vs
Aveanna Healthcare Holdings, Inc.(AVAH)とHims & Hers Health, Inc.(HIMS)の財務データ比較。上の社名をクリックして会社を切り替えられます
Aveanna Healthcare Holdings, Inc.の直近四半期売上が大きい($621.9M vs $617.8M、Hims & Hers Health, Inc.の約1.0倍)。Hims & Hers Health, Inc.の純利益率が高く(3.3% vs 2.3%、差は1.1%)。Hims & Hers Health, Inc.の前年同期比売上増加率が高い(28.4% vs 22.2%)。過去8四半期でHims & Hers Health, Inc.の売上複合成長率が高い(49.0% vs 14.0%)
Aveanna Healthcare Holdings, Inc.は米国の代表的な在宅・地域密着型医療サービス事業者で、小児在宅看護、成人向け介護、ホスピス、輸液療法などを提供しています。全米に広がる地域ケアセンター網を通じ、公的・民間保険加入者を中心にサービスを提供しています。
ヒムズ・アンド・ハーズ・ヘルス社は2017年設立の米国発の遠隔医療企業です。処方箋医薬品、一般用医薬品のほか、パーソナルケア商品を取り扱い、オンラインで手軽に健康関連の商品やサービスを利用できる環境を提供しています。
AVAH vs HIMS — 直接比較
損益計算書 — Q3 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $621.9M | $617.8M |
| 純利益 | $14.1M | $20.6M |
| 粗利率 | 32.6% | 71.9% |
| 営業利益率 | 8.6% | 1.5% |
| 純利益率 | 2.3% | 3.3% |
| 売上前年比 | 22.2% | 28.4% |
| 純利益前年比 | 132.8% | -20.8% |
| EPS(希薄化後) | $0.06 | $0.08 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $617.8M | ||
| Q3 25 | $621.9M | $599.0M | ||
| Q2 25 | $589.6M | $544.8M | ||
| Q1 25 | $559.2M | $586.0M | ||
| Q4 24 | $519.9M | $481.1M | ||
| Q3 24 | $509.0M | $401.6M | ||
| Q2 24 | $505.0M | $315.6M | ||
| Q1 24 | $490.7M | $278.2M |
| Q4 25 | — | $20.6M | ||
| Q3 25 | $14.1M | $15.8M | ||
| Q2 25 | $27.0M | $42.5M | ||
| Q1 25 | $5.2M | $49.5M | ||
| Q4 24 | $29.2M | $26.0M | ||
| Q3 24 | $-42.8M | $75.6M | ||
| Q2 24 | $13.9M | $13.3M | ||
| Q1 24 | $-11.2M | $11.1M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | 32.6% | 73.8% | ||
| Q2 25 | 35.8% | 76.4% | ||
| Q1 25 | 32.8% | 73.5% | ||
| Q4 24 | 33.0% | 76.8% | ||
| Q3 24 | 31.4% | 79.2% | ||
| Q2 24 | 31.3% | 81.3% | ||
| Q1 24 | 29.7% | 82.4% |
| Q4 25 | — | 1.5% | ||
| Q3 25 | 8.6% | 2.0% | ||
| Q2 25 | 13.6% | 4.9% | ||
| Q1 25 | 9.3% | 9.9% | ||
| Q4 24 | 8.8% | 3.9% | ||
| Q3 24 | 6.7% | 5.6% | ||
| Q2 24 | 7.4% | 3.5% | ||
| Q1 24 | 4.7% | 3.6% |
| Q4 25 | — | 3.3% | ||
| Q3 25 | 2.3% | 2.6% | ||
| Q2 25 | 4.6% | 7.8% | ||
| Q1 25 | 0.9% | 8.4% | ||
| Q4 24 | 5.6% | 5.4% | ||
| Q3 24 | -8.4% | 18.8% | ||
| Q2 24 | 2.8% | 4.2% | ||
| Q1 24 | -2.3% | 4.0% |
| Q4 25 | — | $0.08 | ||
| Q3 25 | $0.06 | $0.06 | ||
| Q2 25 | $0.13 | $0.17 | ||
| Q1 25 | $0.03 | $0.20 | ||
| Q4 24 | $0.15 | $0.10 | ||
| Q3 24 | $-0.22 | $0.32 | ||
| Q2 24 | $0.07 | $0.06 | ||
| Q1 24 | $-0.06 | $0.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $145.9M | $228.6M |
| 総負債低いほど良い | $1.3B | — |
| 株主資本純資産 | $9.2M | $540.9M |
| 総資産 | $1.8B | $2.2B |
| 負債/資本比率低いほどレバレッジが低い | 141.83× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $228.6M | ||
| Q3 25 | $145.9M | $345.8M | ||
| Q2 25 | $100.7M | $1.1B | ||
| Q1 25 | $71.5M | $273.7M | ||
| Q4 24 | $84.3M | $220.6M | ||
| Q3 24 | $78.5M | $165.5M | ||
| Q2 24 | $47.7M | $129.3M | ||
| Q1 24 | $42.6M | $105.2M |
| Q4 25 | — | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | — | $540.9M | ||
| Q3 25 | $9.2M | $581.0M | ||
| Q2 25 | $-12.0M | $562.7M | ||
| Q1 25 | $-100.1M | $549.3M | ||
| Q4 24 | $-123.6M | $476.7M | ||
| Q3 24 | $-156.4M | $440.1M | ||
| Q2 24 | $-119.0M | $362.0M | ||
| Q1 24 | $-136.3M | $344.5M |
| Q4 25 | — | $2.2B | ||
| Q3 25 | $1.8B | $2.2B | ||
| Q2 25 | $1.8B | $1.9B | ||
| Q1 25 | $1.7B | $891.7M | ||
| Q4 24 | $1.7B | $707.5M | ||
| Q3 24 | $1.6B | $602.3M | ||
| Q2 24 | $1.7B | $480.5M | ||
| Q1 24 | $1.6B | $448.1M |
| Q4 25 | — | — | ||
| Q3 25 | 141.83× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $33.2M | $61.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-2.5M |
| FCFマージンFCF / 売上 | — | -0.4% |
| 設備投資強度設備投資 / 売上 | — | 10.3% |
| キャッシュ転換率営業CF / 純利益 | 2.36× | 2.98× |
| 直近12ヶ月FCF直近4四半期 | — | $57.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $61.3M | ||
| Q3 25 | $33.2M | $148.7M | ||
| Q2 25 | $51.6M | $-19.1M | ||
| Q1 25 | $-8.6M | $109.1M | ||
| Q4 24 | $13.4M | $86.4M | ||
| Q3 24 | $29.4M | $85.3M | ||
| Q2 24 | $1.8M | $53.6M | ||
| Q1 24 | $-12.0M | $25.8M |
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $79.3M | ||
| Q2 25 | — | $-69.5M | ||
| Q1 25 | — | $50.1M | ||
| Q4 24 | — | $59.5M | ||
| Q3 24 | — | $79.4M | ||
| Q2 24 | — | $47.6M | ||
| Q1 24 | — | $11.8M |
| Q4 25 | — | -0.4% | ||
| Q3 25 | — | 13.2% | ||
| Q2 25 | — | -12.8% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 19.8% | ||
| Q2 24 | — | 15.1% | ||
| Q1 24 | — | 4.3% |
| Q4 25 | — | 10.3% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | 9.3% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 5.0% |
| Q4 25 | — | 2.98× | ||
| Q3 25 | 2.36× | 9.43× | ||
| Q2 25 | 1.91× | -0.45× | ||
| Q1 25 | -1.66× | 2.20× | ||
| Q4 24 | 0.46× | 3.32× | ||
| Q3 24 | — | 1.13× | ||
| Q2 24 | 0.13× | 4.03× | ||
| Q1 24 | — | 2.32× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVAH
| Private Duty Services | $514.4M | 83% |
| Home Health And Hospice | $62.4M | 10% |
| Medical Solutions | $45.1M | 7% |
HIMS
セグメントデータなし