vs
ATN International, Inc.（ATNI）とDoximity, Inc.（DOCS）の財務データ比較。上の社名をクリックして会社を切り替えられます
Doximity, Inc.の直近四半期売上が大きい（$185.1M vs $169.1M、ATN International, Inc.の約1.1倍）。Doximity, Inc.の純利益率が高く（33.3% vs -4.0%、差は37.3%）。Doximity, Inc.の前年同期比売上増加率が高い（9.8% vs 1.2%）。過去8四半期でDoximity, Inc.の売上複合成長率が高い（25.2% vs -1.1%）
ATN Internationalは米国マサチューセッツ州ビバリーに本社を置く上場通信企業で、旧社名はAtlantic Tele-Network, Inc.です。デジタル無線、固定回線、陸上・海底光ファイバー網の運営を手がけ、地理的に離れ地形的に難度の高い米国の平原、砂漠、山岳部などの市場にサービスを提供しています。
Doximity社は2010年に設立された医療従事者向けオンラインネットワーキングサービスを運営する企業で、会員に厳選された医療ニュース、遠隔医療ツール、症例コラボレーション機能を提供し、医療関係者の業務効率化と情報交換を支援している。
ATNI vs DOCS — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $169.1M | $185.1M |
| 純利益 | $-6.8M | $61.6M |
| 粗利率 | — | 89.9% |
| 営業利益率 | 9.3% | 38.9% |
| 純利益率 | -4.0% | 33.3% |
| 売上前年比 | 1.2% | 9.8% |
| 純利益前年比 | -261.7% | -18.1% |
| EPS（希薄化後） | $-0.31 | $0.31 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $169.1M | $185.1M | ||
| Q3 25 | $166.9M | $168.5M | ||
| Q2 25 | $166.5M | $145.9M | ||
| Q1 25 | $164.6M | $138.3M | ||
| Q4 24 | $167.1M | $168.6M | ||
| Q3 24 | $164.6M | $136.8M | ||
| Q2 24 | $169.4M | $126.7M | ||
| Q1 24 | $172.9M | $118.1M |
| Q4 25 | $-6.8M | $61.6M | ||
| Q3 25 | $3.9M | $62.1M | ||
| Q2 25 | $-9.3M | $53.3M | ||
| Q1 25 | $-11.4M | $62.5M | ||
| Q4 24 | $4.2M | $75.2M | ||
| Q3 24 | $-39.5M | $44.2M | ||
| Q2 24 | $11.3M | $41.4M | ||
| Q1 24 | $-7.9M | $40.6M |
| Q4 25 | — | 89.9% | ||
| Q3 25 | — | 90.3% | ||
| Q2 25 | — | 89.2% | ||
| Q1 25 | — | 89.5% | ||
| Q4 24 | — | 91.6% | ||
| Q3 24 | — | 90.0% | ||
| Q2 24 | — | 89.3% | ||
| Q1 24 | — | 89.4% |
| Q4 25 | 9.3% | 38.9% | ||
| Q3 25 | 5.9% | 37.8% | ||
| Q2 25 | 0.1% | 37.4% | ||
| Q1 25 | 1.6% | 35.2% | ||
| Q4 24 | 5.2% | 47.4% | ||
| Q3 24 | -23.3% | 38.8% | ||
| Q2 24 | 14.4% | 36.4% | ||
| Q1 24 | 2.6% | 35.5% |
| Q4 25 | -4.0% | 33.3% | ||
| Q3 25 | 2.4% | 36.8% | ||
| Q2 25 | -5.6% | 36.5% | ||
| Q1 25 | -6.9% | 45.2% | ||
| Q4 24 | 2.5% | 44.6% | ||
| Q3 24 | -24.0% | 32.3% | ||
| Q2 24 | 6.7% | 32.7% | ||
| Q1 24 | -4.6% | 34.4% |
| Q4 25 | $-0.31 | $0.31 | ||
| Q3 25 | $0.18 | $0.31 | ||
| Q2 25 | $-0.56 | $0.27 | ||
| Q1 25 | $-0.69 | $0.31 | ||
| Q4 24 | $0.16 | $0.37 | ||
| Q3 24 | $-2.26 | $0.22 | ||
| Q2 24 | $0.50 | $0.21 | ||
| Q1 24 | $-0.50 | $0.20 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $102.9M | $64.8M |
| 総負債低いほど良い | $565.2M | — |
| 株主資本純資産 | $444.3M | $979.3M |
| 総資産 | $1.7B | $1.2B |
| 負債/資本比率低いほどレバレッジが低い | 1.27× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $102.9M | $64.8M | ||
| Q3 25 | $106.6M | $169.2M | ||
| Q2 25 | $99.4M | $137.3M | ||
| Q1 25 | $83.8M | $209.6M | ||
| Q4 24 | $73.7M | $165.3M | ||
| Q3 24 | $101.0M | $184.2M | ||
| Q2 24 | $59.2M | $111.4M | ||
| Q1 24 | $56.8M | $96.8M |
| Q4 25 | $565.2M | — | ||
| Q3 25 | $579.6M | — | ||
| Q2 25 | $583.4M | — | ||
| Q1 25 | $562.4M | — | ||
| Q4 24 | $557.4M | — | ||
| Q3 24 | $568.9M | — | ||
| Q2 24 | $540.8M | — | ||
| Q1 24 | $541.3M | — |
| Q4 25 | $444.3M | $979.3M | ||
| Q3 25 | $452.3M | $1.1B | ||
| Q2 25 | $458.7M | $1.0B | ||
| Q1 25 | $473.3M | $1.1B | ||
| Q4 24 | $489.5M | $1.0B | ||
| Q3 24 | $490.8M | $961.2M | ||
| Q2 24 | $526.8M | $913.6M | ||
| Q1 24 | $530.0M | $901.4M |
| Q4 25 | $1.7B | $1.2B | ||
| Q3 25 | $1.7B | $1.3B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.7B | $1.3B | ||
| Q4 24 | $1.7B | $1.2B | ||
| Q3 24 | $1.8B | $1.1B | ||
| Q2 24 | $1.8B | $1.1B | ||
| Q1 24 | $1.8B | $1.1B |
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.02× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $36.2M | $60.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $7.1M | — |
| FCFマージンFCF / 売上 | 4.2% | — |
| 設備投資強度設備投資 / 売上 | 17.2% | — |
| キャッシュ転換率営業CF / 純利益 | — | 0.99× |
| 直近12ヶ月FCF直近4四半期 | $43.9M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $36.2M | $60.9M | ||
| Q3 25 | $37.8M | $93.9M | ||
| Q2 25 | $23.9M | $62.1M | ||
| Q1 25 | $35.9M | $98.5M | ||
| Q4 24 | $30.5M | $65.2M | ||
| Q3 24 | $39.0M | $68.3M | ||
| Q2 24 | $35.2M | $41.2M | ||
| Q1 24 | $23.2M | $63.9M |
| Q4 25 | $7.1M | — | ||
| Q3 25 | $18.9M | — | ||
| Q2 25 | $2.8M | — | ||
| Q1 25 | $15.1M | — | ||
| Q4 24 | $5.8M | — | ||
| Q3 24 | $15.2M | — | ||
| Q2 24 | $9.4M | — | ||
| Q1 24 | $-12.8M | — |
| Q4 25 | 4.2% | — | ||
| Q3 25 | 11.3% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 9.2% | — | ||
| Q2 24 | 5.6% | — | ||
| Q1 24 | -7.4% | — |
| Q4 25 | 17.2% | — | ||
| Q3 25 | 11.3% | — | ||
| Q2 25 | 12.7% | — | ||
| Q1 25 | 12.7% | 0.0% | ||
| Q4 24 | 14.8% | 0.0% | ||
| Q3 24 | 14.5% | 0.0% | ||
| Q2 24 | 15.2% | 0.0% | ||
| Q1 24 | 20.8% | 0.0% |
| Q4 25 | — | 0.99× | ||
| Q3 25 | 9.62× | 1.51× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 1.58× | ||
| Q4 24 | 7.24× | 0.87× | ||
| Q3 24 | — | 1.55× | ||
| Q2 24 | 3.11× | 1.00× | ||
| Q1 24 | — | 1.57× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
