vs
AFFILIATED MANAGERS GROUP, INC.（AMG）とMSA Safety Inc（MSA）の財務データ比較。上の社名をクリックして会社を切り替えられます
AFFILIATED MANAGERS GROUP, INC.の直近四半期売上が大きい（$556.6M vs $510.9M、MSA Safety Incの約1.1倍）。AFFILIATED MANAGERS GROUP, INC.の純利益率が高く（62.4% vs 17.0%、差は45.4%）。AFFILIATED MANAGERS GROUP, INC.の前年同期比売上増加率が高い（6.2% vs 2.2%）。AFFILIATED MANAGERS GROUP, INC.の直近四半期フリーキャッシュフローが多い（$254.5M vs $106.0M）。過去8四半期でMSA Safety Incの売上複合成長率が高い（11.2% vs 5.5%）
Affiliated Managers Group（略称AMG）は1993年に創業した米国の金融サービス会社で、本社はフロリダ州ウェストパームビーチに所在している。同社株はニューヨーク証券取引所に上場し、ティッカーコードはAMGで、S&P400米国中堅企業指数の構成銘柄の一つでもある。
MSAセーフティ（別名マイン・セーフティ・アプライアンシズ）は米国の安全機器メーカー兼サプライヤーで、建設、軍事、消防、化学、石油・ガス生産など危険を伴う業界向けに製品を供給し、本社はピッツバーグ郊外のクランベリーに所在しています。
AMG vs MSA — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $556.6M | $510.9M |
| 純利益 | $347.5M | $86.9M |
| 粗利率 | — | 46.9% |
| 営業利益率 | 94.4% | 22.3% |
| 純利益率 | 62.4% | 17.0% |
| 売上前年比 | 6.2% | 2.2% |
| 純利益前年比 | 114.2% | -1.2% |
| EPS（希薄化後） | $10.87 | $2.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $556.6M | $510.9M | ||
| Q3 25 | $528.0M | $468.4M | ||
| Q2 25 | $493.2M | $474.1M | ||
| Q1 25 | $496.6M | $421.3M | ||
| Q4 24 | $524.3M | $499.7M | ||
| Q3 24 | $516.4M | $432.7M | ||
| Q2 24 | $500.3M | $462.5M | ||
| Q1 24 | $499.9M | $413.3M |
| Q4 25 | $347.5M | $86.9M | ||
| Q3 25 | $212.4M | $69.6M | ||
| Q2 25 | $84.3M | $62.8M | ||
| Q1 25 | $72.4M | $59.6M | ||
| Q4 24 | $162.2M | $87.9M | ||
| Q3 24 | $123.6M | $66.6M | ||
| Q2 24 | $76.0M | $72.2M | ||
| Q1 24 | $149.8M | $58.1M |
| Q4 25 | — | 46.9% | ||
| Q3 25 | — | 46.5% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 45.9% | ||
| Q4 24 | — | 46.9% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | — | 48.2% | ||
| Q1 24 | — | 47.3% |
| Q4 25 | 94.4% | 22.3% | ||
| Q3 25 | 68.7% | 20.1% | ||
| Q2 25 | 34.8% | 18.1% | ||
| Q1 25 | 25.5% | 18.5% | ||
| Q4 24 | 52.2% | 23.5% | ||
| Q3 24 | 42.0% | 21.1% | ||
| Q2 24 | 35.6% | 21.6% | ||
| Q1 24 | 50.8% | 19.4% |
| Q4 25 | 62.4% | 17.0% | ||
| Q3 25 | 40.2% | 14.9% | ||
| Q2 25 | 17.1% | 13.2% | ||
| Q1 25 | 14.6% | 14.1% | ||
| Q4 24 | 30.9% | 17.6% | ||
| Q3 24 | 23.9% | 15.4% | ||
| Q2 24 | 15.2% | 15.6% | ||
| Q1 24 | 30.0% | 14.1% |
| Q4 25 | $10.87 | $2.22 | ||
| Q3 25 | $6.87 | $1.77 | ||
| Q2 25 | $2.80 | $1.59 | ||
| Q1 25 | $2.20 | $1.51 | ||
| Q4 24 | $4.95 | $2.22 | ||
| Q3 24 | $3.78 | $1.69 | ||
| Q2 24 | $2.26 | $1.83 | ||
| Q1 24 | $4.14 | $1.47 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $586.0M | $165.1M |
| 総負債低いほど良い | $2.7B | $580.9M |
| 株主資本純資産 | $3.2B | $1.4B |
| 総資産 | $9.2B | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.83× | 0.42× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $586.0M | $165.1M | ||
| Q3 25 | $476.1M | $170.0M | ||
| Q2 25 | $361.0M | $147.0M | ||
| Q1 25 | $816.5M | $170.6M | ||
| Q4 24 | $950.0M | $164.6M | ||
| Q3 24 | $1.0B | $154.4M | ||
| Q2 24 | $865.5M | $146.8M | ||
| Q1 24 | $793.4M | $148.3M |
| Q4 25 | $2.7B | $580.9M | ||
| Q3 25 | $2.4B | $628.6M | ||
| Q2 25 | $2.6B | $679.3M | ||
| Q1 25 | $2.6B | $502.1M | ||
| Q4 24 | $2.6B | $508.0M | ||
| Q3 24 | $2.6B | $554.7M | ||
| Q2 24 | $2.5B | $588.2M | ||
| Q1 24 | $2.5B | $596.2M |
| Q4 25 | $3.2B | $1.4B | ||
| Q3 25 | $3.3B | $1.3B | ||
| Q2 25 | $3.2B | $1.3B | ||
| Q1 25 | $3.2B | $1.2B | ||
| Q4 24 | $3.3B | $1.1B | ||
| Q3 24 | $3.3B | $1.1B | ||
| Q2 24 | $3.3B | $1.0B | ||
| Q1 24 | $3.6B | $994.8M |
| Q4 25 | $9.2B | $2.6B | ||
| Q3 25 | $8.9B | $2.6B | ||
| Q2 25 | $8.8B | $2.6B | ||
| Q1 25 | $8.7B | $2.2B | ||
| Q4 24 | $8.8B | $2.2B | ||
| Q3 24 | $8.9B | $2.2B | ||
| Q2 24 | $8.8B | $2.2B | ||
| Q1 24 | $9.0B | $2.2B |
| Q4 25 | 0.83× | 0.42× | ||
| Q3 25 | 0.71× | 0.48× | ||
| Q2 25 | 0.81× | 0.54× | ||
| Q1 25 | 0.82× | 0.42× | ||
| Q4 24 | 0.78× | 0.44× | ||
| Q3 24 | 0.79× | 0.51× | ||
| Q2 24 | 0.76× | 0.57× | ||
| Q1 24 | 0.70× | 0.60× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $256.4M | $122.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $254.5M | $106.0M |
| FCFマージンFCF / 売上 | 45.7% | 20.8% |
| 設備投資強度設備投資 / 売上 | 0.3% | 3.2% |
| キャッシュ転換率営業CF / 純利益 | 0.74× | 1.41× |
| 直近12ヶ月FCF直近4四半期 | $967.1M | $295.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $256.4M | $122.4M | ||
| Q3 25 | $277.1M | $112.5M | ||
| Q2 25 | $230.8M | $67.2M | ||
| Q1 25 | $208.9M | $61.8M | ||
| Q4 24 | $212.5M | $107.9M | ||
| Q3 24 | $265.2M | $84.3M | ||
| Q2 24 | $245.2M | $53.3M | ||
| Q1 24 | $209.2M | $50.9M |
| Q4 25 | $254.5M | $106.0M | ||
| Q3 25 | $275.9M | $100.5M | ||
| Q2 25 | $229.4M | $37.9M | ||
| Q1 25 | $207.3M | $51.0M | ||
| Q4 24 | $211.4M | $93.5M | ||
| Q3 24 | $264.5M | $70.1M | ||
| Q2 24 | $244.6M | $39.0M | ||
| Q1 24 | $208.2M | $39.7M |
| Q4 25 | 45.7% | 20.8% | ||
| Q3 25 | 52.3% | 21.4% | ||
| Q2 25 | 46.5% | 8.0% | ||
| Q1 25 | 41.7% | 12.1% | ||
| Q4 24 | 40.3% | 18.7% | ||
| Q3 24 | 51.2% | 16.2% | ||
| Q2 24 | 48.9% | 8.4% | ||
| Q1 24 | 41.6% | 9.6% |
| Q4 25 | 0.3% | 3.2% | ||
| Q3 25 | 0.2% | 2.6% | ||
| Q2 25 | 0.3% | 6.2% | ||
| Q1 25 | 0.3% | 2.6% | ||
| Q4 24 | 0.2% | 2.9% | ||
| Q3 24 | 0.1% | 3.3% | ||
| Q2 24 | 0.1% | 3.1% | ||
| Q1 24 | 0.2% | 2.7% |
| Q4 25 | 0.74× | 1.41× | ||
| Q3 25 | 1.30× | 1.62× | ||
| Q2 25 | 2.74× | 1.07× | ||
| Q1 25 | 2.89× | 1.04× | ||
| Q4 24 | 1.31× | 1.23× | ||
| Q3 24 | 2.15× | 1.27× | ||
| Q2 24 | 3.23× | 0.74× | ||
| Q1 24 | 1.40× | 0.88× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMG
セグメントデータなし
MSA
| Americas Segment | $335.2M | 66% |
| International Segment | $175.7M | 34% |
