vs
ATI INC(ATI)とPost Holdings, Inc.(POST)の財務データ比較。上の社名をクリックして会社を切り替えられます
Post Holdings, Inc.の直近四半期売上が大きい($2.2B vs $1.2B、ATI INCの約1.9倍)。ATI INCの純利益率が高く(10.3% vs 4.5%、差は5.8%)。Post Holdings, Inc.の前年同期比売上増加率が高い(10.1% vs 0.6%)。過去8四半期でPost Holdings, Inc.の売上複合成長率が高い(4.3% vs 2.5%)
ATIはカナダの半導体テクノロジー企業で、本社をオンタリオ州マーカムに置き、GPUやチップセットの開発を事業の柱としていた。1985年創業、1993年に上場し、2006年にAMDに買収された。ファブレス半導体大手として研究開発を内製化し、製造・組立は外部委託し、2000年に競合の3dfxが破産した後は世界のグラフィックチップ市場を代表する企業の1つとなった。
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
ATI vs POST — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.2B | $2.2B |
| 純利益 | $118.2M | $96.8M |
| 粗利率 | 22.8% | 29.4% |
| 営業利益率 | 14.2% | 11.0% |
| 純利益率 | 10.3% | 4.5% |
| 売上前年比 | 0.6% | 10.1% |
| 純利益前年比 | 21.9% | -14.6% |
| EPS(希薄化後) | $0.85 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $2.2B | ||
| Q3 25 | $1.1B | $2.2B | ||
| Q2 25 | $1.1B | $2.0B | ||
| Q1 25 | $1.1B | $2.0B | ||
| Q4 24 | $1.2B | $2.0B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.1B | $1.9B |
| Q1 26 | $118.2M | — | ||
| Q4 25 | $96.6M | $96.8M | ||
| Q3 25 | $110.0M | $51.0M | ||
| Q2 25 | $100.7M | $108.8M | ||
| Q1 25 | $97.0M | $62.6M | ||
| Q4 24 | $137.1M | $113.3M | ||
| Q3 24 | $82.7M | $81.6M | ||
| Q2 24 | $81.9M | $99.8M |
| Q1 26 | 22.8% | — | ||
| Q4 25 | 23.2% | 29.4% | ||
| Q3 25 | 22.7% | 26.8% | ||
| Q2 25 | 21.3% | 30.0% | ||
| Q1 25 | 20.6% | 28.0% | ||
| Q4 24 | 21.2% | 30.1% | ||
| Q3 24 | 21.4% | 28.6% | ||
| Q2 24 | 20.8% | 29.6% |
| Q1 26 | 14.2% | — | ||
| Q4 25 | 14.5% | 11.0% | ||
| Q3 25 | 14.4% | 7.5% | ||
| Q2 25 | 14.1% | 11.8% | ||
| Q1 25 | 12.8% | 9.3% | ||
| Q4 24 | 17.8% | 10.8% | ||
| Q3 24 | 13.5% | 9.5% | ||
| Q2 24 | 13.0% | 10.4% |
| Q1 26 | 10.3% | — | ||
| Q4 25 | 8.2% | 4.5% | ||
| Q3 25 | 9.8% | 2.3% | ||
| Q2 25 | 8.8% | 5.5% | ||
| Q1 25 | 8.5% | 3.2% | ||
| Q4 24 | 11.7% | 5.7% | ||
| Q3 24 | 7.9% | 4.1% | ||
| Q2 24 | 7.5% | 5.1% |
| Q1 26 | $0.85 | — | ||
| Q4 25 | $0.70 | $1.71 | ||
| Q3 25 | $0.78 | $0.91 | ||
| Q2 25 | $0.70 | $1.79 | ||
| Q1 25 | $0.67 | $1.03 | ||
| Q4 24 | $0.94 | $1.78 | ||
| Q3 24 | $0.57 | $1.28 | ||
| Q2 24 | $0.58 | $1.53 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $401.7M | $279.3M |
| 総負債低いほど良い | $1.8B | $7.5B |
| 株主資本純資産 | $1.9B | $3.5B |
| 総資産 | $5.2B | $13.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.95× | 2.16× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $401.7M | — | ||
| Q4 25 | $416.7M | $279.3M | ||
| Q3 25 | $372.2M | $176.7M | ||
| Q2 25 | $319.6M | $1.1B | ||
| Q1 25 | $475.8M | $617.6M | ||
| Q4 24 | $721.2M | $872.9M | ||
| Q3 24 | $406.6M | $787.4M | ||
| Q2 24 | $425.6M | $333.8M |
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.7B | $7.5B | ||
| Q3 25 | $1.7B | $7.4B | ||
| Q2 25 | $1.7B | $7.3B | ||
| Q1 25 | $1.7B | $6.9B | ||
| Q4 24 | $1.7B | $6.9B | ||
| Q3 24 | $1.9B | $6.8B | ||
| Q2 24 | $1.9B | $6.4B |
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.8B | $3.5B | ||
| Q3 25 | $1.7B | $3.8B | ||
| Q2 25 | $1.7B | $4.0B | ||
| Q1 25 | $1.9B | $3.8B | ||
| Q4 24 | $1.9B | $3.9B | ||
| Q3 24 | $1.8B | $4.1B | ||
| Q2 24 | $1.4B | $3.9B |
| Q1 26 | $5.2B | — | ||
| Q4 25 | $5.1B | $13.0B | ||
| Q3 25 | $5.0B | $13.5B | ||
| Q2 25 | $5.0B | $13.4B | ||
| Q1 25 | $5.2B | $12.8B | ||
| Q4 24 | $5.2B | $12.8B | ||
| Q3 24 | $5.1B | $12.9B | ||
| Q2 24 | $4.9B | $12.1B |
| Q1 26 | 0.95× | — | ||
| Q4 25 | 0.95× | 2.16× | ||
| Q3 25 | 1.00× | 1.98× | ||
| Q2 25 | 0.98× | 1.84× | ||
| Q1 25 | 0.91× | 1.81× | ||
| Q4 24 | 0.93× | 1.79× | ||
| Q3 24 | 1.04× | 1.67× | ||
| Q2 24 | 1.37× | 1.62× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $235.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $119.3M |
| FCFマージンFCF / 売上 | — | 5.5% |
| 設備投資強度設備投資 / 売上 | — | 5.4% |
| キャッシュ転換率営業CF / 純利益 | — | 2.43× |
| 直近12ヶ月FCF直近4四半期 | — | $436.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $315.8M | $235.7M | ||
| Q3 25 | $229.5M | $301.3M | ||
| Q2 25 | $161.5M | $225.9M | ||
| Q1 25 | $-92.5M | $160.7M | ||
| Q4 24 | $380.9M | $310.4M | ||
| Q3 24 | $24.0M | $235.4M | ||
| Q2 24 | $101.1M | $272.3M |
| Q1 26 | — | — | ||
| Q4 25 | $223.1M | $119.3M | ||
| Q3 25 | $167.0M | $151.6M | ||
| Q2 25 | $89.4M | $94.9M | ||
| Q1 25 | $-145.8M | $70.2M | ||
| Q4 24 | $333.6M | $171.4M | ||
| Q3 24 | $-41.8M | $96.2M | ||
| Q2 24 | $40.9M | $161.5M |
| Q1 26 | — | — | ||
| Q4 25 | 19.0% | 5.5% | ||
| Q3 25 | 14.8% | 6.7% | ||
| Q2 25 | 7.8% | 4.8% | ||
| Q1 25 | -12.7% | 3.6% | ||
| Q4 24 | 28.4% | 8.7% | ||
| Q3 24 | -4.0% | 4.8% | ||
| Q2 24 | 3.7% | 8.3% |
| Q1 26 | — | — | ||
| Q4 25 | 7.9% | 5.4% | ||
| Q3 25 | 5.6% | 6.7% | ||
| Q2 25 | 6.3% | 6.6% | ||
| Q1 25 | 4.7% | 4.6% | ||
| Q4 24 | 4.0% | 7.0% | ||
| Q3 24 | 6.3% | 6.9% | ||
| Q2 24 | 5.5% | 5.7% |
| Q1 26 | — | — | ||
| Q4 25 | 3.27× | 2.43× | ||
| Q3 25 | 2.09× | 5.91× | ||
| Q2 25 | 1.60× | 2.08× | ||
| Q1 25 | -0.95× | 2.57× | ||
| Q4 24 | 2.78× | 2.74× | ||
| Q3 24 | 0.29× | 2.88× | ||
| Q2 24 | 1.23× | 2.73× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATI
セグメントデータなし
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |