vs
American Outdoor Brands, Inc.（AOUT）とSilvercrest Asset Management Group Inc.（SAMG）の財務データ比較。上の社名をクリックして会社を切り替えられます
American Outdoor Brands, Inc.の直近四半期売上が大きい（$57.2M vs $32.0M、Silvercrest Asset Management Group Inc.の約1.8倍）。American Outdoor Brands, Inc.の純利益率が高く（3.6% vs -0.4%、差は4.0%）。Silvercrest Asset Management Group Inc.の前年同期比売上増加率が高い（-0.0% vs -5.0%）。Silvercrest Asset Management Group Inc.の直近四半期フリーキャッシュフローが多い（$15.0M vs $-14.1M）。過去8四半期でAmerican Outdoor Brands, Inc.の売上複合成長率が高い（3.5% vs 2.7%）
Deckers Brands（旧Deckers Outdoor Corporation）はアメリカの靴類デザイン・販売企業です。1973年に設立され、本社はカリフォルニア州ゴレータにあり、ダグ・オットーとカール・F・ロプカーによって創業されました。UGG、Teva、Hokaなどの有名ブランドを傘下に抱えています。
AOUT vs SAMG — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $57.2M | $32.0M |
| 純利益 | $2.1M | $-120.0K |
| 粗利率 | 45.6% | — |
| 営業利益率 | 3.7% | -2.8% |
| 純利益率 | 3.6% | -0.4% |
| 売上前年比 | -5.0% | -0.0% |
| 純利益前年比 | -33.3% | -107.4% |
| EPS（希薄化後） | $0.16 | $0.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $57.2M | $32.0M | ||
| Q3 25 | $29.7M | $31.3M | ||
| Q2 25 | $61.9M | $30.7M | ||
| Q1 25 | $58.5M | $31.4M | ||
| Q4 24 | $60.2M | $32.0M | ||
| Q3 24 | $41.6M | $30.4M | ||
| Q2 24 | $46.3M | $31.0M | ||
| Q1 24 | $53.4M | $30.3M |
| Q4 25 | $2.1M | $-120.0K | ||
| Q3 25 | $-6.8M | $618.0K | ||
| Q2 25 | $-992.0K | $1.9M | ||
| Q1 25 | $169.0K | $2.5M | ||
| Q4 24 | $3.1M | $1.6M | ||
| Q3 24 | $-2.4M | $2.3M | ||
| Q2 24 | $-5.3M | $2.7M | ||
| Q1 24 | $-2.9M | $3.0M |
| Q4 25 | 45.6% | — | ||
| Q3 25 | 46.7% | — | ||
| Q2 25 | 40.9% | — | ||
| Q1 25 | 44.7% | — | ||
| Q4 24 | 48.0% | — | ||
| Q3 24 | 45.4% | — | ||
| Q2 24 | 41.9% | — | ||
| Q1 24 | 42.7% | — |
| Q4 25 | 3.7% | -2.8% | ||
| Q3 25 | -23.0% | 4.3% | ||
| Q2 25 | -1.5% | 13.2% | ||
| Q1 25 | 0.5% | 15.4% | ||
| Q4 24 | 5.1% | 6.1% | ||
| Q3 24 | -6.2% | 14.6% | ||
| Q2 24 | -11.9% | 17.1% | ||
| Q1 24 | -5.4% | 19.5% |
| Q4 25 | 3.6% | -0.4% | ||
| Q3 25 | -23.0% | 2.0% | ||
| Q2 25 | -1.6% | 6.3% | ||
| Q1 25 | 0.3% | 7.9% | ||
| Q4 24 | 5.2% | 5.1% | ||
| Q3 24 | -5.7% | 7.4% | ||
| Q2 24 | -11.5% | 8.6% | ||
| Q1 24 | -5.4% | 9.9% |
| Q4 25 | $0.16 | $0.02 | ||
| Q3 25 | $-0.54 | $0.07 | ||
| Q2 25 | $-0.08 | $0.21 | ||
| Q1 25 | $0.01 | $0.26 | ||
| Q4 24 | $0.24 | $0.16 | ||
| Q3 24 | $-0.18 | $0.24 | ||
| Q2 24 | $-0.41 | $0.28 | ||
| Q1 24 | $-0.23 | $0.32 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $3.1M | $44.1M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $170.4M | $50.3M |
| 総資産 | $240.9M | $166.6M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $3.1M | $44.1M | ||
| Q3 25 | $17.8M | $36.1M | ||
| Q2 25 | $23.4M | $30.0M | ||
| Q1 25 | $17.1M | $36.3M | ||
| Q4 24 | $14.2M | $68.6M | ||
| Q3 24 | $23.5M | $58.1M | ||
| Q2 24 | $29.7M | $49.9M | ||
| Q1 24 | $15.9M | $39.7M |
| Q4 25 | $170.4M | $50.3M | ||
| Q3 25 | $167.8M | $58.9M | ||
| Q2 25 | $177.6M | $64.6M | ||
| Q1 25 | $178.7M | $80.0M | ||
| Q4 24 | $178.9M | $80.7M | ||
| Q3 24 | $175.7M | $84.6M | ||
| Q2 24 | $177.9M | $85.3M | ||
| Q1 24 | $182.4M | $83.9M |
| Q4 25 | $240.9M | $166.6M | ||
| Q3 25 | $241.9M | $157.6M | ||
| Q2 25 | $246.4M | $152.7M | ||
| Q1 25 | $245.9M | $159.9M | ||
| Q4 24 | $254.1M | $194.4M | ||
| Q3 24 | $244.8M | $184.2M | ||
| Q2 24 | $240.6M | $177.6M | ||
| Q1 24 | $239.1M | $170.2M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-13.3M | $18.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $-14.1M | $15.0M |
| FCFマージンFCF / 売上 | -24.6% | 46.9% |
| 設備投資強度設備投資 / 売上 | 1.3% | 11.4% |
| キャッシュ転換率営業CF / 純利益 | -6.41× | — |
| 直近12ヶ月FCF直近4四半期 | $-4.7M | $17.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-13.3M | $18.6M | ||
| Q3 25 | $-1.7M | $14.6M | ||
| Q2 25 | $7.8M | $13.8M | ||
| Q1 25 | $5.9M | $-24.7M | ||
| Q4 24 | $-7.9M | $21.6M | ||
| Q3 24 | $-4.4M | $13.3M | ||
| Q2 24 | $14.7M | $16.0M | ||
| Q1 24 | $13.0M | $-24.1M |
| Q4 25 | $-14.1M | $15.0M | ||
| Q3 25 | $-2.0M | $13.8M | ||
| Q2 25 | $7.2M | $13.4M | ||
| Q1 25 | $4.2M | $-25.1M | ||
| Q4 24 | $-8.0M | $19.9M | ||
| Q3 24 | $-5.2M | $12.9M | ||
| Q2 24 | $14.2M | $15.6M | ||
| Q1 24 | $9.7M | $-24.7M |
| Q4 25 | -24.6% | 46.9% | ||
| Q3 25 | -6.7% | 44.1% | ||
| Q2 25 | 11.6% | 43.6% | ||
| Q1 25 | 7.2% | -80.0% | ||
| Q4 24 | -13.3% | 62.2% | ||
| Q3 24 | -12.5% | 42.4% | ||
| Q2 24 | 30.6% | 50.4% | ||
| Q1 24 | 18.2% | -81.6% |
| Q4 25 | 1.3% | 11.4% | ||
| Q3 25 | 1.0% | 2.6% | ||
| Q2 25 | 0.9% | 1.5% | ||
| Q1 25 | 2.9% | 1.3% | ||
| Q4 24 | 0.1% | 5.3% | ||
| Q3 24 | 2.0% | 1.2% | ||
| Q2 24 | 1.1% | 1.1% | ||
| Q1 24 | 6.2% | 2.0% |
| Q4 25 | -6.41× | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | 34.86× | -10.01× | ||
| Q4 24 | -2.55× | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
