 15.2% | 28.2% | ||
| Q1 24 | 30.0% | 29.9% |
| Q4 25 | $10.87 | $6.61 | ||
| Q3 25 | $6.87 | $6.41 | ||
| Q2 25 | $2.80 | $7.40 | ||
| Q1 25 | $2.20 | $6.59 | ||
| Q4 24 | $4.95 | $6.14 | ||
| Q3 24 | $3.78 | $5.44 | ||
| Q2 24 | $2.26 | $5.05 | ||
| Q1 24 | $4.14 | $5.16 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $586.0M | $162.0M |
| 総負債低いほど良い | $2.7B | $3.2B |
| 株主資本純資産 | $3.2B | $-1.8B |
| 総資産 | $9.2B | $1.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.83× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $586.0M | $162.0M | ||
| Q3 25 | $476.1M | $134.1M | ||
| Q2 25 | $361.0M | $189.0M | ||
| Q1 25 | $816.5M | $146.6M | ||
| Q4 24 | $950.0M | $184.3M | ||
| Q3 24 | $1.0B | $150.7M | ||
| Q2 24 | $865.5M | $156.0M | ||
| Q1 24 | $793.4M | $135.7M |
| Q4 25 | $2.7B | $3.2B | ||
| Q3 25 | $2.4B | $3.1B | ||
| Q2 25 | $2.6B | $2.8B | ||
| Q1 25 | $2.6B | $2.5B | ||
| Q4 24 | $2.6B | $2.4B | ||
| Q3 24 | $2.6B | $2.2B | ||
| Q2 24 | $2.5B | $2.1B | ||
| Q1 24 | $2.5B | $2.0B |
| Q4 25 | $3.2B | $-1.8B | ||
| Q3 25 | $3.3B | $-1.7B | ||
| Q2 25 | $3.2B | $-1.4B | ||
| Q1 25 | $3.2B | $-1.1B | ||
| Q4 24 | $3.3B | $-1.1B | ||
| Q3 24 | $3.3B | $-962.7M | ||
| Q2 24 | $3.3B | $-829.3M | ||
| Q1 24 | $3.6B | $-735.7M |
| Q4 25 | $9.2B | $1.9B | ||
| Q3 25 | $8.9B | $1.9B | ||
| Q2 25 | $8.8B | $1.9B | ||
| Q1 25 | $8.7B | $1.8B | ||
| Q4 24 | $8.8B | $1.7B | ||
| Q3 24 | $8.9B | $1.7B | ||
| Q2 24 | $8.8B | $1.7B | ||
| Q1 24 | $9.0B | $1.7B |
| Q4 25 | 0.83× | — | ||
| Q3 25 | 0.71× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 0.78× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.70× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $256.4M | $174.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $254.5M | $173.9M |
| FCFマージンFCF / 売上 | 45.7% | 34.0% |
| 設備投資強度設備投資 / 売上 | 0.3% | 0.0% |
| キャッシュ転換率営業CF / 純利益 | 0.74× | 1.10× |
| 直近12ヶ月FCF直近4四半期 | $967.1M | $750.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $256.4M | $174.1M | ||
| Q3 25 | $277.1M | $223.7M | ||
| Q2 25 | $230.8M | $286.2M | ||
| Q1 25 | $208.9M | $74.9M | ||
| Q4 24 | $212.5M | $194.0M | ||
| Q3 24 | $265.2M | $226.5M | ||
| Q2 24 | $245.2M | $213.3M | ||
| Q1 24 | $209.2M | $71.0M |
| Q4 25 | $254.5M | $173.9M | ||
| Q3 25 | $275.9M | $219.5M | ||
| Q2 25 | $229.4M | $284.4M | ||
| Q1 25 | $207.3M | $72.8M | ||
| Q4 24 | $211.4M | $193.2M | ||
| Q3 24 | $264.5M | $224.7M | ||
| Q2 24 | $244.6M | $211.6M | ||
| Q1 24 | $208.2M | $67.0M |
| Q4 25 | 45.7% | 34.0% | ||
| Q3 25 | 52.3% | 42.6% | ||
| Q2 25 | 46.5% | 53.0% | ||
| Q1 25 | 41.7% | 14.6% | ||
| Q4 24 | 40.3% | 43.9% | ||
| Q3 24 | 51.2% | 49.5% | ||
| Q2 24 | 48.9% | 47.2% | ||
| Q1 24 | 41.6% | 15.4% |
| Q4 25 | 0.3% | 0.0% | ||
| Q3 25 | 0.2% | 0.8% | ||
| Q2 25 | 0.3% | 0.3% | ||
| Q1 25 | 0.3% | 0.4% | ||
| Q4 24 | 0.2% | 0.2% | ||
| Q3 24 | 0.1% | 0.4% | ||
| Q2 24 | 0.1% | 0.4% | ||
| Q1 24 | 0.2% | 0.9% |
| Q4 25 | 0.74× | 1.10× | ||
| Q3 25 | 1.30× | 1.44× | ||
| Q2 25 | 2.74× | 1.57× | ||
| Q1 25 | 2.89× | 0.46× | ||
| Q4 24 | 1.31× | 1.27× | ||
| Q3 24 | 2.15× | 1.67× | ||
| Q2 24 | 3.23× | 1.69× | ||
| Q1 24 | 1.40× | 0.55× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMG
セグメントデータなし
FICO
| Business To Business Scores | $248.6M | 49% |
| Saa S Products | $115.7M | 23% |
| Platform Software | $73.9M | 14% |
| Business To Consumer Scores | $55.9M | 11% |
| Technology Service | $19.2M | 4% |
