vs
ALLIANCE RESOURCE PARTNERS LP(ARLP)とDesigner Brands Inc.(DBI)の財務データ比較。上の社名をクリックして会社を切り替えられます
Designer Brands Inc.の直近四半期売上が大きい($752.4M vs $516.0M、ALLIANCE RESOURCE PARTNERS LPの約1.5倍)。Designer Brands Inc.の純利益率が高く(2.4% vs 2.1%、差は0.3%)。Designer Brands Inc.の前年同期比売上増加率が高い(-3.2% vs -3.6%)。Designer Brands Inc.の直近四半期フリーキャッシュフローが多い($57.5M vs $13.3M)。過去8四半期でDesigner Brands Inc.の売上複合成長率が高い(-0.1% vs -6.7%)
アライアンス・リソース・パートナーズLPは北米を拠点とする大手天然資源企業で、主に電力会社や産業向けに石炭の生産・販売を行っている。鉱物使用料管理、石油・ガス採掘、物流支援サービスなどの関連事業も展開している。
Designer Brands Inc.はアメリカ合衆国の靴・ファッションアクセサリー小売企業で、デザイナーズブランドや有名ブランドの商品を販売しています。大手チェーン「デザイナーシューウェアハウス(DSW)」を傘下に持ち、アメリカ国内に500店以上の実店舗を展開し、ECサイトも運営しています。
ARLP vs DBI — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $516.0M | $752.4M |
| 純利益 | $10.7M | $18.2M |
| 粗利率 | — | 45.1% |
| 営業利益率 | 4.2% | 5.7% |
| 純利益率 | 2.1% | 2.4% |
| 売上前年比 | -3.6% | -3.2% |
| 純利益前年比 | — | 40.0% |
| EPS(希薄化後) | — | $0.35 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $516.0M | — | ||
| Q4 25 | $535.5M | $752.4M | ||
| Q3 25 | $571.4M | $739.8M | ||
| Q2 25 | $547.5M | $686.9M | ||
| Q1 25 | $540.5M | $713.6M | ||
| Q4 24 | $590.1M | $777.2M | ||
| Q3 24 | $613.6M | $771.9M | ||
| Q2 24 | $593.4M | $746.6M |
| Q1 26 | $10.7M | — | ||
| Q4 25 | $82.7M | $18.2M | ||
| Q3 25 | $95.1M | $10.8M | ||
| Q2 25 | $59.4M | $-17.4M | ||
| Q1 25 | $74.0M | $-38.2M | ||
| Q4 24 | $16.3M | $13.0M | ||
| Q3 24 | $86.3M | $13.8M | ||
| Q2 24 | $100.2M | $783.0K |
| Q1 26 | — | — | ||
| Q4 25 | — | 45.1% | ||
| Q3 25 | — | 43.7% | ||
| Q2 25 | — | 43.0% | ||
| Q1 25 | — | 75.7% | ||
| Q4 24 | — | 43.0% | ||
| Q3 24 | — | 44.0% | ||
| Q2 24 | — | 44.2% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 18.2% | 5.7% | ||
| Q3 25 | 18.4% | 3.6% | ||
| Q2 25 | 16.2% | -1.1% | ||
| Q1 25 | 17.4% | -3.6% | ||
| Q4 24 | 2.6% | 2.9% | ||
| Q3 24 | 16.5% | 3.7% | ||
| Q2 24 | 19.8% | 1.3% |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 15.4% | 2.4% | ||
| Q3 25 | 16.6% | 1.5% | ||
| Q2 25 | 10.9% | -2.5% | ||
| Q1 25 | 13.7% | -5.3% | ||
| Q4 24 | 2.8% | 1.7% | ||
| Q3 24 | 14.1% | 1.8% | ||
| Q2 24 | 16.9% | 0.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | $0.35 | ||
| Q3 25 | — | $0.22 | ||
| Q2 25 | — | $-0.36 | ||
| Q1 25 | — | $-0.69 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | — | $0.24 | ||
| Q2 24 | — | $0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $28.9M | $51.4M |
| 総負債低いほど良い | — | $463.1M |
| 株主資本純資産 | — | $298.6M |
| 総資産 | $2.9B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.55× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $28.9M | — | ||
| Q4 25 | $71.2M | $51.4M | ||
| Q3 25 | $94.5M | $44.9M | ||
| Q2 25 | $55.0M | $46.0M | ||
| Q1 25 | $81.3M | $44.8M | ||
| Q4 24 | $137.0M | $36.2M | ||
| Q3 24 | $195.4M | $38.8M | ||
| Q2 24 | $203.7M | $43.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $463.1M | ||
| Q3 25 | — | $509.6M | ||
| Q2 25 | — | $516.2M | ||
| Q1 25 | — | $484.3M | ||
| Q4 24 | — | $529.6M | ||
| Q3 24 | — | $459.0M | ||
| Q2 24 | — | $469.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $298.6M | ||
| Q3 25 | — | $280.8M | ||
| Q2 25 | — | $266.9M | ||
| Q1 25 | — | $278.5M | ||
| Q4 24 | — | $318.5M | ||
| Q3 24 | — | $355.5M | ||
| Q2 24 | — | $358.5M |
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $2.1B | ||
| Q3 25 | $2.9B | $2.1B | ||
| Q2 25 | $2.9B | $2.1B | ||
| Q1 25 | $2.9B | $2.0B | ||
| Q4 24 | $2.9B | $2.1B | ||
| Q3 24 | $3.0B | $2.1B | ||
| Q2 24 | $3.1B | $2.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.55× | ||
| Q3 25 | — | 1.81× | ||
| Q2 25 | — | 1.93× | ||
| Q1 25 | — | 1.74× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 1.31× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $66.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $13.3M | $57.5M |
| FCFマージンFCF / 売上 | 2.6% | 7.6% |
| 設備投資強度設備投資 / 売上 | 18.5% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | — | 3.65× |
| 直近12ヶ月FCF直近4四半期 | $342.2M | $99.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $143.9M | $66.5M | ||
| Q3 25 | $209.9M | $21.4M | ||
| Q2 25 | $151.7M | $-20.4M | ||
| Q1 25 | $145.7M | $70.1M | ||
| Q4 24 | $168.4M | $-9.8M | ||
| Q3 24 | $209.3M | $41.6M | ||
| Q2 24 | $215.8M | $-19.7M |
| Q1 26 | $13.3M | — | ||
| Q4 25 | $99.1M | $57.5M | ||
| Q3 25 | $145.2M | $11.9M | ||
| Q2 25 | $84.7M | $-27.6M | ||
| Q1 25 | $58.9M | $58.1M | ||
| Q4 24 | $75.3M | $-19.2M | ||
| Q3 24 | $99.0M | $28.0M | ||
| Q2 24 | $114.3M | $-35.6M |
| Q1 26 | 2.6% | — | ||
| Q4 25 | 18.5% | 7.6% | ||
| Q3 25 | 25.4% | 1.6% | ||
| Q2 25 | 15.5% | -4.0% | ||
| Q1 25 | 10.9% | 8.1% | ||
| Q4 24 | 12.8% | -2.5% | ||
| Q3 24 | 16.1% | 3.6% | ||
| Q2 24 | 19.3% | -4.8% |
| Q1 26 | 18.5% | — | ||
| Q4 25 | 8.4% | 1.2% | ||
| Q3 25 | 11.3% | 1.3% | ||
| Q2 25 | 12.2% | 1.1% | ||
| Q1 25 | 16.1% | 1.7% | ||
| Q4 24 | 15.8% | 1.2% | ||
| Q3 24 | 18.0% | 1.8% | ||
| Q2 24 | 17.1% | 2.1% |
| Q1 26 | — | — | ||
| Q4 25 | 1.74× | 3.65× | ||
| Q3 25 | 2.21× | 1.98× | ||
| Q2 25 | 2.55× | — | ||
| Q1 25 | 1.97× | — | ||
| Q4 24 | 10.31× | -0.75× | ||
| Q3 24 | 2.43× | 3.01× | ||
| Q2 24 | 2.15× | -25.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ARLP
| Coal sales | $443.3M | 86% |
| Oil & gas royalties | $41.3M | 8% |
| Other revenues | $22.8M | 4% |
| Transportation revenues | $8.6M | 2% |
| Tons Produced | $8.0M | 2% |
| Mineral Interest Volumes (BOE) | $1.0M | 0% |
DBI
| Womens | $280.7M | 37% |
| Athletic Footwear | $188.6M | 25% |
| Wholesale | $89.8M | 12% |
| Canada Retail Segment | $77.3M | 10% |
| Mens | $76.1M | 10% |
| Kids | $24.2M | 3% |
| Commission Income | $10.8M | 1% |
| Directto Consumer | $1.3M | 0% |