vs
AFFILIATED MANAGERS GROUP, INC.（AMG）とRevolve Group, Inc.（RVLV）の財務データ比較。上の社名をクリックして会社を切り替えられます
AFFILIATED MANAGERS GROUP, INC.の直近四半期売上が大きい（$556.6M vs $324.4M、Revolve Group, Inc.の約1.7倍）。AFFILIATED MANAGERS GROUP, INC.の純利益率が高く（62.4% vs 5.7%、差は56.7%）。Revolve Group, Inc.の前年同期比売上増加率が高い（10.4% vs 6.2%）。AFFILIATED MANAGERS GROUP, INC.の直近四半期フリーキャッシュフローが多い（$254.5M vs $-13.3M）。過去8四半期でRevolve Group, Inc.の売上複合成長率が高い（9.5% vs 5.5%）
Affiliated Managers Group（略称AMG）は1993年に創業した米国の金融サービス会社で、本社はフロリダ州ウェストパームビーチに所在している。同社株はニューヨーク証券取引所に上場し、ティッカーコードはAMGで、S&P400米国中堅企業指数の構成銘柄の一つでもある。
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
AMG vs RVLV — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $556.6M | $324.4M |
| 純利益 | $347.5M | $18.6M |
| 粗利率 | — | 53.3% |
| 営業利益率 | 94.4% | 6.3% |
| 純利益率 | 62.4% | 5.7% |
| 売上前年比 | 6.2% | 10.4% |
| 純利益前年比 | 114.2% | 50.4% |
| EPS（希薄化後） | $10.87 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $556.6M | $324.4M | ||
| Q3 25 | $528.0M | $295.6M | ||
| Q2 25 | $493.2M | $309.0M | ||
| Q1 25 | $496.6M | $296.7M | ||
| Q4 24 | $524.3M | $293.7M | ||
| Q3 24 | $516.4M | $283.1M | ||
| Q2 24 | $500.3M | $282.5M | ||
| Q1 24 | $499.9M | $270.6M |
| Q4 25 | $347.5M | $18.6M | ||
| Q3 25 | $212.4M | $21.2M | ||
| Q2 25 | $84.3M | $10.2M | ||
| Q1 25 | $72.4M | $11.8M | ||
| Q4 24 | $162.2M | $12.3M | ||
| Q3 24 | $123.6M | $11.0M | ||
| Q2 24 | $76.0M | $15.4M | ||
| Q1 24 | $149.8M | $10.9M |
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
| Q4 25 | 94.4% | 6.3% | ||
| Q3 25 | 68.7% | 7.1% | ||
| Q2 25 | 34.8% | 5.8% | ||
| Q1 25 | 25.5% | 5.0% | ||
| Q4 24 | 52.2% | 3.9% | ||
| Q3 24 | 42.0% | 5.0% | ||
| Q2 24 | 35.6% | 5.8% | ||
| Q1 24 | 50.8% | 3.4% |
| Q4 25 | 62.4% | 5.7% | ||
| Q3 25 | 40.2% | 7.2% | ||
| Q2 25 | 17.1% | 3.3% | ||
| Q1 25 | 14.6% | 4.0% | ||
| Q4 24 | 30.9% | 4.2% | ||
| Q3 24 | 23.9% | 3.9% | ||
| Q2 24 | 15.2% | 5.4% | ||
| Q1 24 | 30.0% | 4.0% |
| Q4 25 | $10.87 | $0.27 | ||
| Q3 25 | $6.87 | $0.29 | ||
| Q2 25 | $2.80 | $0.14 | ||
| Q1 25 | $2.20 | $0.16 | ||
| Q4 24 | $4.95 | $0.18 | ||
| Q3 24 | $3.78 | $0.15 | ||
| Q2 24 | $2.26 | $0.21 | ||
| Q1 24 | $4.14 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $586.0M | $292.3M |
| 総負債低いほど良い | $2.7B | — |
| 株主資本純資産 | $3.2B | $512.5M |
| 総資産 | $9.2B | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | 0.83× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $586.0M | $292.3M | ||
| Q3 25 | $476.1M | $315.4M | ||
| Q2 25 | $361.0M | $310.7M | ||
| Q1 25 | $816.5M | $300.8M | ||
| Q4 24 | $950.0M | $256.6M | ||
| Q3 24 | $1.0B | $252.8M | ||
| Q2 24 | $865.5M | $244.7M | ||
| Q1 24 | $793.4M | $273.4M |
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.5B | — |
| Q4 25 | $3.2B | $512.5M | ||
| Q3 25 | $3.3B | $490.2M | ||
| Q2 25 | $3.2B | $468.6M | ||
| Q1 25 | $3.2B | $453.4M | ||
| Q4 24 | $3.3B | $437.8M | ||
| Q3 24 | $3.3B | $420.8M | ||
| Q2 24 | $3.3B | $405.8M | ||
| Q1 24 | $3.6B | $389.9M |
| Q4 25 | $9.2B | $765.0M | ||
| Q3 25 | $8.9B | $751.3M | ||
| Q2 25 | $8.8B | $722.9M | ||
| Q1 25 | $8.7B | $713.9M | ||
| Q4 24 | $8.8B | $665.5M | ||
| Q3 24 | $8.9B | $670.9M | ||
| Q2 24 | $8.8B | $657.8M | ||
| Q1 24 | $9.0B | $650.0M |
| Q4 25 | 0.83× | — | ||
| Q3 25 | 0.71× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 0.78× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.70× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $256.4M | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $254.5M | $-13.3M |
| FCFマージンFCF / 売上 | 45.7% | -4.1% |
| 設備投資強度設備投資 / 売上 | 0.3% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 0.74× | -0.55× |
| 直近12ヶ月FCF直近4四半期 | $967.1M | $48.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $256.4M | $-10.2M | ||
| Q3 25 | $277.1M | $11.8M | ||
| Q2 25 | $230.8M | $12.6M | ||
| Q1 25 | $208.9M | $45.1M | ||
| Q4 24 | $212.5M | $3.9M | ||
| Q3 24 | $265.2M | $9.1M | ||
| Q2 24 | $245.2M | $-24.7M | ||
| Q1 24 | $209.2M | $38.4M |
| Q4 25 | $254.5M | $-13.3M | ||
| Q3 25 | $275.9M | $7.5M | ||
| Q2 25 | $229.4M | $10.4M | ||
| Q1 25 | $207.3M | $43.4M | ||
| Q4 24 | $211.4M | $2.1M | ||
| Q3 24 | $264.5M | $8.0M | ||
| Q2 24 | $244.6M | $-25.7M | ||
| Q1 24 | $208.2M | $36.7M |
| Q4 25 | 45.7% | -4.1% | ||
| Q3 25 | 52.3% | 2.5% | ||
| Q2 25 | 46.5% | 3.4% | ||
| Q1 25 | 41.7% | 14.6% | ||
| Q4 24 | 40.3% | 0.7% | ||
| Q3 24 | 51.2% | 2.8% | ||
| Q2 24 | 48.9% | -9.1% | ||
| Q1 24 | 41.6% | 13.5% |
| Q4 25 | 0.3% | 1.0% | ||
| Q3 25 | 0.2% | 1.5% | ||
| Q2 25 | 0.3% | 0.7% | ||
| Q1 25 | 0.3% | 0.6% | ||
| Q4 24 | 0.2% | 0.6% | ||
| Q3 24 | 0.1% | 0.4% | ||
| Q2 24 | 0.1% | 0.4% | ||
| Q1 24 | 0.2% | 0.6% |
| Q4 25 | 0.74× | -0.55× | ||
| Q3 25 | 1.30× | 0.56× | ||
| Q2 25 | 2.74× | 1.24× | ||
| Q1 25 | 2.89× | 3.82× | ||
| Q4 24 | 1.31× | 0.32× | ||
| Q3 24 | 2.15× | 0.83× | ||
| Q2 24 | 3.23× | -1.60× | ||
| Q1 24 | 1.40× | 3.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMG
セグメントデータなし
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
