vs
AMERICAN WOODMARK CORP（AMWD）とFortune Brands Innovations, Inc.（FBIN）の財務データ比較。上の社名をクリックして会社を切り替えられます
Fortune Brands Innovations, Inc.の直近四半期売上が大きい（$1.1B vs $394.6M、AMERICAN WOODMARK CORPの約2.7倍）。Fortune Brands Innovations, Inc.の純利益率が高く（7.1% vs 1.5%、差は5.5%）。Fortune Brands Innovations, Inc.の前年同期比売上増加率が高い（-2.4% vs -12.8%）。Fortune Brands Innovations, Inc.の直近四半期フリーキャッシュフローが多い（$183.7M vs $638.0K）。過去8四半期でFortune Brands Innovations, Inc.の売上複合成長率が高い（-1.5% vs -3.3%）
アメリカン・ウッドマーク社はキッチン・バスルーム用キャビネットの製造メーカーで、本社はバージニア州ウィンチェスターに置かれています。同社は全米各地に複数の生産拠点とサービスセンターを展開しており、生産拠点はアリゾナ、ジョージアなど8州に分布し、サービスセンターは全米各地に設置されています。
フォーチュン・ブランズ・イノベーションズ社は米国の住宅・セキュリティ製品メーカーで、本社はイリノイ州ディアフィールドに所在し、フォーチュン500及びS&P400種指数の構成銘柄です。傘下にMoen、Master Lockをはじめ多数のブランドを保有し、2021年末時点の従業員数は約2万8000人です。
AMWD vs FBIN — 直接比較
損益計算書 — Q2 2026 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $394.6M | $1.1B |
| 純利益 | $6.1M | $76.3M |
| 粗利率 | 15.2% | 43.8% |
| 営業利益率 | 3.1% | 11.3% |
| 純利益率 | 1.5% | 7.1% |
| 売上前年比 | -12.8% | -2.4% |
| 純利益前年比 | -78.0% | -27.3% |
| EPS（希薄化後） | $0.42 | $0.63 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $394.6M | $1.1B | ||
| Q3 25 | $403.0M | $1.1B | ||
| Q2 25 | $400.4M | $1.2B | ||
| Q1 25 | $397.6M | $1.0B | ||
| Q4 24 | $452.5M | $1.1B | ||
| Q3 24 | $459.1M | $1.2B | ||
| Q2 24 | $453.3M | $1.2B | ||
| Q1 24 | $422.1M | $1.1B |
| Q4 25 | $6.1M | $76.3M | ||
| Q3 25 | $14.6M | $70.8M | ||
| Q2 25 | $25.6M | $100.3M | ||
| Q1 25 | $16.6M | $51.4M | ||
| Q4 24 | $27.7M | $105.0M | ||
| Q3 24 | $29.6M | $136.6M | ||
| Q2 24 | $26.8M | $133.9M | ||
| Q1 24 | $21.2M | $96.4M |
| Q4 25 | 15.2% | 43.8% | ||
| Q3 25 | 16.7% | 45.2% | ||
| Q2 25 | 17.0% | 45.1% | ||
| Q1 25 | 15.0% | 44.0% | ||
| Q4 24 | 18.9% | 46.0% | ||
| Q3 24 | 20.2% | 45.9% | ||
| Q2 24 | 18.6% | 43.6% | ||
| Q1 24 | 19.2% | 43.9% |
| Q4 25 | 3.1% | 11.3% | ||
| Q3 25 | 5.0% | 11.0% | ||
| Q2 25 | 7.4% | 14.3% | ||
| Q1 25 | 5.3% | 9.4% | ||
| Q4 24 | 9.4% | 16.1% | ||
| Q3 24 | 10.2% | 17.8% | ||
| Q2 24 | 8.4% | 16.1% | ||
| Q1 24 | 6.6% | 14.0% |
| Q4 25 | 1.5% | 7.1% | ||
| Q3 25 | 3.6% | 6.2% | ||
| Q2 25 | 6.4% | 8.3% | ||
| Q1 25 | 4.2% | 5.0% | ||
| Q4 24 | 6.1% | 9.5% | ||
| Q3 24 | 6.5% | 11.8% | ||
| Q2 24 | 5.9% | 10.8% | ||
| Q1 24 | 5.0% | 8.7% |
| Q4 25 | $0.42 | $0.63 | ||
| Q3 25 | $1.00 | $0.59 | ||
| Q2 25 | $1.73 | $0.83 | ||
| Q1 25 | $1.09 | $0.42 | ||
| Q4 24 | $1.79 | $0.84 | ||
| Q3 24 | $1.89 | $1.09 | ||
| Q2 24 | $1.70 | $1.06 | ||
| Q1 24 | $1.32 | $0.76 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $52.1M | $264.0M |
| 総負債低いほど良い | $363.3M | $2.5B |
| 株主資本純資産 | $928.2M | $2.4B |
| 総資産 | $1.6B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | 1.07× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $52.1M | $264.0M | ||
| Q3 25 | $54.9M | $223.9M | ||
| Q2 25 | $48.2M | $234.7M | ||
| Q1 25 | $43.5M | $340.0M | ||
| Q4 24 | $56.7M | $381.1M | ||
| Q3 24 | $89.3M | $344.8M | ||
| Q2 24 | $87.4M | $352.6M | ||
| Q1 24 | $97.8M | $359.7M |
| Q4 25 | $363.3M | $2.5B | ||
| Q3 25 | $364.8M | $2.2B | ||
| Q2 25 | $365.8M | $2.2B | ||
| Q1 25 | $367.3M | $2.7B | ||
| Q4 24 | $368.0M | $2.7B | ||
| Q3 24 | $372.2M | $2.7B | ||
| Q2 24 | $371.8M | $2.7B | ||
| Q1 24 | $371.3M | $2.7B |
| Q4 25 | $928.2M | $2.4B | ||
| Q3 25 | $920.3M | $2.4B | ||
| Q2 25 | $916.0M | $2.3B | ||
| Q1 25 | $919.6M | $2.3B | ||
| Q4 24 | $915.1M | $2.4B | ||
| Q3 24 | $913.8M | $2.4B | ||
| Q2 24 | $910.4M | $2.3B | ||
| Q1 24 | $896.9M | $2.3B |
| Q4 25 | $1.6B | $6.5B | ||
| Q3 25 | $1.6B | $6.5B | ||
| Q2 25 | $1.6B | $6.6B | ||
| Q1 25 | $1.6B | $6.6B | ||
| Q4 24 | $1.6B | $6.6B | ||
| Q3 24 | $1.6B | $6.6B | ||
| Q2 24 | $1.6B | $6.7B | ||
| Q1 24 | $1.6B | $6.8B |
| Q4 25 | 0.39× | 1.07× | ||
| Q3 25 | 0.40× | 0.91× | ||
| Q2 25 | 0.40× | 0.93× | ||
| Q1 25 | 0.40× | 1.16× | ||
| Q4 24 | 0.40× | 1.10× | ||
| Q3 24 | 0.41× | 1.12× | ||
| Q2 24 | 0.41× | 1.15× | ||
| Q1 24 | 0.41× | 1.17× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $11.2M | $208.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $638.0K | $183.7M |
| FCFマージンFCF / 売上 | 0.2% | 17.0% |
| 設備投資強度設備投資 / 売上 | 2.7% | 2.3% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | 2.73× |
| 直近12ヶ月FCF直近4四半期 | $64.0M | $366.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.2M | $208.2M | ||
| Q3 25 | $33.1M | $204.4M | ||
| Q2 25 | $44.8M | $149.4M | ||
| Q1 25 | $11.0M | $-83.4M | ||
| Q4 24 | $11.9M | $272.3M | ||
| Q3 24 | $40.8M | $205.3M | ||
| Q2 24 | $43.3M | $261.5M | ||
| Q1 24 | $43.7M | $-71.3M |
| Q4 25 | $638.0K | $183.7M | ||
| Q3 25 | $25.3M | $177.0M | ||
| Q2 25 | $35.8M | $118.7M | ||
| Q1 25 | $2.3M | $-112.6M | ||
| Q4 24 | $1.1M | $212.1M | ||
| Q3 24 | $29.5M | $175.6M | ||
| Q2 24 | $7.2M | $222.7M | ||
| Q1 24 | $22.1M | $-135.9M |
| Q4 25 | 0.2% | 17.0% | ||
| Q3 25 | 6.3% | 15.4% | ||
| Q2 25 | 8.9% | 9.9% | ||
| Q1 25 | 0.6% | -10.9% | ||
| Q4 24 | 0.2% | 19.2% | ||
| Q3 24 | 6.4% | 15.2% | ||
| Q2 24 | 1.6% | 18.0% | ||
| Q1 24 | 5.2% | -12.2% |
| Q4 25 | 2.7% | 2.3% | ||
| Q3 25 | 1.9% | 2.4% | ||
| Q2 25 | 2.2% | 2.6% | ||
| Q1 25 | 2.2% | 2.8% | ||
| Q4 24 | 2.4% | 5.5% | ||
| Q3 24 | 2.5% | 2.6% | ||
| Q2 24 | 8.0% | 3.1% | ||
| Q1 24 | 5.1% | 5.8% |
| Q4 25 | 1.83× | 2.73× | ||
| Q3 25 | 2.27× | 2.89× | ||
| Q2 25 | 1.75× | 1.49× | ||
| Q1 25 | 0.66× | -1.62× | ||
| Q4 24 | 0.43× | 2.59× | ||
| Q3 24 | 1.38× | 1.50× | ||
| Q2 24 | 1.62× | 1.95× | ||
| Q1 24 | 2.06× | -0.74× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
