vs
AvalonBay Communities(AVB)とアクサルタ(AXTA)の財務データ比較。上の社名をクリックして会社を切り替えられます
アクサルタの直近四半期売上が大きい($1.3B vs $767.9M、AvalonBay Communitiesの約1.6倍)。AvalonBay Communitiesの純利益率が高く(9040.6% vs 4.8%、差は9035.8%)。AvalonBay Communitiesの前年同期比売上増加率が高い(3.7% vs -3.7%)。AvalonBay Communitiesの直近四半期フリーキャッシュフローが多い($1.4B vs $286.0M)。過去8四半期でAvalonBay Communitiesの売上複合成長率が高い(3.8% vs -1.2%)
アバロンベイ・コミュニティーズは上場不動産投資信託(REIT)で、アパート物件を中心に投資事業を展開している。優れた立地のアパートを多数保有・運営し、入居者に高品質な居住サービスを提供しており、北米の住宅不動産投資分野で高い知名度と専門的評価を得ている。
アクサルタは米国発祥の塗料専門企業で、本社はペンシルベニア州フィラデルフィア、登記所在地はバミューダである。乗用車・商用車向け、工業用、補修用の各種塗料の開発・製造を手がけ、130か国以上で事業を展開し、約1万3千人の従業員を擁している。
AVB vs AXTA — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $767.9M | $1.3B |
| 純利益 | $166.0M | $60.0M |
| 粗利率 | — | 33.4% |
| 営業利益率 | 64.2% | 12.8% |
| 純利益率 | 9040.6% | 4.8% |
| 売上前年比 | 3.7% | -3.7% |
| 純利益前年比 | -41.2% | -56.2% |
| EPS(希薄化後) | $1.18 | $0.28 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $767.9M | $1.3B | ||
| Q3 25 | $766.8M | $1.3B | ||
| Q2 25 | $760.2M | $1.3B | ||
| Q1 25 | $745.9M | $1.3B | ||
| Q4 24 | $740.5M | $1.3B | ||
| Q3 24 | $734.3M | $1.3B | ||
| Q2 24 | $726.0M | $1.4B | ||
| Q1 24 | $712.9M | $1.3B |
| Q4 25 | $166.0M | $60.0M | ||
| Q3 25 | $381.3M | $110.0M | ||
| Q2 25 | $268.7M | $109.0M | ||
| Q1 25 | $236.6M | $99.0M | ||
| Q4 24 | $282.1M | $137.0M | ||
| Q3 24 | $372.5M | $101.0M | ||
| Q2 24 | $253.9M | $112.0M | ||
| Q1 24 | $173.4M | $41.0M |
| Q4 25 | — | 33.4% | ||
| Q3 25 | — | 34.9% | ||
| Q2 25 | — | 35.0% | ||
| Q1 25 | — | 34.3% | ||
| Q4 24 | — | 34.1% | ||
| Q3 24 | — | 35.0% | ||
| Q2 24 | — | 34.0% | ||
| Q1 24 | — | 33.2% |
| Q4 25 | 64.2% | 12.8% | ||
| Q3 25 | 65.7% | 15.8% | ||
| Q2 25 | 67.6% | 14.8% | ||
| Q1 25 | 68.5% | 13.9% | ||
| Q4 24 | 63.1% | 14.3% | ||
| Q3 24 | 65.4% | 14.6% | ||
| Q2 24 | 66.6% | 15.2% | ||
| Q1 24 | 67.2% | 9.4% |
| Q4 25 | 9040.6% | 4.8% | ||
| Q3 25 | 49.7% | 8.5% | ||
| Q2 25 | 35.3% | 8.4% | ||
| Q1 25 | 31.7% | 7.8% | ||
| Q4 24 | 38.1% | 10.5% | ||
| Q3 24 | 50.7% | 7.7% | ||
| Q2 24 | 35.0% | 8.3% | ||
| Q1 24 | 24.3% | 3.2% |
| Q4 25 | $1.18 | $0.28 | ||
| Q3 25 | $2.68 | $0.51 | ||
| Q2 25 | $1.88 | $0.50 | ||
| Q1 25 | $1.66 | $0.45 | ||
| Q4 24 | $1.99 | $0.63 | ||
| Q3 24 | $2.61 | $0.46 | ||
| Q2 24 | $1.78 | $0.51 | ||
| Q1 24 | $1.22 | $0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $187.2M | $657.0M |
| 総負債低いほど良い | $9.3B | $3.2B |
| 株主資本純資産 | $11.6B | $2.3B |
| 総資産 | $22.2B | $7.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.80× | 1.36× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $187.2M | $657.0M | ||
| Q3 25 | $123.3M | $606.0M | ||
| Q2 25 | $102.8M | $625.0M | ||
| Q1 25 | $53.3M | $575.0M | ||
| Q4 24 | $108.6M | $593.0M | ||
| Q3 24 | $552.4M | $567.0M | ||
| Q2 24 | $545.8M | $840.0M | ||
| Q1 24 | $287.9M | $624.0M |
| Q4 25 | $9.3B | $3.2B | ||
| Q3 25 | $8.7B | $3.4B | ||
| Q2 25 | $8.7B | $3.4B | ||
| Q1 25 | $8.3B | $3.4B | ||
| Q4 24 | $8.1B | $3.4B | ||
| Q3 24 | $8.4B | $3.5B | ||
| Q2 24 | $8.4B | $3.6B | ||
| Q1 24 | $8.0B | $3.4B |
| Q4 25 | $11.6B | $2.3B | ||
| Q3 25 | $11.9B | $2.3B | ||
| Q2 25 | $11.9B | $2.3B | ||
| Q1 25 | $11.9B | $2.1B | ||
| Q4 24 | $11.9B | $1.9B | ||
| Q3 24 | $11.9B | $1.9B | ||
| Q2 24 | $11.7B | $1.8B | ||
| Q1 24 | $11.7B | $1.7B |
| Q4 25 | $22.2B | $7.6B | ||
| Q3 25 | $21.9B | $7.8B | ||
| Q2 25 | $21.8B | $7.8B | ||
| Q1 25 | $21.2B | $7.4B | ||
| Q4 24 | $21.0B | $7.2B | ||
| Q3 24 | $21.3B | $7.5B | ||
| Q2 24 | $21.0B | $7.3B | ||
| Q1 24 | $20.6B | $7.1B |
| Q4 25 | 0.80× | 1.36× | ||
| Q3 25 | 0.73× | 1.48× | ||
| Q2 25 | 0.72× | 1.50× | ||
| Q1 25 | 0.70× | 1.64× | ||
| Q4 24 | 0.68× | 1.78× | ||
| Q3 24 | 0.70× | 1.84× | ||
| Q2 24 | 0.71× | 2.02× | ||
| Q1 24 | 0.68× | 1.97× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.7B | $344.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.4B | $286.0M |
| FCFマージンFCF / 売上 | 183.5% | 22.7% |
| 設備投資強度設備投資 / 売上 | 34.1% | 4.6% |
| キャッシュ転換率営業CF / 純利益 | 10.07× | 5.73× |
| 直近12ヶ月FCF直近4四半期 | $2.5B | $453.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7B | $344.0M | ||
| Q3 25 | $477.0M | $137.0M | ||
| Q2 25 | $377.8M | $142.0M | ||
| Q1 25 | $415.9M | $26.0M | ||
| Q4 24 | $1.6B | $234.0M | ||
| Q3 24 | $486.2M | $194.0M | ||
| Q2 24 | $380.0M | $114.0M | ||
| Q1 24 | $412.9M | $34.0M |
| Q4 25 | $1.4B | $286.0M | ||
| Q3 25 | $402.2M | $87.0M | ||
| Q2 25 | $317.1M | $97.0M | ||
| Q1 25 | $367.5M | $-17.0M | ||
| Q4 24 | $1.4B | $172.0M | ||
| Q3 24 | $434.2M | $161.0M | ||
| Q2 24 | $333.0M | $91.0M | ||
| Q1 24 | $375.4M | $12.0M |
| Q4 25 | 183.5% | 22.7% | ||
| Q3 25 | 52.5% | 6.8% | ||
| Q2 25 | 41.7% | 7.4% | ||
| Q1 25 | 49.3% | -1.3% | ||
| Q4 24 | 191.0% | 13.1% | ||
| Q3 24 | 59.1% | 12.2% | ||
| Q2 24 | 45.9% | 6.7% | ||
| Q1 24 | 52.7% | 0.9% |
| Q4 25 | 34.1% | 4.6% | ||
| Q3 25 | 9.8% | 3.9% | ||
| Q2 25 | 8.0% | 3.4% | ||
| Q1 25 | 6.5% | 3.4% | ||
| Q4 24 | 26.1% | 4.7% | ||
| Q3 24 | 7.1% | 2.5% | ||
| Q2 24 | 6.5% | 1.7% | ||
| Q1 24 | 5.3% | 1.7% |
| Q4 25 | 10.07× | 5.73× | ||
| Q3 25 | 1.25× | 1.25× | ||
| Q2 25 | 1.41× | 1.30× | ||
| Q1 25 | 1.76× | 0.26× | ||
| Q4 24 | 5.70× | 1.71× | ||
| Q3 24 | 1.31× | 1.92× | ||
| Q2 24 | 1.50× | 1.02× | ||
| Q1 24 | 2.38× | 0.83× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVB
セグメントデータなし
AXTA
| Refinish | $509.0M | 40% |
| Light Vehicle | $372.0M | 29% |
| Industrial | $282.0M | 22% |
| Commercial Vehicle | $99.0M | 8% |