vs
AFFILIATED MANAGERS GROUP, INC.（AMG）とNextpower Inc.（NXT）の財務データ比較。上の社名をクリックして会社を切り替えられます
Nextpower Inc.の直近四半期売上が大きい（$909.4M vs $556.6M、AFFILIATED MANAGERS GROUP, INC.の約1.6倍）。AFFILIATED MANAGERS GROUP, INC.の純利益率が高く（62.4% vs 14.4%、差は48.0%）。Nextpower Inc.の前年同期比売上増加率が高い（33.9% vs 6.2%）。AFFILIATED MANAGERS GROUP, INC.の直近四半期フリーキャッシュフローが多い（$254.5M vs $118.5M）。過去8四半期でNextpower Inc.の売上複合成長率が高い（11.1% vs 5.5%）
Affiliated Managers Group（略称AMG）は1993年に創業した米国の金融サービス会社で、本社はフロリダ州ウェストパームビーチに所在している。同社株はニューヨーク証券取引所に上場し、ティッカーコードはAMGで、S&P400米国中堅企業指数の構成銘柄の一つでもある。
Nextpower Inc（証券コード：NXT）は米国カリフォルニア州フリーモントに本社を置くグローバルなエネルギーテクノロジー企業です。世界中の顧客に最先端のエネルギー技術ソリューションと関連サービスを提供し、同分野で高い技術力と市場競争力を有しています。
AMG vs NXT — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $556.6M | $909.4M |
| 純利益 | $347.5M | $131.2M |
| 粗利率 | — | 31.7% |
| 営業利益率 | 94.4% | 19.4% |
| 純利益率 | 62.4% | 14.4% |
| 売上前年比 | 6.2% | 33.9% |
| 純利益前年比 | 114.2% | 13.8% |
| EPS（希薄化後） | $10.87 | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $556.6M | $909.4M | ||
| Q3 25 | $528.0M | $905.3M | ||
| Q2 25 | $493.2M | $864.3M | ||
| Q1 25 | $496.6M | $924.3M | ||
| Q4 24 | $524.3M | $679.4M | ||
| Q3 24 | $516.4M | $635.6M | ||
| Q2 24 | $500.3M | $719.9M | ||
| Q1 24 | $499.9M | $736.5M |
| Q4 25 | $347.5M | $131.2M | ||
| Q3 25 | $212.4M | $146.9M | ||
| Q2 25 | $84.3M | $157.2M | ||
| Q1 25 | $72.4M | $156.8M | ||
| Q4 24 | $162.2M | $115.3M | ||
| Q3 24 | $123.6M | $115.4M | ||
| Q2 24 | $76.0M | $121.7M | ||
| Q1 24 | $149.8M | $205.2M |
| Q4 25 | — | 31.7% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 32.6% | ||
| Q1 25 | — | 33.1% | ||
| Q4 24 | — | 35.5% | ||
| Q3 24 | — | 35.4% | ||
| Q2 24 | — | 33.0% | ||
| Q1 24 | — | 46.2% |
| Q4 25 | 94.4% | 19.4% | ||
| Q3 25 | 68.7% | 20.0% | ||
| Q2 25 | 34.8% | 21.5% | ||
| Q1 25 | 25.5% | 21.1% | ||
| Q4 24 | 52.2% | 22.1% | ||
| Q3 24 | 42.0% | 21.0% | ||
| Q2 24 | 35.6% | 22.2% | ||
| Q1 24 | 50.8% | 36.8% |
| Q4 25 | 62.4% | 14.4% | ||
| Q3 25 | 40.2% | 16.2% | ||
| Q2 25 | 17.1% | 18.2% | ||
| Q1 25 | 14.6% | 17.0% | ||
| Q4 24 | 30.9% | 17.0% | ||
| Q3 24 | 23.9% | 18.2% | ||
| Q2 24 | 15.2% | 16.9% | ||
| Q1 24 | 30.0% | 27.9% |
| Q4 25 | $10.87 | $0.85 | ||
| Q3 25 | $6.87 | $0.97 | ||
| Q2 25 | $2.80 | $1.04 | ||
| Q1 25 | $2.20 | $1.05 | ||
| Q4 24 | $4.95 | $0.79 | ||
| Q3 24 | $3.78 | $0.79 | ||
| Q2 24 | $2.26 | $0.84 | ||
| Q1 24 | $4.14 | $1.52 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $586.0M | $952.6M |
| 総負債低いほど良い | $2.7B | — |
| 株主資本純資産 | $3.2B | $2.2B |
| 総資産 | $9.2B | $3.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.83× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $586.0M | $952.6M | ||
| Q3 25 | $476.1M | $845.3M | ||
| Q2 25 | $361.0M | $743.4M | ||
| Q1 25 | $816.5M | $766.1M | ||
| Q4 24 | $950.0M | $693.5M | ||
| Q3 24 | $1.0B | $561.9M | ||
| Q2 24 | $865.5M | $471.9M | ||
| Q1 24 | $793.4M | $474.1M |
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.5B | — |
| Q4 25 | $3.2B | $2.2B | ||
| Q3 25 | $3.3B | $2.0B | ||
| Q2 25 | $3.2B | $1.8B | ||
| Q1 25 | $3.2B | $1.6B | ||
| Q4 24 | $3.3B | $1.4B | ||
| Q3 24 | $3.3B | $1.3B | ||
| Q2 24 | $3.3B | $1.1B | ||
| Q1 24 | $3.6B | $961.0M |
| Q4 25 | $9.2B | $3.8B | ||
| Q3 25 | $8.9B | $3.7B | ||
| Q2 25 | $8.8B | $3.4B | ||
| Q1 25 | $8.7B | $3.2B | ||
| Q4 24 | $8.8B | $3.0B | ||
| Q3 24 | $8.9B | $2.8B | ||
| Q2 24 | $8.8B | $2.6B | ||
| Q1 24 | $9.0B | $2.5B |
| Q4 25 | 0.83× | — | ||
| Q3 25 | 0.71× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 0.78× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.70× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $256.4M | $123.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $254.5M | $118.5M |
| FCFマージンFCF / 売上 | 45.7% | 13.0% |
| 設備投資強度設備投資 / 売上 | 0.3% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 0.74× | 0.94× |
| 直近12ヶ月FCF直近4四半期 | $967.1M | $587.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $256.4M | $123.3M | ||
| Q3 25 | $277.1M | $186.9M | ||
| Q2 25 | $230.8M | $81.3M | ||
| Q1 25 | $208.9M | $237.3M | ||
| Q4 24 | $212.5M | $143.8M | ||
| Q3 24 | $265.2M | $153.8M | ||
| Q2 24 | $245.2M | $120.8M | ||
| Q1 24 | $209.2M | $111.5M |
| Q4 25 | $254.5M | $118.5M | ||
| Q3 25 | $275.9M | $171.4M | ||
| Q2 25 | $229.4M | $70.1M | ||
| Q1 25 | $207.3M | $227.2M | ||
| Q4 24 | $211.4M | $134.9M | ||
| Q3 24 | $264.5M | $141.8M | ||
| Q2 24 | $244.6M | $118.0M | ||
| Q1 24 | $208.2M | $109.2M |
| Q4 25 | 45.7% | 13.0% | ||
| Q3 25 | 52.3% | 18.9% | ||
| Q2 25 | 46.5% | 8.1% | ||
| Q1 25 | 41.7% | 24.6% | ||
| Q4 24 | 40.3% | 19.9% | ||
| Q3 24 | 51.2% | 22.3% | ||
| Q2 24 | 48.9% | 16.4% | ||
| Q1 24 | 41.6% | 14.8% |
| Q4 25 | 0.3% | 0.5% | ||
| Q3 25 | 0.2% | 1.7% | ||
| Q2 25 | 0.3% | 1.3% | ||
| Q1 25 | 0.3% | 1.1% | ||
| Q4 24 | 0.2% | 1.3% | ||
| Q3 24 | 0.1% | 1.9% | ||
| Q2 24 | 0.1% | 0.4% | ||
| Q1 24 | 0.2% | 0.3% |
| Q4 25 | 0.74× | 0.94× | ||
| Q3 25 | 1.30× | 1.27× | ||
| Q2 25 | 2.74× | 0.52× | ||
| Q1 25 | 2.89× | 1.51× | ||
| Q4 24 | 1.31× | 1.25× | ||
| Q3 24 | 2.15× | 1.33× | ||
| Q2 24 | 3.23× | 0.99× | ||
| Q1 24 | 1.40× | 0.54× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMG
セグメントデータなし
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
