vs
アマゾン（AMZN）とSiteOne Landscape Supply, Inc.（SITE）の財務データ比較。上の社名をクリックして会社を切り替えられます
アマゾンの直近四半期売上が大きい（$213.4B vs $1.0B、SiteOne Landscape Supply, Inc.の約204.1倍）。アマゾンの純利益率が高く（9.9% vs -0.9%、差は10.8%）。アマゾンの前年同期比売上増加率が高い（13.6% vs 3.2%）。アマゾンの直近四半期フリーキャッシュフローが多い（$14.9B vs $150.3M）。過去8四半期でアマゾンの売上複合成長率が高い（22.0% vs 7.5%）
アマゾンは北米をはじめ世界各国で事業を展開する大手総合EC・テクノロジー企業で、北米小売、国際小売、アマゾン ウェブ サービス（AWS）の3つの事業セグメントを持ちます。オンライン・実店舗の両方で消費者向け商品販売やサブスクサービスを提供するほか、第三者出品者向けプラットフォームを運営し、KindleやFireタブレットなどの電子デバイスの開発・販売も手がけています。
SiteOne Landscape Supply, Inc.は北米有数の造園用品卸売企業です。灌漑用部品、屋外照明、造園硬質資材、苗木、園芸工具などを取り扱い、主にプロの造園業者、工事請負業者、ゴルフ場運営者、自治体保守チームを顧客層とし、米加両国に広範な店舗網を展開しています。
AMZN vs SITE — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $213.4B | $1.0B |
| 純利益 | $21.2B | $-9.0M |
| 粗利率 | 48.5% | 34.1% |
| 営業利益率 | 11.7% | -0.5% |
| 純利益率 | 9.9% | -0.9% |
| 売上前年比 | 13.6% | 3.2% |
| 純利益前年比 | 5.9% | 58.5% |
| EPS（希薄化後） | $1.95 | $-0.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $213.4B | $1.0B | ||
| Q3 25 | $180.2B | $1.3B | ||
| Q2 25 | $167.7B | $1.5B | ||
| Q1 25 | $155.7B | $939.4M | ||
| Q4 24 | $187.8B | $1.0B | ||
| Q3 24 | $158.9B | $1.2B | ||
| Q2 24 | $148.0B | $1.4B | ||
| Q1 24 | $143.3B | $904.8M |
| Q4 25 | $21.2B | $-9.0M | ||
| Q3 25 | $21.2B | $59.1M | ||
| Q2 25 | $18.2B | $129.0M | ||
| Q1 25 | $17.1B | $-27.3M | ||
| Q4 24 | $20.0B | $-21.7M | ||
| Q3 24 | $15.3B | $44.4M | ||
| Q2 24 | $13.5B | $120.2M | ||
| Q1 24 | $10.4B | $-19.3M |
| Q4 25 | 48.5% | 34.1% | ||
| Q3 25 | 50.8% | 34.7% | ||
| Q2 25 | 51.8% | 36.4% | ||
| Q1 25 | 50.6% | 33.0% | ||
| Q4 24 | 47.3% | 33.3% | ||
| Q3 24 | 49.0% | 34.0% | ||
| Q2 24 | 50.1% | 36.1% | ||
| Q1 24 | 49.3% | 33.3% |
| Q4 25 | 11.7% | -0.5% | ||
| Q3 25 | 9.7% | 6.8% | ||
| Q2 25 | 11.4% | 12.8% | ||
| Q1 25 | 11.8% | -3.1% | ||
| Q4 24 | 11.3% | -2.5% | ||
| Q3 24 | 11.0% | 5.8% | ||
| Q2 24 | 9.9% | 12.0% | ||
| Q1 24 | 10.7% | -2.5% |
| Q4 25 | 9.9% | -0.9% | ||
| Q3 25 | 11.8% | 4.7% | ||
| Q2 25 | 10.8% | 8.8% | ||
| Q1 25 | 11.0% | -2.9% | ||
| Q4 24 | 10.7% | -2.1% | ||
| Q3 24 | 9.6% | 3.7% | ||
| Q2 24 | 9.1% | 8.5% | ||
| Q1 24 | 7.3% | -2.1% |
| Q4 25 | $1.95 | $-0.19 | ||
| Q3 25 | $1.95 | $1.31 | ||
| Q2 25 | $1.68 | $2.86 | ||
| Q1 25 | $1.59 | $-0.61 | ||
| Q4 24 | $1.86 | $-0.46 | ||
| Q3 24 | $1.43 | $0.97 | ||
| Q2 24 | $1.26 | $2.63 | ||
| Q1 24 | $0.98 | $-0.43 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $123.0B | $190.6M |
| 総負債低いほど良い | $68.8B | $385.4M |
| 株主資本純資産 | $411.1B | $1.7B |
| 総資産 | $818.0B | $3.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.17× | 0.23× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $123.0B | $190.6M | ||
| Q3 25 | $94.2B | $106.9M | ||
| Q2 25 | $93.2B | $78.6M | ||
| Q1 25 | $94.6B | $56.6M | ||
| Q4 24 | $101.2B | $107.1M | ||
| Q3 24 | $88.1B | $85.5M | ||
| Q2 24 | $89.1B | $71.9M | ||
| Q1 24 | $85.1B | $41.5M |
| Q4 25 | $68.8B | $385.4M | ||
| Q3 25 | $55.1B | $388.4M | ||
| Q2 25 | $56.1B | $469.9M | ||
| Q1 25 | $58.8B | $503.0M | ||
| Q4 24 | $58.0B | $388.2M | ||
| Q3 24 | $60.5B | $410.6M | ||
| Q2 24 | $62.7B | $480.2M | ||
| Q1 24 | $66.9B | $448.0M |
| Q4 25 | $411.1B | $1.7B | ||
| Q3 25 | $369.6B | $1.7B | ||
| Q2 25 | $333.8B | $1.6B | ||
| Q1 25 | $305.9B | $1.6B | ||
| Q4 24 | $286.0B | $1.6B | ||
| Q3 24 | $259.2B | $1.6B | ||
| Q2 24 | $236.4B | $1.6B | ||
| Q1 24 | $216.7B | $1.5B |
| Q4 25 | $818.0B | $3.2B | ||
| Q3 25 | $727.9B | $3.3B | ||
| Q2 25 | $682.2B | $3.3B | ||
| Q1 25 | $643.3B | $3.3B | ||
| Q4 24 | $624.9B | $3.1B | ||
| Q3 24 | $584.6B | $3.1B | ||
| Q2 24 | $554.8B | $3.2B | ||
| Q1 24 | $531.0B | $3.0B |
| Q4 25 | 0.17× | 0.23× | ||
| Q3 25 | 0.15× | 0.23× | ||
| Q2 25 | 0.17× | 0.29× | ||
| Q1 25 | 0.19× | 0.32× | ||
| Q4 24 | 0.20× | 0.25× | ||
| Q3 24 | 0.23× | 0.25× | ||
| Q2 24 | 0.27× | 0.30× | ||
| Q1 24 | 0.31× | 0.30× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $54.5B | $164.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $14.9B | $150.3M |
| FCFマージンFCF / 売上 | 7.0% | 14.4% |
| 設備投資強度設備投資 / 売上 | 18.5% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 2.57× | — |
| 直近12ヶ月FCF直近4四半期 | $7.7B | $246.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $54.5B | $164.8M | ||
| Q3 25 | $35.5B | $128.6M | ||
| Q2 25 | $32.5B | $136.7M | ||
| Q1 25 | $17.0B | $-129.6M | ||
| Q4 24 | $45.6B | $119.4M | ||
| Q3 24 | $26.0B | $115.9M | ||
| Q2 24 | $25.3B | $147.4M | ||
| Q1 24 | $19.0B | $-99.3M |
| Q4 25 | $14.9B | $150.3M | ||
| Q3 25 | $430.0M | $118.5M | ||
| Q2 25 | $332.0M | $122.4M | ||
| Q1 25 | $-8.0B | $-144.4M | ||
| Q4 24 | $17.8B | $109.9M | ||
| Q3 24 | $3.4B | $105.9M | ||
| Q2 24 | $7.7B | $135.3M | ||
| Q1 24 | $4.1B | $-108.2M |
| Q4 25 | 7.0% | 14.4% | ||
| Q3 25 | 0.2% | 9.4% | ||
| Q2 25 | 0.2% | 8.4% | ||
| Q1 25 | -5.1% | -15.4% | ||
| Q4 24 | 9.5% | 10.8% | ||
| Q3 24 | 2.1% | 8.8% | ||
| Q2 24 | 5.2% | 9.6% | ||
| Q1 24 | 2.8% | -12.0% |
| Q4 25 | 18.5% | 1.4% | ||
| Q3 25 | 19.5% | 0.8% | ||
| Q2 25 | 19.2% | 1.0% | ||
| Q1 25 | 16.1% | 1.6% | ||
| Q4 24 | 14.8% | 0.9% | ||
| Q3 24 | 14.2% | 0.8% | ||
| Q2 24 | 11.9% | 0.9% | ||
| Q1 24 | 10.4% | 1.0% |
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | 2.18× | ||
| Q2 25 | 1.79× | 1.06× | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | 2.61× | ||
| Q2 24 | 1.87× | 1.23× | ||
| Q1 24 | 1.82× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
SITE
| Landscaping Products | $798.4M | 76% |
| Agronomic | $247.2M | 24% |
