vs
アマゾン（AMZN）とFloor & Decor Holdings, Inc.（FND）の財務データ比較。上の社名をクリックして会社を切り替えられます
アマゾンの直近四半期売上が大きい（$213.4B vs $1.1B、Floor & Decor Holdings, Inc.の約188.9倍）。アマゾンの純利益率が高く（9.9% vs 3.5%、差は6.4%）。アマゾンの前年同期比売上増加率が高い（13.6% vs 2.0%）。アマゾンの直近四半期フリーキャッシュフローが多い（$14.9B vs $45.1M）。過去8四半期でアマゾンの売上複合成長率が高い（22.0% vs 1.5%）
アマゾンは北米をはじめ世界各国で事業を展開する大手総合EC・テクノロジー企業で、北米小売、国際小売、アマゾン ウェブ サービス（AWS）の3つの事業セグメントを持ちます。オンライン・実店舗の両方で消費者向け商品販売やサブスクサービスを提供するほか、第三者出品者向けプラットフォームを運営し、KindleやFireタブレットなどの電子デバイスの開発・販売も手がけています。
Floor & Decor Holdings, Inc.は米国の多チャネル専門小売企業で、事業ブランド名はFloor & Decorです。2000年に創業し、本社は米国ジョージア州スマーナに所在し、硬質表面フローリング及び関連アクセサリーを主力商品として販売しています。
AMZN vs FND — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $213.4B | $1.1B |
| 純利益 | $21.2B | $39.3M |
| 粗利率 | 48.5% | 43.5% |
| 営業利益率 | 11.7% | 4.6% |
| 純利益率 | 9.9% | 3.5% |
| 売上前年比 | 13.6% | 2.0% |
| 純利益前年比 | 5.9% | -17.2% |
| EPS（希薄化後） | $1.95 | $0.36 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $213.4B | $1.1B | ||
| Q3 25 | $180.2B | $1.2B | ||
| Q2 25 | $167.7B | $1.2B | ||
| Q1 25 | $155.7B | $1.2B | ||
| Q4 24 | $187.8B | $1.1B | ||
| Q3 24 | $158.9B | $1.1B | ||
| Q2 24 | $148.0B | $1.1B | ||
| Q1 24 | $143.3B | $1.1B |
| Q4 25 | $21.2B | $39.3M | ||
| Q3 25 | $21.2B | $57.3M | ||
| Q2 25 | $18.2B | $63.2M | ||
| Q1 25 | $17.1B | $48.9M | ||
| Q4 24 | $20.0B | $47.5M | ||
| Q3 24 | $15.3B | $51.7M | ||
| Q2 24 | $13.5B | $56.7M | ||
| Q1 24 | $10.4B | $50.0M |
| Q4 25 | 48.5% | 43.5% | ||
| Q3 25 | 50.8% | 43.4% | ||
| Q2 25 | 51.8% | 43.9% | ||
| Q1 25 | 50.6% | 43.8% | ||
| Q4 24 | 47.3% | 43.5% | ||
| Q3 24 | 49.0% | 43.5% | ||
| Q2 24 | 50.1% | 43.3% | ||
| Q1 24 | 49.3% | 42.8% |
| Q4 25 | 11.7% | 4.6% | ||
| Q3 25 | 9.7% | 6.1% | ||
| Q2 25 | 11.4% | 6.7% | ||
| Q1 25 | 11.8% | 5.5% | ||
| Q4 24 | 11.3% | 5.3% | ||
| Q3 24 | 11.0% | 5.9% | ||
| Q2 24 | 9.9% | 6.3% | ||
| Q1 24 | 10.7% | 5.4% |
| Q4 25 | 9.9% | 3.5% | ||
| Q3 25 | 11.8% | 4.9% | ||
| Q2 25 | 10.8% | 5.2% | ||
| Q1 25 | 11.0% | 4.2% | ||
| Q4 24 | 10.7% | 4.3% | ||
| Q3 24 | 9.6% | 4.6% | ||
| Q2 24 | 9.1% | 5.0% | ||
| Q1 24 | 7.3% | 4.6% |
| Q4 25 | $1.95 | $0.36 | ||
| Q3 25 | $1.95 | $0.53 | ||
| Q2 25 | $1.68 | $0.58 | ||
| Q1 25 | $1.59 | $0.45 | ||
| Q4 24 | $1.86 | $0.44 | ||
| Q3 24 | $1.43 | $0.48 | ||
| Q2 24 | $1.26 | $0.52 | ||
| Q1 24 | $0.98 | $0.46 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $123.0B | — |
| 総負債低いほど良い | $68.8B | — |
| 株主資本純資産 | $411.1B | $2.4B |
| 総資産 | $818.0B | $5.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.17× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $123.0B | — | ||
| Q3 25 | $94.2B | — | ||
| Q2 25 | $93.2B | — | ||
| Q1 25 | $94.6B | — | ||
| Q4 24 | $101.2B | — | ||
| Q3 24 | $88.1B | — | ||
| Q2 24 | $89.1B | — | ||
| Q1 24 | $85.1B | — |
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
| Q4 25 | $411.1B | $2.4B | ||
| Q3 25 | $369.6B | $2.4B | ||
| Q2 25 | $333.8B | $2.3B | ||
| Q1 25 | $305.9B | $2.2B | ||
| Q4 24 | $286.0B | $2.2B | ||
| Q3 24 | $259.2B | $2.1B | ||
| Q2 24 | $236.4B | $2.0B | ||
| Q1 24 | $216.7B | $2.0B |
| Q4 25 | $818.0B | $5.5B | ||
| Q3 25 | $727.9B | $5.5B | ||
| Q2 25 | $682.2B | $5.4B | ||
| Q1 25 | $643.3B | $5.4B | ||
| Q4 24 | $624.9B | $5.1B | ||
| Q3 24 | $584.6B | $4.9B | ||
| Q2 24 | $554.8B | $4.8B | ||
| Q1 24 | $531.0B | $4.7B |
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $54.5B | $124.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $14.9B | $45.1M |
| FCFマージンFCF / 売上 | 7.0% | 4.0% |
| 設備投資強度設備投資 / 売上 | 18.5% | 7.0% |
| キャッシュ転換率営業CF / 純利益 | 2.57× | 3.15× |
| 直近12ヶ月FCF直近4四半期 | $7.7B | $64.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $54.5B | $124.1M | ||
| Q3 25 | $35.5B | $102.5M | ||
| Q2 25 | $32.5B | $84.1M | ||
| Q1 25 | $17.0B | $71.2M | ||
| Q4 24 | $45.6B | $101.4M | ||
| Q3 24 | $26.0B | $160.3M | ||
| Q2 24 | $25.3B | $194.0M | ||
| Q1 24 | $19.0B | $147.5M |
| Q4 25 | $14.9B | $45.1M | ||
| Q3 25 | $430.0M | $24.5M | ||
| Q2 25 | $332.0M | $-10.0M | ||
| Q1 25 | $-8.0B | $4.4M | ||
| Q4 24 | $17.8B | $3.9M | ||
| Q3 24 | $3.4B | $36.5M | ||
| Q2 24 | $7.7B | $80.0M | ||
| Q1 24 | $4.1B | $35.8M |
| Q4 25 | 7.0% | 4.0% | ||
| Q3 25 | 0.2% | 2.1% | ||
| Q2 25 | 0.2% | -0.8% | ||
| Q1 25 | -5.1% | 0.4% | ||
| Q4 24 | 9.5% | 0.4% | ||
| Q3 24 | 2.1% | 3.3% | ||
| Q2 24 | 5.2% | 7.1% | ||
| Q1 24 | 2.8% | 3.3% |
| Q4 25 | 18.5% | 7.0% | ||
| Q3 25 | 19.5% | 6.6% | ||
| Q2 25 | 19.2% | 7.8% | ||
| Q1 25 | 16.1% | 5.7% | ||
| Q4 24 | 14.8% | 8.8% | ||
| Q3 24 | 14.2% | 11.1% | ||
| Q2 24 | 11.9% | 10.1% | ||
| Q1 24 | 10.4% | 10.2% |
| Q4 25 | 2.57× | 3.15× | ||
| Q3 25 | 1.68× | 1.79× | ||
| Q2 25 | 1.79× | 1.33× | ||
| Q1 25 | 0.99× | 1.46× | ||
| Q4 24 | 2.28× | 2.14× | ||
| Q3 24 | 1.69× | 3.10× | ||
| Q2 24 | 1.87× | 3.42× | ||
| Q1 24 | 1.82× | 2.95× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
FND
| Laminate And Vinyl | $310.1M | 27% |
| Tile | $259.1M | 23% |
| Installation Materials And Tools | $218.4M | 19% |
| Decorative Accessories And Wall Tile | $177.0M | 16% |
| Wood | $83.2M | 7% |
| Natural Stone | $46.8M | 4% |
| Adjacent Categories | $26.6M | 2% |
| Other | $8.5M | 1% |
