10q10k10q10k.net

vs

Side-by-side financial comparison of A. O. Smith (AOS) and Caterpillar Inc. (CAT), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

Caterpillar Inc. is the larger business by last-quarter revenue ($19.1B vs $912.5M, roughly 21.0× A. O. Smith). A. O. Smith runs the higher net margin — 13.7% vs 12.5%, a 1.2% gap on every dollar of revenue. On growth, Caterpillar Inc. posted the faster year-over-year revenue change (18.0% vs 0.0%). Caterpillar Inc. produced more free cash flow last quarter ($2.7B vs $165.5M). Over the past eight quarters, Caterpillar Inc.'s revenue compounded faster (10.0% CAGR vs -3.4%).

A. O. Smith Corporation is an American manufacturer of both residential and commercial water heaters and boilers, and the largest manufacturer and marketer of water heaters in North America. It also supplies water treatment and purification products in the Asian market. The company has 27 locations worldwide, including five manufacturing facilities in North America, as well as plants in Bengaluru in India, Nanjing in China and Veldhoven in The Netherlands.

Caterpillar Inc. is an American construction, mining, and other engineering equipment manufacturer. The company is the world's largest manufacturer of construction equipment. In 2018, Caterpillar was ranked number 73 on the Fortune 500 list and number 265 on the Global Fortune 500 list. Caterpillar stock is a component of the Dow Jones Industrial Average.

AOS vs CAT — Head-to-Head

Bigger by revenue
CAT
CAT
21.0× larger
CAT
$19.1B
$912.5M
AOS
Growing faster (revenue YoY)
CAT
CAT
+18.0% gap
CAT
18.0%
0.0%
AOS
Higher net margin
AOS
AOS
1.2% more per $
AOS
13.7%
12.5%
CAT
More free cash flow
CAT
CAT
$2.5B more FCF
CAT
$2.7B
$165.5M
AOS
Faster 2-yr revenue CAGR
CAT
CAT
Annualised
CAT
10.0%
-3.4%
AOS

Income Statement — Q4 2025 vs Q4 2025

Metric
AOS
AOS
CAT
CAT
Revenue
$912.5M
$19.1B
Net Profit
$125.4M
$2.4B
Gross Margin
38.4%
30.5%
Operating Margin
17.9%
13.9%
Net Margin
13.7%
12.5%
Revenue YoY
0.0%
18.0%
Net Profit YoY
14.3%
-13.9%
EPS (diluted)
$0.89
$5.11

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
AOS
AOS
CAT
CAT
Q4 25
$912.5M
$19.1B
Q3 25
$942.5M
$17.6B
Q2 25
$1.0B
$16.6B
Q1 25
$963.9M
$14.2B
Q4 24
$912.4M
$16.2B
Q3 24
$902.6M
$16.1B
Q2 24
$1.0B
$16.7B
Q1 24
$978.8M
$15.8B
Net Profit
AOS
AOS
CAT
CAT
Q4 25
$125.4M
$2.4B
Q3 25
$132.0M
$2.3B
Q2 25
$152.2M
$2.2B
Q1 25
$136.6M
$2.0B
Q4 24
$109.7M
$2.8B
Q3 24
$120.1M
$2.5B
Q2 24
$156.2M
$2.7B
Q1 24
$147.6M
$2.9B
Gross Margin
AOS
AOS
CAT
CAT
Q4 25
38.4%
30.5%
Q3 25
38.7%
33.8%
Q2 25
39.3%
34.8%
Q1 25
38.9%
37.1%
Q4 24
37.1%
36.3%
Q3 24
37.4%
37.5%
Q2 24
38.7%
39.2%
Q1 24
39.3%
38.8%
Operating Margin
AOS
AOS
CAT
CAT
Q4 25
17.9%
13.9%
Q3 25
18.6%
17.3%
Q2 25
20.4%
17.3%
Q1 25
19.1%
18.1%
Q4 24
10.1%
18.0%
Q3 24
19.5%
19.5%
Q2 24
21.9%
20.9%
Q1 24
22.0%
22.3%
Net Margin
AOS
AOS
CAT
CAT
Q4 25
13.7%
12.5%
Q3 25
14.0%
13.0%
Q2 25
15.0%
13.2%
Q1 25
14.2%
14.1%
Q4 24
12.0%
17.2%
Q3 24
13.3%
15.3%
Q2 24
15.2%
16.1%
Q1 24
15.1%
18.1%
EPS (diluted)
AOS
AOS
CAT
CAT
Q4 25
$0.89
$5.11
Q3 25
$0.94
$4.88
Q2 25
$1.07
$4.62
Q1 25
$0.95
$4.20
Q4 24
$0.75
$5.76
Q3 24
$0.82
$5.06
Q2 24
$1.06
$5.48
Q1 24
$1.00
$5.75

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
AOS
AOS
CAT
CAT
Cash + ST InvestmentsLiquidity on hand
$193.2M
$10.0B
Total DebtLower is stronger
$155.0M
Stockholders' EquityBook value
$1.9B
$21.3B
Total Assets
$3.1B
$98.6B
Debt / EquityLower = less leverage
0.08×

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
AOS
AOS
CAT
CAT
Q4 25
$193.2M
$10.0B
Q3 25
$172.8M
$7.5B
Q2 25
$177.9M
$5.4B
Q1 25
$200.2M
$3.6B
Q4 24
$276.1M
$6.9B
Q3 24
$255.6M
$5.6B
Q2 24
$233.3M
$4.3B
Q1 24
$303.1M
$5.0B
Total Debt
AOS
AOS
CAT
CAT
Q4 25
$155.0M
Q3 25
Q2 25
Q1 25
Q4 24
$193.2M
Q3 24
Q2 24
Q1 24
Stockholders' Equity
AOS
AOS
CAT
CAT
Q4 25
$1.9B
$21.3B
Q3 25
$1.8B
$20.7B
Q2 25
$1.8B
$18.7B
Q1 25
$1.9B
$18.1B
Q4 24
$1.9B
$19.5B
Q3 24
$1.9B
$19.4B
Q2 24
$1.9B
$17.1B
Q1 24
$1.9B
$17.6B
Total Assets
AOS
AOS
CAT
CAT
Q4 25
$3.1B
$98.6B
Q3 25
$3.2B
$93.7B
Q2 25
$3.2B
$90.3B
Q1 25
$3.3B
$85.0B
Q4 24
$3.2B
$87.8B
Q3 24
$3.2B
$86.3B
Q2 24
$3.2B
$83.3B
Q1 24
$3.2B
$83.7B
Debt / Equity
AOS
AOS
CAT
CAT
Q4 25
0.08×
Q3 25
Q2 25
Q1 25
Q4 24
0.10×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
AOS
AOS
CAT
CAT
Operating Cash FlowLast quarter
$183.1M
$3.6B
Free Cash FlowOCF − Capex
$165.5M
$2.7B
FCF MarginFCF / Revenue
18.1%
14.1%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
1.9%
4.7%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
1.46×
1.50×
TTM Free Cash FlowTrailing 4 quarters
$546.0M
$8.9B

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
AOS
AOS
CAT
CAT
Q4 25
$183.1M
$3.6B
Q3 25
$255.4M
$3.7B
Q2 25
$139.6M
$3.1B
Q1 25
$38.7M
$1.3B
Q4 24
$221.9M
$3.4B
Q3 24
$195.9M
$3.6B
Q2 24
$57.4M
$3.0B
Q1 24
$106.6M
$2.1B
Free Cash Flow
AOS
AOS
CAT
CAT
Q4 25
$165.5M
$2.7B
Q3 25
$240.6M
$3.1B
Q2 25
$122.5M
$2.6B
Q1 25
$17.4M
$579.0M
Q4 24
$191.3M
$2.7B
Q3 24
$163.4M
$3.1B
Q2 24
$34.5M
$2.7B
Q1 24
$84.6M
$1.6B
FCF Margin
AOS
AOS
CAT
CAT
Q4 25
18.1%
14.1%
Q3 25
25.5%
17.5%
Q2 25
12.1%
15.5%
Q1 25
1.8%
4.1%
Q4 24
21.0%
16.6%
Q3 24
18.1%
19.4%
Q2 24
3.4%
16.1%
Q1 24
8.6%
9.8%
Capex Intensity
AOS
AOS
CAT
CAT
Q4 25
1.9%
4.7%
Q3 25
1.6%
3.7%
Q2 25
1.7%
3.3%
Q1 25
2.2%
5.0%
Q4 24
3.4%
4.3%
Q3 24
3.6%
2.8%
Q2 24
2.2%
2.0%
Q1 24
2.2%
3.2%
Cash Conversion
AOS
AOS
CAT
CAT
Q4 25
1.46×
1.50×
Q3 25
1.93×
1.63×
Q2 25
0.92×
1.43×
Q1 25
0.28×
0.64×
Q4 24
2.02×
1.22×
Q3 24
1.63×
1.45×
Q2 24
0.37×
1.13×
Q1 24
0.72×
0.72×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

AOS
AOS

North America Segment$713.7M78%
Rest Of World$158.3M17%
Other$40.5M4%

CAT
CAT

Construction Industries$6.9B36%
Resource Industries$3.4B18%
Powergeneration$3.2B17%
Oil And Gas Customer$2.4B13%
Financial Products Segment$1.1B6%
Industrial$967.0M5%
Financial Products$931.0M5%
Related Party$190.0M1%

Related Comparisons