vs
AMN HEALTHCARE SERVICES INC（AMN）とMadison Square Garden Sports Corp.（MSGS）の財務データ比較。上の社名をクリックして会社を切り替えられます
AMN HEALTHCARE SERVICES INCの直近四半期売上が大きい（$748.2M vs $403.4M、Madison Square Garden Sports Corp.の約1.9倍）。Madison Square Garden Sports Corp.の純利益率が高く（2.0% vs -1.0%、差は3.1%）。Madison Square Garden Sports Corp.の前年同期比売上増加率が高い（12.8% vs 1.8%）。AMN HEALTHCARE SERVICES INCの直近四半期フリーキャッシュフローが多い（$67.6M vs $31.6M）。過去8四半期でMadison Square Garden Sports Corp.の売上複合成長率が高い（-3.1% vs -4.5%）
AMNヘルスケアサービス社は米国の代表的な医療人材ソリューション企業で、病院・診療所などの医療機関に対し看護師、医師、医療技術者をはじめ臨床・非臨床スタッフの雇用紹介を行うほか、人材管理支援やコンサルティングサービスも提供している。
マディソンスクエアガーデン・スポーツコーポレーションはニューヨーク市に本社を置く米国のスポーツホールディング企業で、プロスポーツクラブ運営やスポーツIPの事業開発を主力とし、北米スポーツ業界で高い知名度を持っています。
AMN vs MSGS — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $748.2M | $403.4M |
| 純利益 | $-7.7M | $8.2M |
| 粗利率 | 26.1% | — |
| 営業利益率 | 1.1% | 5.5% |
| 純利益率 | -1.0% | 2.0% |
| 売上前年比 | 1.8% | 12.8% |
| 純利益前年比 | 95.9% | 641.9% |
| EPS（希薄化後） | $-0.19 | $0.34 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $748.2M | $403.4M | ||
| Q3 25 | $634.5M | $39.5M | ||
| Q2 25 | $658.2M | $204.0M | ||
| Q1 25 | $689.5M | $424.2M | ||
| Q4 24 | $734.7M | $357.8M | ||
| Q3 24 | $687.5M | $53.3M | ||
| Q2 24 | $740.7M | $227.3M | ||
| Q1 24 | $820.9M | $430.0M |
| Q4 25 | $-7.7M | $8.2M | ||
| Q3 25 | $29.3M | $-8.8M | ||
| Q2 25 | $-116.2M | $-1.8M | ||
| Q1 25 | $-1.1M | $-14.2M | ||
| Q4 24 | $-187.5M | $1.1M | ||
| Q3 24 | $7.0M | $-7.5M | ||
| Q2 24 | $16.2M | $25.5M | ||
| Q1 24 | $17.3M | $37.9M |
| Q4 25 | 26.1% | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 29.8% | — | ||
| Q1 25 | 28.7% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 31.0% | — | ||
| Q2 24 | 31.0% | — | ||
| Q1 24 | 31.4% | — |
| Q4 25 | 1.1% | 5.5% | ||
| Q3 25 | 7.5% | -69.5% | ||
| Q2 25 | -18.8% | -11.1% | ||
| Q1 25 | 1.8% | 7.6% | ||
| Q4 24 | -27.6% | 3.7% | ||
| Q3 24 | 3.2% | -15.5% | ||
| Q2 24 | 5.1% | 23.0% | ||
| Q1 24 | 4.9% | 18.5% |
| Q4 25 | -1.0% | 2.0% | ||
| Q3 25 | 4.6% | -22.3% | ||
| Q2 25 | -17.7% | -0.9% | ||
| Q1 25 | -0.2% | -3.4% | ||
| Q4 24 | -25.5% | 0.3% | ||
| Q3 24 | 1.0% | -14.1% | ||
| Q2 24 | 2.2% | 11.2% | ||
| Q1 24 | 2.1% | 8.8% |
| Q4 25 | $-0.19 | $0.34 | ||
| Q3 25 | $0.76 | $-0.37 | ||
| Q2 25 | $-3.02 | $-0.08 | ||
| Q1 25 | $-0.03 | $-0.59 | ||
| Q4 24 | $-4.90 | $0.05 | ||
| Q3 24 | $0.18 | $-0.31 | ||
| Q2 24 | $0.42 | $1.07 | ||
| Q1 24 | $0.45 | $1.57 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $34.0M | $81.3M |
| 総負債低いほど良い | $767.1M | — |
| 株主資本純資産 | $642.1M | $-282.1M |
| 総資産 | $2.1B | $1.5B |
| 負債/資本比率低いほどレバレッジが低い | 1.19× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $34.0M | $81.3M | ||
| Q3 25 | $52.6M | $48.6M | ||
| Q2 25 | $41.5M | $144.6M | ||
| Q1 25 | $55.8M | $96.5M | ||
| Q4 24 | $10.6M | $107.8M | ||
| Q3 24 | $30.6M | $52.3M | ||
| Q2 24 | $48.0M | $89.1M | ||
| Q1 24 | $50.6M | $40.0M |
| Q4 25 | $767.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $642.1M | $-282.1M | ||
| Q3 25 | $644.4M | $-294.2M | ||
| Q2 25 | $607.6M | $-281.4M | ||
| Q1 25 | $715.1M | $-283.4M | ||
| Q4 24 | $706.6M | $-273.1M | ||
| Q3 24 | $890.7M | $-277.5M | ||
| Q2 24 | $876.9M | $-266.3M | ||
| Q1 24 | $854.2M | $-294.0M |
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.1B | $1.5B | ||
| Q2 25 | $2.2B | $1.5B | ||
| Q1 25 | $2.4B | $1.5B | ||
| Q4 24 | $2.4B | $1.4B | ||
| Q3 24 | $2.7B | $1.4B | ||
| Q2 24 | $2.8B | $1.3B | ||
| Q1 24 | $2.9B | $1.4B |
| Q4 25 | 1.19× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $75.6M | $32.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $67.6M | $31.6M |
| FCFマージンFCF / 売上 | 9.0% | 7.8% |
| 設備投資強度設備投資 / 売上 | 1.1% | 0.2% |
| キャッシュ転換率営業CF / 純利益 | — | 3.94× |
| 直近12ヶ月FCF直近4四半期 | $233.8M | $-480.0K |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $75.6M | $32.4M | ||
| Q3 25 | $22.7M | $-85.0M | ||
| Q2 25 | $78.5M | $49.7M | ||
| Q1 25 | $92.7M | $6.3M | ||
| Q4 24 | $72.8M | $61.8M | ||
| Q3 24 | $66.7M | $-26.2M | ||
| Q2 24 | $99.5M | $108.4M | ||
| Q1 24 | $81.4M | $4.0M |
| Q4 25 | $67.6M | $31.6M | ||
| Q3 25 | $14.8M | $-85.3M | ||
| Q2 25 | $68.7M | $49.4M | ||
| Q1 25 | $82.7M | $3.9M | ||
| Q4 24 | $56.6M | $61.2M | ||
| Q3 24 | $47.4M | $-26.5M | ||
| Q2 24 | $72.2M | $108.0M | ||
| Q1 24 | $63.2M | $3.9M |
| Q4 25 | 9.0% | 7.8% | ||
| Q3 25 | 2.3% | -216.3% | ||
| Q2 25 | 10.4% | 24.2% | ||
| Q1 25 | 12.0% | 0.9% | ||
| Q4 24 | 7.7% | 17.1% | ||
| Q3 24 | 6.9% | -49.7% | ||
| Q2 24 | 9.8% | 47.5% | ||
| Q1 24 | 7.7% | 0.9% |
| Q4 25 | 1.1% | 0.2% | ||
| Q3 25 | 1.2% | 0.9% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 1.4% | 0.6% | ||
| Q4 24 | 2.2% | 0.1% | ||
| Q3 24 | 2.8% | 0.7% | ||
| Q2 24 | 3.7% | 0.2% | ||
| Q1 24 | 2.2% | 0.0% |
| Q4 25 | — | 3.94× | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 55.61× | ||
| Q3 24 | 9.54× | — | ||
| Q2 24 | 6.13× | 4.25× | ||
| Q1 24 | 4.70× | 0.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMN
| Travel Nurse Staffing | $208.3M | 28% |
| Allied Staffing | $146.9M | 20% |
| Labor Disruption Services | $124.3M | 17% |
| Technology And Workforce Solutions | $88.0M | 12% |
| Language Services | $69.9M | 9% |
| Other | $29.6M | 4% |
| International Nurse Staffing | $29.6M | 4% |
| Interim Leadership Staffing | $24.1M | 3% |
| Vendor Management Systems | $16.3M | 2% |
| Local Staffing | $8.6M | 1% |
| International Nurse Permanent Placement | $2.6M | 0% |
MSGS
| Event Related | $167.2M | 41% |
| Media Rights | $122.3M | 30% |
| Sponsorship Signage And Suite Licenses | $98.5M | 24% |
| League Distribution | $15.4M | 4% |
