vs
AMERICAN WOODMARK CORP（AMWD）とOSI SYSTEMS INC（OSIS）の財務データ比較。上の社名をクリックして会社を切り替えられます
OSI SYSTEMS INCの直近四半期売上が大きい（$464.1M vs $394.6M、AMERICAN WOODMARK CORPの約1.2倍）。OSI SYSTEMS INCの純利益率が高く（8.3% vs 1.5%、差は6.8%）。OSI SYSTEMS INCの前年同期比売上増加率が高い（10.5% vs -12.8%）。OSI SYSTEMS INCの直近四半期フリーキャッシュフローが多い（$55.5M vs $638.0K）。過去8四半期でOSI SYSTEMS INCの売上複合成長率が高い（7.0% vs -3.3%）
アメリカン・ウッドマーク社はキッチン・バスルーム用キャビネットの製造メーカーで、本社はバージニア州ウィンチェスターに置かれています。同社は全米各地に複数の生産拠点とサービスセンターを展開しており、生産拠点はアリゾナ、ジョージアなど8州に分布し、サービスセンターは全米各地に設置されています。
OSIシステムズ社は米国カリフォルニア州に本社を置く企業で、空港保安用X線検査装置・金属探知機などのセキュリティ検査システム、医療用モニタリング・麻酔システム、光電子デバイスの開発・販売を手がけ、子会社にSpacelabs Healthcare、Rapiscan Systems、OSI Optoelectronicsがあり、全世界で約3180人の従業員を擁する。
AMWD vs OSIS — 直接比較
損益計算書 — Q2 FY2026 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $394.6M | $464.1M |
| 純利益 | $6.1M | $38.7M |
| 粗利率 | 15.2% | 32.7% |
| 営業利益率 | 3.1% | 12.7% |
| 純利益率 | 1.5% | 8.3% |
| 売上前年比 | -12.8% | 10.5% |
| 純利益前年比 | -78.0% | 2.3% |
| EPS（希薄化後） | $0.42 | $2.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $394.6M | $464.1M | ||
| Q3 25 | $403.0M | $384.6M | ||
| Q2 25 | $400.4M | $505.0M | ||
| Q1 25 | $397.6M | $444.4M | ||
| Q4 24 | $452.5M | $419.8M | ||
| Q3 24 | $459.1M | $344.0M | ||
| Q2 24 | $453.3M | $480.9M | ||
| Q1 24 | $422.1M | $405.4M |
| Q4 25 | $6.1M | $38.7M | ||
| Q3 25 | $14.6M | $20.6M | ||
| Q2 25 | $25.6M | $52.7M | ||
| Q1 25 | $16.6M | $41.1M | ||
| Q4 24 | $27.7M | $37.8M | ||
| Q3 24 | $29.6M | $17.9M | ||
| Q2 24 | $26.8M | $44.7M | ||
| Q1 24 | $21.2M | $34.0M |
| Q4 25 | 15.2% | 32.7% | ||
| Q3 25 | 16.7% | 32.0% | ||
| Q2 25 | 17.0% | 33.3% | ||
| Q1 25 | 15.0% | 33.8% | ||
| Q4 24 | 18.9% | 35.1% | ||
| Q3 24 | 20.2% | 35.3% | ||
| Q2 24 | 18.6% | 32.1% | ||
| Q1 24 | 19.2% | 33.6% |
| Q4 25 | 3.1% | 12.7% | ||
| Q3 25 | 5.0% | 8.6% | ||
| Q2 25 | 7.4% | 14.5% | ||
| Q1 25 | 5.3% | 12.7% | ||
| Q4 24 | 9.4% | 13.8% | ||
| Q3 24 | 10.2% | 8.8% | ||
| Q2 24 | 8.4% | 13.1% | ||
| Q1 24 | 6.6% | 12.7% |
| Q4 25 | 1.5% | 8.3% | ||
| Q3 25 | 3.6% | 5.3% | ||
| Q2 25 | 6.4% | 10.4% | ||
| Q1 25 | 4.2% | 9.3% | ||
| Q4 24 | 6.1% | 9.0% | ||
| Q3 24 | 6.5% | 5.2% | ||
| Q2 24 | 5.9% | 9.3% | ||
| Q1 24 | 5.0% | 8.4% |
| Q4 25 | $0.42 | $2.22 | ||
| Q3 25 | $1.00 | $1.18 | ||
| Q2 25 | $1.73 | $3.04 | ||
| Q1 25 | $1.09 | $2.40 | ||
| Q4 24 | $1.79 | $2.22 | ||
| Q3 24 | $1.89 | $1.05 | ||
| Q2 24 | $1.70 | $2.57 | ||
| Q1 24 | $1.32 | $1.95 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $52.1M | $336.7M |
| 総負債低いほど良い | $363.3M | $1.0B |
| 株主資本純資産 | $928.2M | $845.5M |
| 総資産 | $1.6B | $2.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.39× | 1.19× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $52.1M | $336.7M | ||
| Q3 25 | $54.9M | $124.4M | ||
| Q2 25 | $48.2M | $106.4M | ||
| Q1 25 | $43.5M | $95.8M | ||
| Q4 24 | $56.7M | $101.6M | ||
| Q3 24 | $89.3M | $85.1M | ||
| Q2 24 | $87.4M | $95.4M | ||
| Q1 24 | $97.8M | $101.4M |
| Q4 25 | $363.3M | $1.0B | ||
| Q3 25 | $364.8M | $442.2M | ||
| Q2 25 | $365.8M | $471.6M | ||
| Q1 25 | $367.3M | $473.2M | ||
| Q4 24 | $368.0M | $474.8M | ||
| Q3 24 | $372.2M | $476.3M | ||
| Q2 24 | $371.8M | $137.6M | ||
| Q1 24 | $371.3M | — |
| Q4 25 | $928.2M | $845.5M | ||
| Q3 25 | $920.3M | $946.0M | ||
| Q2 25 | $916.0M | $951.1M | ||
| Q1 25 | $919.6M | $879.3M | ||
| Q4 24 | $915.1M | $825.8M | ||
| Q3 24 | $913.8M | $786.5M | ||
| Q2 24 | $910.4M | $863.5M | ||
| Q1 24 | $896.9M | $813.4M |
| Q4 25 | $1.6B | $2.5B | ||
| Q3 25 | $1.6B | $2.3B | ||
| Q2 25 | $1.6B | $2.2B | ||
| Q1 25 | $1.6B | $2.1B | ||
| Q4 24 | $1.6B | $2.1B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.6B | $1.9B | ||
| Q1 24 | $1.6B | $1.8B |
| Q4 25 | 0.39× | 1.19× | ||
| Q3 25 | 0.40× | 0.47× | ||
| Q2 25 | 0.40× | 0.50× | ||
| Q1 25 | 0.40× | 0.54× | ||
| Q4 24 | 0.40× | 0.57× | ||
| Q3 24 | 0.41× | 0.61× | ||
| Q2 24 | 0.41× | 0.16× | ||
| Q1 24 | 0.41× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $11.2M | $62.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $638.0K | $55.5M |
| FCFマージンFCF / 売上 | 0.2% | 12.0% |
| 設備投資強度設備投資 / 売上 | 2.7% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 1.83× | 1.61× |
| 直近12ヶ月FCF直近4四半期 | $64.0M | $137.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.2M | $62.2M | ||
| Q3 25 | $33.1M | $17.1M | ||
| Q2 25 | $44.8M | $562.0K | ||
| Q1 25 | $11.0M | $81.6M | ||
| Q4 24 | $11.9M | $52.5M | ||
| Q3 24 | $40.8M | $-37.2M | ||
| Q2 24 | $43.3M | $-29.0M | ||
| Q1 24 | $43.7M | $-52.1M |
| Q4 25 | $638.0K | $55.5M | ||
| Q3 25 | $25.3M | $10.1M | ||
| Q2 25 | $35.8M | $-5.6M | ||
| Q1 25 | $2.3M | $77.1M | ||
| Q4 24 | $1.1M | $47.1M | ||
| Q3 24 | $29.5M | $-44.9M | ||
| Q2 24 | $7.2M | $-37.5M | ||
| Q1 24 | $22.1M | $-57.0M |
| Q4 25 | 0.2% | 12.0% | ||
| Q3 25 | 6.3% | 2.6% | ||
| Q2 25 | 8.9% | -1.1% | ||
| Q1 25 | 0.6% | 17.4% | ||
| Q4 24 | 0.2% | 11.2% | ||
| Q3 24 | 6.4% | -13.0% | ||
| Q2 24 | 1.6% | -7.8% | ||
| Q1 24 | 5.2% | -14.1% |
| Q4 25 | 2.7% | 1.4% | ||
| Q3 25 | 1.9% | 1.8% | ||
| Q2 25 | 2.2% | 1.2% | ||
| Q1 25 | 2.2% | 1.0% | ||
| Q4 24 | 2.4% | 1.3% | ||
| Q3 24 | 2.5% | 2.2% | ||
| Q2 24 | 8.0% | 1.8% | ||
| Q1 24 | 5.1% | 1.2% |
| Q4 25 | 1.83× | 1.61× | ||
| Q3 25 | 2.27× | 0.83× | ||
| Q2 25 | 1.75× | 0.01× | ||
| Q1 25 | 0.66× | 1.98× | ||
| Q4 24 | 0.43× | 1.39× | ||
| Q3 24 | 1.38× | -2.07× | ||
| Q2 24 | 1.62× | -0.65× | ||
| Q1 24 | 2.06× | -1.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
OSIS
| Security Division | $334.7M | 72% |
| Optoelectronics And Manufacturing Division | $92.8M | 20% |
| Healthcare Division | $36.5M | 8% |
