vs
Aveanna Healthcare Holdings, Inc.(AVAH)とRollins, Inc.(ROL)の財務データ比較。上の社名をクリックして会社を切り替えられます
Rollins, Inc.の直近四半期売上が大きい($906.4M vs $621.9M、Aveanna Healthcare Holdings, Inc.の約1.5倍)。Rollins, Inc.の純利益率が高く(11.9% vs 2.3%、差は9.6%)。Aveanna Healthcare Holdings, Inc.の前年同期比売上増加率が高い(22.2% vs 10.2%)。過去8四半期でAveanna Healthcare Holdings, Inc.の売上複合成長率が高い(14.0% vs 0.8%)
Aveanna Healthcare Holdings, Inc.は米国の代表的な在宅・地域密着型医療サービス事業者で、小児在宅看護、成人向け介護、ホスピス、輸液療法などを提供しています。全米に広がる地域ケアセンター網を通じ、公的・民間保険加入者を中心にサービスを提供しています。
Rollins, Inc.は北米を代表する害虫駆除企業で、一般住宅向け及び商業施設向けのサービスを提供しています。完全子会社のOrkin、HomeTeam Pest Defenseなどを通じて北米、イギリスをはじめ世界各国で事業を展開し、害虫駆除分野で高いブランド力と市場シェアを有しています。
AVAH vs ROL — 直接比較
損益計算書 — Q3 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $621.9M | $906.4M |
| 純利益 | $14.1M | $107.8M |
| 粗利率 | 32.6% | — |
| 営業利益率 | 8.6% | 16.1% |
| 純利益率 | 2.3% | 11.9% |
| 売上前年比 | 22.2% | 10.2% |
| 純利益前年比 | 132.8% | 2.5% |
| EPS(希薄化後) | $0.06 | $0.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $906.4M | ||
| Q4 25 | — | $912.9M | ||
| Q3 25 | $621.9M | $1.0B | ||
| Q2 25 | $589.6M | $999.5M | ||
| Q1 25 | $559.2M | $822.5M | ||
| Q4 24 | $519.9M | $832.2M | ||
| Q3 24 | $509.0M | $916.3M | ||
| Q2 24 | $505.0M | $891.9M |
| Q1 26 | — | $107.8M | ||
| Q4 25 | — | $116.4M | ||
| Q3 25 | $14.1M | $163.5M | ||
| Q2 25 | $27.0M | $141.5M | ||
| Q1 25 | $5.2M | $105.2M | ||
| Q4 24 | $29.2M | $105.7M | ||
| Q3 24 | $-42.8M | $136.9M | ||
| Q2 24 | $13.9M | $129.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 32.6% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.8% | — | ||
| Q4 24 | 33.0% | — | ||
| Q3 24 | 31.4% | — | ||
| Q2 24 | 31.3% | — |
| Q1 26 | — | 16.1% | ||
| Q4 25 | — | 17.5% | ||
| Q3 25 | 8.6% | 21.9% | ||
| Q2 25 | 13.6% | 19.8% | ||
| Q1 25 | 9.3% | 17.3% | ||
| Q4 24 | 8.8% | 18.1% | ||
| Q3 24 | 6.7% | 20.9% | ||
| Q2 24 | 7.4% | 20.4% |
| Q1 26 | — | 11.9% | ||
| Q4 25 | — | 12.8% | ||
| Q3 25 | 2.3% | 15.9% | ||
| Q2 25 | 4.6% | 14.2% | ||
| Q1 25 | 0.9% | 12.8% | ||
| Q4 24 | 5.6% | 12.7% | ||
| Q3 24 | -8.4% | 14.9% | ||
| Q2 24 | 2.8% | 14.5% |
| Q1 26 | — | $0.22 | ||
| Q4 25 | — | $0.24 | ||
| Q3 25 | $0.06 | $0.34 | ||
| Q2 25 | $0.13 | $0.29 | ||
| Q1 25 | $0.03 | $0.22 | ||
| Q4 24 | $0.15 | $0.22 | ||
| Q3 24 | $-0.22 | $0.28 | ||
| Q2 24 | $0.07 | $0.27 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $145.9M | $116.5M |
| 総負債低いほど良い | $1.3B | $650.6M |
| 株主資本純資産 | $9.2M | $1.4B |
| 総資産 | $1.8B | $3.2B |
| 負債/資本比率低いほどレバレッジが低い | 141.83× | 0.47× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $116.5M | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | $145.9M | $127.4M | ||
| Q2 25 | $100.7M | $123.0M | ||
| Q1 25 | $71.5M | $201.2M | ||
| Q4 24 | $84.3M | $89.6M | ||
| Q3 24 | $78.5M | $95.3M | ||
| Q2 24 | $47.7M | $106.7M |
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | $1.3B | $485.7M | ||
| Q2 25 | $1.3B | $485.3M | ||
| Q1 25 | $1.3B | $485.5M | ||
| Q4 24 | $1.3B | $395.3M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $9.2M | $1.5B | ||
| Q2 25 | $-12.0M | $1.4B | ||
| Q1 25 | $-100.1M | $1.4B | ||
| Q4 24 | $-123.6M | $1.3B | ||
| Q3 24 | $-156.4M | $1.3B | ||
| Q2 24 | $-119.0M | $1.2B |
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | $1.8B | $3.2B | ||
| Q2 25 | $1.8B | $3.2B | ||
| Q1 25 | $1.7B | $2.9B | ||
| Q4 24 | $1.7B | $2.8B | ||
| Q3 24 | $1.6B | $2.8B | ||
| Q2 24 | $1.7B | $2.8B |
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | 141.83× | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $33.2M | $118.4M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $111.2M |
| FCFマージンFCF / 売上 | — | 12.3% |
| 設備投資強度設備投資 / 売上 | — | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 2.36× | 1.10× |
| 直近12ヶ月FCF直近4四半期 | — | $621.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $118.4M | ||
| Q4 25 | — | $164.7M | ||
| Q3 25 | $33.2M | $191.3M | ||
| Q2 25 | $51.6M | $175.1M | ||
| Q1 25 | $-8.6M | $146.9M | ||
| Q4 24 | $13.4M | $188.2M | ||
| Q3 24 | $29.4M | $146.9M | ||
| Q2 24 | $1.8M | $145.1M |
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | — | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
| Q1 26 | — | 1.10× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | 2.36× | 1.17× | ||
| Q2 25 | 1.91× | 1.24× | ||
| Q1 25 | -1.66× | 1.40× | ||
| Q4 24 | 0.46× | 1.78× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | 0.13× | 1.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVAH
| Private Duty Services | $514.4M | 83% |
| Home Health And Hospice | $62.4M | 10% |
| Medical Solutions | $45.1M | 7% |
ROL
セグメントデータなし