vs
Apple Hospitality REIT, Inc.(APLE)とCSG SYSTEMS INTERNATIONAL INC(CSGS)の財務データ比較。上の社名をクリックして会社を切り替えられます
Apple Hospitality REIT, Inc.の直近四半期売上が大きい($326.4M vs $323.1M、CSG SYSTEMS INTERNATIONAL INCの約1.0倍)。Apple Hospitality REIT, Inc.の純利益率が高く(9.1% vs 2.2%、差は6.9%)。CSG SYSTEMS INTERNATIONAL INCの前年同期比売上増加率が高い(2.0% vs -2.0%)。Apple Hospitality REIT, Inc.の直近四半期フリーキャッシュフローが多い($282.0M vs $55.8M)。過去8四半期でCSG SYSTEMS INTERNATIONAL INCの売上複合成長率が高い(4.6% vs -0.5%)
ライマン・ホスピタリティ・プロパティーズはホテル、リゾート、エンターテイメント、メディア事業を展開する企業で、テネシー州ナッシュビルに所在する国指定歴史的ランドマークのライマン礼拝堂を資産の一つとし、その名前の由来にもなっています。1983年にWSM社を買収しグランドオールオプリなどのIPを取得したことで、現在の事業の基盤が形成されました。
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
APLE vs CSGS — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $326.4M | $323.1M |
| 純利益 | $29.6M | $7.0M |
| 粗利率 | 37.2% | 50.0% |
| 営業利益率 | 15.2% | 9.0% |
| 純利益率 | 9.1% | 2.2% |
| 売上前年比 | -2.0% | 2.0% |
| 純利益前年比 | -0.7% | -79.7% |
| EPS(希薄化後) | $0.13 | $0.24 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $326.4M | $323.1M | ||
| Q3 25 | $373.9M | $303.6M | ||
| Q2 25 | $384.4M | $297.1M | ||
| Q1 25 | $327.7M | $299.5M | ||
| Q4 24 | $333.0M | $316.7M | ||
| Q3 24 | $378.8M | $295.1M | ||
| Q2 24 | $390.1M | $290.3M | ||
| Q1 24 | $329.5M | $295.1M |
| Q4 25 | $29.6M | $7.0M | ||
| Q3 25 | $50.9M | $20.5M | ||
| Q2 25 | $63.6M | $12.3M | ||
| Q1 25 | $31.2M | $16.1M | ||
| Q4 24 | $29.8M | $34.5M | ||
| Q3 24 | $56.3M | $19.1M | ||
| Q2 24 | $73.9M | $13.8M | ||
| Q1 24 | $54.0M | $19.5M |
| Q4 25 | 37.2% | 50.0% | ||
| Q3 25 | 40.6% | 48.1% | ||
| Q2 25 | 42.6% | 49.5% | ||
| Q1 25 | 39.0% | 48.4% | ||
| Q4 24 | 38.6% | 51.3% | ||
| Q3 24 | 41.9% | 49.4% | ||
| Q2 24 | 44.6% | 47.3% | ||
| Q1 24 | 40.1% | 46.5% |
| Q4 25 | 15.2% | 9.0% | ||
| Q3 25 | 19.4% | 10.0% | ||
| Q2 25 | 22.1% | 10.0% | ||
| Q1 25 | 15.5% | 9.8% | ||
| Q4 24 | 15.0% | 13.4% | ||
| Q3 24 | 20.5% | 10.8% | ||
| Q2 24 | 24.0% | 8.8% | ||
| Q1 24 | 21.7% | 10.8% |
| Q4 25 | 9.1% | 2.2% | ||
| Q3 25 | 13.6% | 6.7% | ||
| Q2 25 | 16.6% | 4.1% | ||
| Q1 25 | 9.5% | 5.4% | ||
| Q4 24 | 9.0% | 10.9% | ||
| Q3 24 | 14.9% | 6.5% | ||
| Q2 24 | 19.0% | 4.8% | ||
| Q1 24 | 16.4% | 6.6% |
| Q4 25 | $0.13 | $0.24 | ||
| Q3 25 | $0.21 | $0.73 | ||
| Q2 25 | $0.27 | $0.44 | ||
| Q1 25 | $0.13 | $0.57 | ||
| Q4 24 | $0.13 | $1.20 | ||
| Q3 24 | $0.23 | $0.67 | ||
| Q2 24 | $0.31 | $0.48 | ||
| Q1 24 | $0.22 | $0.68 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $8.5M | $180.0M |
| 総負債低いほど良い | $1.5B | $539.5M |
| 株主資本純資産 | $3.1B | $283.7M |
| 総資産 | $4.9B | $1.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.49× | 1.90× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $8.5M | $180.0M | ||
| Q3 25 | $50.3M | $158.4M | ||
| Q2 25 | $7.9M | $145.9M | ||
| Q1 25 | $14.9M | $136.0M | ||
| Q4 24 | $10.3M | $161.8M | ||
| Q3 24 | $6.1M | $118.4M | ||
| Q2 24 | $7.2M | $110.4M | ||
| Q1 24 | $4.9M | $120.8M |
| Q4 25 | $1.5B | $539.5M | ||
| Q3 25 | $1.5B | $538.6M | ||
| Q2 25 | $1.5B | $537.8M | ||
| Q1 25 | $1.5B | $537.6M | ||
| Q4 24 | $1.5B | $538.5M | ||
| Q3 24 | $1.5B | $539.5M | ||
| Q2 24 | $1.5B | $540.5M | ||
| Q1 24 | $1.5B | $541.5M |
| Q4 25 | $3.1B | $283.7M | ||
| Q3 25 | $3.2B | $289.5M | ||
| Q2 25 | $3.2B | $290.7M | ||
| Q1 25 | $3.2B | $283.1M | ||
| Q4 24 | $3.3B | $282.6M | ||
| Q3 24 | $3.3B | $288.4M | ||
| Q2 24 | $3.3B | $273.3M | ||
| Q1 24 | $3.3B | $269.3M |
| Q4 25 | $4.9B | $1.5B | ||
| Q3 25 | $4.9B | $1.5B | ||
| Q2 25 | $4.9B | $1.4B | ||
| Q1 25 | $4.9B | $1.4B | ||
| Q4 24 | $5.0B | $1.5B | ||
| Q3 24 | $5.0B | $1.4B | ||
| Q2 24 | $5.1B | $1.4B | ||
| Q1 24 | $5.0B | $1.3B |
| Q4 25 | 0.49× | 1.90× | ||
| Q3 25 | 0.47× | 1.86× | ||
| Q2 25 | 0.48× | 1.85× | ||
| Q1 25 | 0.48× | 1.90× | ||
| Q4 24 | 0.45× | 1.91× | ||
| Q3 24 | 0.46× | 1.87× | ||
| Q2 24 | 0.46× | 1.98× | ||
| Q1 24 | 0.45× | 2.01× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $370.2M | $59.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $282.0M | $55.8M |
| FCFマージンFCF / 売上 | 86.4% | 17.3% |
| 設備投資強度設備投資 / 売上 | 27.0% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | 12.50× | 8.46× |
| 直近12ヶ月FCF直近4四半期 | $516.8M | $141.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $370.2M | $59.2M | ||
| Q3 25 | $126.4M | $47.9M | ||
| Q2 25 | $108.8M | $37.3M | ||
| Q1 25 | $49.1M | $11.5M | ||
| Q4 24 | $405.4M | $82.5M | ||
| Q3 24 | $128.2M | $39.5M | ||
| Q2 24 | $127.3M | $43.1M | ||
| Q1 24 | $54.7M | $-29.4M |
| Q4 25 | $282.0M | $55.8M | ||
| Q3 25 | $109.0M | $43.9M | ||
| Q2 25 | $96.2M | $34.6M | ||
| Q1 25 | $29.5M | $7.1M | ||
| Q4 24 | $327.1M | $76.6M | ||
| Q3 24 | $113.1M | $32.0M | ||
| Q2 24 | $115.0M | $38.8M | ||
| Q1 24 | $34.4M | $-34.1M |
| Q4 25 | 86.4% | 17.3% | ||
| Q3 25 | 29.2% | 14.5% | ||
| Q2 25 | 25.0% | 11.6% | ||
| Q1 25 | 9.0% | 2.4% | ||
| Q4 24 | 98.2% | 24.2% | ||
| Q3 24 | 29.9% | 10.8% | ||
| Q2 24 | 29.5% | 13.4% | ||
| Q1 24 | 10.4% | -11.6% |
| Q4 25 | 27.0% | 1.1% | ||
| Q3 25 | 4.7% | 1.3% | ||
| Q2 25 | 3.3% | 0.9% | ||
| Q1 25 | 6.0% | 1.5% | ||
| Q4 24 | 23.5% | 1.9% | ||
| Q3 24 | 4.0% | 2.5% | ||
| Q2 24 | 3.2% | 1.5% | ||
| Q1 24 | 6.2% | 1.6% |
| Q4 25 | 12.50× | 8.46× | ||
| Q3 25 | 2.49× | 2.34× | ||
| Q2 25 | 1.71× | 3.04× | ||
| Q1 25 | 1.57× | 0.71× | ||
| Q4 24 | 13.59× | 2.39× | ||
| Q3 24 | 2.28× | 2.07× | ||
| Q2 24 | 1.72× | 3.12× | ||
| Q1 24 | 1.01× | -1.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APLE
| Occupancy | $293.0M | 90% |
| Hotel Other | $17.2M | 5% |
| Food And Beverage | $16.3M | 5% |
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |