vs
ALLIANCE RESOURCE PARTNERS LP(ARLP)とConcentra Group Holdings Parent, Inc.(CON)の財務データ比較。上の社名をクリックして会社を切り替えられます
Concentra Group Holdings Parent, Inc.の直近四半期売上が大きい($539.1M vs $516.0M、ALLIANCE RESOURCE PARTNERS LPの約1.0倍)。Concentra Group Holdings Parent, Inc.の純利益率が高く(6.4% vs 2.1%、差は4.4%)。Concentra Group Holdings Parent, Inc.の直近四半期フリーキャッシュフローが多い($98.5M vs $13.3M)
アライアンス・リソース・パートナーズLPは北米を拠点とする大手天然資源企業で、主に電力会社や産業向けに石炭の生産・販売を行っている。鉱物使用料管理、石油・ガス採掘、物流支援サービスなどの関連事業も展開している。
Concentraは米国の職業医療サービスプロバイダーで、1979年にテキサス州アマリロで設立され、本社はテキサス州アディソンにあります。47の州で627の職業医療センターと410の雇用主事業所内診療所を運営し、米国の職業傷害7件に1件は同社が診療を行っています。
ARLP vs CON — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $516.0M | $539.1M |
| 純利益 | $10.7M | $34.7M |
| 粗利率 | — | — |
| 営業利益率 | 4.2% | 12.9% |
| 純利益率 | 2.1% | 6.4% |
| 売上前年比 | -3.6% | — |
| 純利益前年比 | — | — |
| EPS(希薄化後) | — | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $516.0M | — | ||
| Q4 25 | $535.5M | $539.1M | ||
| Q3 25 | $571.4M | $572.8M | ||
| Q2 25 | $547.5M | $550.8M | ||
| Q1 25 | $540.5M | $500.8M | ||
| Q4 24 | $590.1M | — | ||
| Q3 24 | $613.6M | $489.6M | ||
| Q2 24 | $593.4M | $477.9M |
| Q1 26 | $10.7M | — | ||
| Q4 25 | $82.7M | $34.7M | ||
| Q3 25 | $95.1M | $48.3M | ||
| Q2 25 | $59.4M | $44.6M | ||
| Q1 25 | $74.0M | $38.9M | ||
| Q4 24 | $16.3M | — | ||
| Q3 24 | $86.3M | $44.3M | ||
| Q2 24 | $100.2M | $51.7M |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 18.2% | 12.9% | ||
| Q3 25 | 18.4% | 16.5% | ||
| Q2 25 | 16.2% | 16.3% | ||
| Q1 25 | 17.4% | 16.0% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 16.5% | 17.6% | ||
| Q2 24 | 19.8% | 17.6% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 15.4% | 6.4% | ||
| Q3 25 | 16.6% | 8.4% | ||
| Q2 25 | 10.9% | 8.1% | ||
| Q1 25 | 13.7% | 7.8% | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 14.1% | 9.1% | ||
| Q2 24 | 16.9% | 10.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | $0.27 | ||
| Q3 25 | — | $0.38 | ||
| Q2 25 | — | $0.35 | ||
| Q1 25 | — | $0.30 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0.37 | ||
| Q2 24 | — | $0.50 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $28.9M | $79.9M |
| 総負債低いほど良い | — | $1.6B |
| 株主資本純資産 | — | $393.3M |
| 総資産 | $2.9B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | — | 3.98× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $28.9M | — | ||
| Q4 25 | $71.2M | $79.9M | ||
| Q3 25 | $94.5M | $49.9M | ||
| Q2 25 | $55.0M | $73.9M | ||
| Q1 25 | $81.3M | $52.1M | ||
| Q4 24 | $137.0M | — | ||
| Q3 24 | $195.4M | $136.8M | ||
| Q2 24 | $203.7M | $50.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $3.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $393.3M | ||
| Q3 25 | — | $385.5M | ||
| Q2 25 | — | $342.6M | ||
| Q1 25 | — | $307.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $277.8M | ||
| Q2 24 | — | $1.2B |
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $2.9B | ||
| Q3 25 | $2.9B | $2.8B | ||
| Q2 25 | $2.9B | $2.8B | ||
| Q1 25 | $2.9B | $2.7B | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $3.0B | $2.5B | ||
| Q2 24 | $3.1B | $2.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.98× | ||
| Q3 25 | — | 4.15× | ||
| Q2 25 | — | 4.82× | ||
| Q1 25 | — | 5.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.30× | ||
| Q2 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $118.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $13.3M | $98.5M |
| FCFマージンFCF / 売上 | 2.6% | 18.3% |
| 設備投資強度設備投資 / 売上 | 18.5% | 3.7% |
| キャッシュ転換率営業CF / 純利益 | — | 3.42× |
| 直近12ヶ月FCF直近4四半期 | $342.2M | $197.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $143.9M | $118.7M | ||
| Q3 25 | $209.9M | $60.6M | ||
| Q2 25 | $151.7M | $88.4M | ||
| Q1 25 | $145.7M | $11.7M | ||
| Q4 24 | $168.4M | — | ||
| Q3 24 | $209.3M | $65.9M | ||
| Q2 24 | $215.8M | — |
| Q1 26 | $13.3M | — | ||
| Q4 25 | $99.1M | $98.5M | ||
| Q3 25 | $145.2M | $39.4M | ||
| Q2 25 | $84.7M | $63.2M | ||
| Q1 25 | $58.9M | $-4.0M | ||
| Q4 24 | $75.3M | — | ||
| Q3 24 | $99.0M | $50.8M | ||
| Q2 24 | $114.3M | — |
| Q1 26 | 2.6% | — | ||
| Q4 25 | 18.5% | 18.3% | ||
| Q3 25 | 25.4% | 6.9% | ||
| Q2 25 | 15.5% | 11.5% | ||
| Q1 25 | 10.9% | -0.8% | ||
| Q4 24 | 12.8% | — | ||
| Q3 24 | 16.1% | 10.4% | ||
| Q2 24 | 19.3% | — |
| Q1 26 | 18.5% | — | ||
| Q4 25 | 8.4% | 3.7% | ||
| Q3 25 | 11.3% | 3.7% | ||
| Q2 25 | 12.2% | 4.6% | ||
| Q1 25 | 16.1% | 3.1% | ||
| Q4 24 | 15.8% | — | ||
| Q3 24 | 18.0% | 3.1% | ||
| Q2 24 | 17.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.74× | 3.42× | ||
| Q3 25 | 2.21× | 1.26× | ||
| Q2 25 | 2.55× | 1.98× | ||
| Q1 25 | 1.97× | 0.30× | ||
| Q4 24 | 10.31× | — | ||
| Q3 24 | 2.43× | 1.49× | ||
| Q2 24 | 2.15× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ARLP
| Coal sales | $443.3M | 86% |
| Oil & gas royalties | $41.3M | 8% |
| Other revenues | $22.8M | 4% |
| Transportation revenues | $8.6M | 2% |
| Tons Produced | $8.0M | 2% |
| Mineral Interest Volumes (BOE) | $1.0M | 0% |
CON
| Occupational Health Center Workers Compensation | $328.5M | 61% |
| Occupational Health Center Employer Services | $151.9M | 28% |
| Onsite Health Clinics | $36.2M | 7% |
| Other Businesses | $12.3M | 2% |
| Occupational Health Center Consumer Health | $8.1M | 2% |
| Occupational Health Center Other | $2.1M | 0% |