vs
AMERICAN PUBLIC EDUCATION INC(APEI)とPATHWARD FINANCIAL, INC.(CASH)の財務データ比較。上の社名をクリックして会社を切り替えられます
PATHWARD FINANCIAL, INC.の直近四半期売上が大きい($276.3M vs $158.3M、AMERICAN PUBLIC EDUCATION INCの約1.7倍)。PATHWARD FINANCIAL, INC.の純利益率が高く(26.4% vs 8.0%、差は18.4%)。過去8四半期でPATHWARD FINANCIAL, INC.の売上複合成長率が高い(21.0% vs 1.3%)
アメリカン・パブリック・エデュケーション社(銘柄コードAPEI)は教育サービス持株会社であるStrategic Education Incを傘下に収め、カペラ大学とストレイヤー大学という2つの営利オンライン大学を運営するほか、DevMountain、Hackbright Academy、Sophia Learningなどの非学位プログラムも事業として展開しています。
Pathward Financial, Inc.はアメリカを本拠地とする銀行・金融サービス企業である。親会社のMetaフィナンシャル・グループが「Meta」商標をMeta Platformsに売却したことを受け、2022年に現在の社名に変更した。
APEI vs CASH — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $158.3M | $276.3M |
| 純利益 | $12.6M | $72.9M |
| 粗利率 | 56.4% | — |
| 営業利益率 | 12.0% | — |
| 純利益率 | 8.0% | 26.4% |
| 売上前年比 | -3.5% | — |
| 純利益前年比 | -2.7% | — |
| EPS(希薄化後) | $0.67 | $3.35 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $276.3M | ||
| Q4 25 | $158.3M | $173.1M | ||
| Q3 25 | $163.2M | $186.7M | ||
| Q2 25 | $162.8M | $195.8M | ||
| Q1 25 | $164.6M | $274.8M | ||
| Q4 24 | $164.1M | $182.6M | ||
| Q3 24 | $153.1M | $179.5M | ||
| Q2 24 | $152.9M | $188.6M |
| Q1 26 | — | $72.9M | ||
| Q4 25 | $12.6M | $35.2M | ||
| Q3 25 | $5.6M | $38.8M | ||
| Q2 25 | $4.5M | $42.1M | ||
| Q1 25 | $8.9M | $75.0M | ||
| Q4 24 | $13.0M | $30.0M | ||
| Q3 24 | $2.3M | $33.5M | ||
| Q2 24 | $371.0K | $44.9M |
| Q1 26 | — | — | ||
| Q4 25 | 56.4% | — | ||
| Q3 25 | 54.2% | — | ||
| Q2 25 | 51.8% | — | ||
| Q1 25 | 54.5% | — | ||
| Q4 24 | 56.3% | — | ||
| Q3 24 | 50.8% | — | ||
| Q2 24 | 50.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | 24.6% | ||
| Q3 25 | 5.9% | 25.9% | ||
| Q2 25 | 4.3% | 24.1% | ||
| Q1 25 | 7.4% | 33.2% | ||
| Q4 24 | 13.1% | 19.8% | ||
| Q3 24 | 2.7% | 20.9% | ||
| Q2 24 | 1.5% | 27.1% |
| Q1 26 | — | 26.4% | ||
| Q4 25 | 8.0% | 20.3% | ||
| Q3 25 | 3.4% | 20.8% | ||
| Q2 25 | 2.8% | 21.5% | ||
| Q1 25 | 5.4% | 27.3% | ||
| Q4 24 | 7.9% | 16.4% | ||
| Q3 24 | 1.5% | 18.7% | ||
| Q2 24 | 0.2% | 23.8% |
| Q1 26 | — | $3.35 | ||
| Q4 25 | $0.67 | $1.57 | ||
| Q3 25 | $0.30 | $1.69 | ||
| Q2 25 | $-0.02 | $1.81 | ||
| Q1 25 | $0.41 | $3.14 | ||
| Q4 24 | $0.63 | $1.23 | ||
| Q3 24 | $0.04 | $1.34 | ||
| Q2 24 | $-0.06 | $1.78 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $174.1M | $157.6M |
| 総負債低いほど良い | $94.7M | $59.5M |
| 株主資本純資産 | $294.8M | $850.7M |
| 総資産 | $521.4M | $7.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.32× | 0.07× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $157.6M | ||
| Q4 25 | $174.1M | $331.2M | ||
| Q3 25 | $191.3M | $120.6M | ||
| Q2 25 | $174.9M | $258.3M | ||
| Q1 25 | $161.6M | $254.2M | ||
| Q4 24 | $131.9M | $597.4M | ||
| Q3 24 | $135.4M | $158.3M | ||
| Q2 24 | $129.8M | $298.9M |
| Q1 26 | — | $59.5M | ||
| Q4 25 | $94.7M | $33.5M | ||
| Q3 25 | $94.4M | $33.5M | ||
| Q2 25 | $94.1M | $33.4M | ||
| Q1 25 | $93.7M | $33.4M | ||
| Q4 24 | $93.4M | $33.4M | ||
| Q3 24 | $93.1M | $33.4M | ||
| Q2 24 | $92.8M | $33.3M |
| Q1 26 | — | $850.7M | ||
| Q4 25 | $294.8M | $854.5M | ||
| Q3 25 | $279.3M | $858.0M | ||
| Q2 25 | $272.2M | $819.0M | ||
| Q1 25 | $310.0M | $814.7M | ||
| Q4 24 | $303.9M | $758.3M | ||
| Q3 24 | $290.4M | $822.5M | ||
| Q2 24 | $288.7M | $748.4M |
| Q1 26 | — | $7.1B | ||
| Q4 25 | $521.4M | $7.6B | ||
| Q3 25 | $525.3M | $7.2B | ||
| Q2 25 | $537.4M | $7.2B | ||
| Q1 25 | $578.7M | $7.0B | ||
| Q4 24 | $570.1M | $7.6B | ||
| Q3 24 | $569.6M | $7.5B | ||
| Q2 24 | $560.7M | $7.5B |
| Q1 26 | — | 0.07× | ||
| Q4 25 | 0.32× | 0.04× | ||
| Q3 25 | 0.34× | 0.04× | ||
| Q2 25 | 0.35× | 0.04× | ||
| Q1 25 | 0.30× | 0.04× | ||
| Q4 24 | 0.31× | 0.04× | ||
| Q3 24 | 0.32× | 0.04× | ||
| Q2 24 | 0.32× | 0.04× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-11.6M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $-15.6M | — |
| FCFマージンFCF / 売上 | -9.9% | — |
| 設備投資強度設備投資 / 売上 | 2.6% | — |
| キャッシュ転換率営業CF / 純利益 | -0.92× | — |
| 直近12ヶ月FCF直近4四半期 | $46.1M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $-11.6M | $108.3M | ||
| Q3 25 | $21.7M | $303.7M | ||
| Q2 25 | $14.8M | $30.4M | ||
| Q1 25 | $37.0M | $188.3M | ||
| Q4 24 | $1.6M | $-71.7M | ||
| Q3 24 | $14.1M | $143.1M | ||
| Q2 24 | $12.5M | $113.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-15.6M | $104.1M | ||
| Q3 25 | $17.5M | $300.3M | ||
| Q2 25 | $11.1M | $27.7M | ||
| Q1 25 | $33.1M | $184.7M | ||
| Q4 24 | $-1.8M | $-73.8M | ||
| Q3 24 | $7.8M | $138.8M | ||
| Q2 24 | $7.3M | $111.0M |
| Q1 26 | — | — | ||
| Q4 25 | -9.9% | 60.1% | ||
| Q3 25 | 10.7% | 160.9% | ||
| Q2 25 | 6.8% | 14.1% | ||
| Q1 25 | 20.1% | 67.2% | ||
| Q4 24 | -1.1% | -40.4% | ||
| Q3 24 | 5.1% | 77.3% | ||
| Q2 24 | 4.7% | 58.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 2.4% | ||
| Q3 25 | 2.6% | 1.8% | ||
| Q2 25 | 2.3% | 1.4% | ||
| Q1 25 | 2.4% | 1.3% | ||
| Q4 24 | 2.0% | 1.1% | ||
| Q3 24 | 4.1% | 2.4% | ||
| Q2 24 | 3.4% | 1.2% |
| Q1 26 | — | — | ||
| Q4 25 | -0.92× | 3.08× | ||
| Q3 25 | 3.90× | 7.83× | ||
| Q2 25 | 3.29× | 0.72× | ||
| Q1 25 | 4.16× | 2.51× | ||
| Q4 24 | 0.12× | -2.39× | ||
| Q3 24 | 6.22× | 4.27× | ||
| Q2 24 | 33.57× | 2.52× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APEI
| American Public Education Inc Segment | $71.0M | 45% |
| Rasmussen University Segment | $66.6M | 42% |
| Hondros College Of Nursing Segment | $20.7M | 13% |
CASH
| Noninterest Income | $151.2M | 55% |
| Net Interest Income | $125.1M | 45% |