vs
AMERICAN STATES WATER CO(AWR)とPriority Technology Holdings, Inc.(PRTH)の財務データ比較。上の社名をクリックして会社を切り替えられます
Priority Technology Holdings, Inc.の直近四半期売上が大きい($247.1M vs $164.3M、AMERICAN STATES WATER COの約1.5倍)。AMERICAN STATES WATER COの純利益率が高く(17.5% vs 3.6%、差は13.9%)。AMERICAN STATES WATER COの前年同期比売上増加率が高い(14.8% vs 8.8%)。Priority Technology Holdings, Inc.の直近四半期フリーキャッシュフローが多い($30.9M vs $-36.0M)。過去8四半期でAMERICAN STATES WATER COの売上複合成長率が高い(10.2% vs 9.6%)
アメリカン・ステイツ・ウォーター・カンパニーは米国の上場公益事業企業で、子会社を通じて米国全土で上水供給及び下水処理サービスを提供している。住民、商業施設、公共機関など多様な顧客に対応し、米国の水道事業分野で重要な位置を占めている。
Priority Technology Holdings, Inc.は情報技術分野に注力する企業で、コンピューターや通信システムをはじめとする情報関連機器を軸に、情報の作成、処理、保存、検索、伝送といった情報技術関連の応用サービスを手がけ、コンピューターサイエンスと工学技術を基盤に事業を展開しています。
AWR vs PRTH — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $164.3M | $247.1M |
| 純利益 | $28.7M | $8.9M |
| 粗利率 | 88.9% | — |
| 営業利益率 | 27.4% | 13.6% |
| 純利益率 | 17.5% | 3.6% |
| 売上前年比 | 14.8% | 8.8% |
| 純利益前年比 | 1.1% | 23.9% |
| EPS(希薄化後) | $0.74 | $0.10 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $164.3M | $247.1M | ||
| Q3 25 | $182.7M | $241.4M | ||
| Q2 25 | $163.1M | $239.8M | ||
| Q1 25 | $148.0M | $224.6M | ||
| Q4 24 | $143.1M | $227.1M | ||
| Q3 24 | $161.8M | $227.0M | ||
| Q2 24 | $155.3M | $219.9M | ||
| Q1 24 | $135.3M | $205.7M |
| Q4 25 | $28.7M | $8.9M | ||
| Q3 25 | $41.2M | $27.6M | ||
| Q2 25 | $33.7M | $10.9M | ||
| Q1 25 | $26.8M | $8.3M | ||
| Q4 24 | $28.4M | $7.2M | ||
| Q3 24 | $35.8M | $10.6M | ||
| Q2 24 | $31.9M | $994.0K | ||
| Q1 24 | $23.1M | $5.2M |
| Q4 25 | 88.9% | — | ||
| Q3 25 | 91.0% | — | ||
| Q2 25 | 92.1% | — | ||
| Q1 25 | 91.3% | — | ||
| Q4 24 | 92.4% | — | ||
| Q3 24 | 92.7% | — | ||
| Q2 24 | 89.6% | — | ||
| Q1 24 | 88.4% | — |
| Q4 25 | 27.4% | 13.6% | ||
| Q3 25 | 33.8% | 15.6% | ||
| Q2 25 | 31.3% | 15.6% | ||
| Q1 25 | 30.8% | 14.5% | ||
| Q4 24 | 27.0% | 15.0% | ||
| Q3 24 | 34.0% | 16.8% | ||
| Q2 24 | 33.3% | 15.1% | ||
| Q1 24 | 28.8% | 13.6% |
| Q4 25 | 17.5% | 3.6% | ||
| Q3 25 | 22.5% | 11.4% | ||
| Q2 25 | 20.7% | 4.5% | ||
| Q1 25 | 18.1% | 3.7% | ||
| Q4 24 | 19.9% | 3.2% | ||
| Q3 24 | 22.1% | 4.7% | ||
| Q2 24 | 20.5% | 0.5% | ||
| Q1 24 | 17.1% | 2.5% |
| Q4 25 | $0.74 | $0.10 | ||
| Q3 25 | $1.06 | $0.34 | ||
| Q2 25 | $0.87 | $0.14 | ||
| Q1 25 | $0.70 | $0.10 | ||
| Q4 24 | $0.75 | $-0.05 | ||
| Q3 24 | $0.95 | $0.07 | ||
| Q2 24 | $0.85 | $-0.23 | ||
| Q1 24 | $0.62 | $-0.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $18.8M | $77.2M |
| 総負債低いほど良い | $782.7M | $1.0B |
| 株主資本純資産 | $1.0B | $-100.4M |
| 総資産 | $2.7B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.75× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $18.8M | $77.2M | ||
| Q3 25 | $26.1M | $57.0M | ||
| Q2 25 | $20.2M | $50.6M | ||
| Q1 25 | $21.2M | $47.6M | ||
| Q4 24 | $26.7M | $58.6M | ||
| Q3 24 | $16.5M | $41.1M | ||
| Q2 24 | $3.6M | $34.6M | ||
| Q1 24 | $17.0M | $34.3M |
| Q4 25 | $782.7M | $1.0B | ||
| Q3 25 | — | $997.5M | ||
| Q2 25 | — | $917.0M | ||
| Q1 25 | — | $918.9M | ||
| Q4 24 | $640.4M | $920.9M | ||
| Q3 24 | — | $808.1M | ||
| Q2 24 | — | $809.0M | ||
| Q1 24 | — | $631.4M |
| Q4 25 | $1.0B | $-100.4M | ||
| Q3 25 | $1.0B | $-110.3M | ||
| Q2 25 | $972.5M | $-146.1M | ||
| Q1 25 | $956.4M | $-158.3M | ||
| Q4 24 | $920.1M | $-166.8M | ||
| Q3 24 | $879.5M | $-165.8M | ||
| Q2 24 | $833.5M | $-172.1M | ||
| Q1 24 | $800.5M | $-159.9M |
| Q4 25 | $2.7B | $2.4B | ||
| Q3 25 | $2.7B | $2.2B | ||
| Q2 25 | $2.6B | $2.0B | ||
| Q1 25 | $2.5B | $1.9B | ||
| Q4 24 | $2.5B | $1.8B | ||
| Q3 24 | $2.4B | $1.8B | ||
| Q2 24 | $2.3B | $1.7B | ||
| Q1 24 | $2.3B | $1.6B |
| Q4 25 | 0.75× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.7M | $36.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $-36.0M | $30.9M |
| FCFマージンFCF / 売上 | -21.9% | 12.5% |
| 設備投資強度設備投資 / 売上 | 38.8% | 2.4% |
| キャッシュ転換率営業CF / 純利益 | 0.96× | 4.12× |
| 直近12ヶ月FCF直近4四半期 | $-7.1M | $75.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $27.7M | $36.8M | ||
| Q3 25 | $92.4M | $36.1M | ||
| Q2 25 | $64.6M | $17.1M | ||
| Q1 25 | $45.1M | $10.0M | ||
| Q4 24 | $64.5M | $23.8M | ||
| Q3 24 | $63.7M | $19.8M | ||
| Q2 24 | $24.7M | $28.7M | ||
| Q1 24 | $45.8M | $13.3M |
| Q4 25 | $-36.0M | $30.9M | ||
| Q3 25 | $37.7M | $30.1M | ||
| Q2 25 | $13.7M | $9.2M | ||
| Q1 25 | $-22.5M | $4.9M | ||
| Q4 24 | $6.0M | $19.1M | ||
| Q3 24 | $-478.0K | $14.5M | ||
| Q2 24 | $-37.0M | $23.6M | ||
| Q1 24 | $-1.7M | $6.7M |
| Q4 25 | -21.9% | 12.5% | ||
| Q3 25 | 20.7% | 12.5% | ||
| Q2 25 | 8.4% | 3.8% | ||
| Q1 25 | -15.2% | 2.2% | ||
| Q4 24 | 4.2% | 8.4% | ||
| Q3 24 | -0.3% | 6.4% | ||
| Q2 24 | -23.8% | 10.7% | ||
| Q1 24 | -1.3% | 3.3% |
| Q4 25 | 38.8% | 2.4% | ||
| Q3 25 | 29.9% | 2.5% | ||
| Q2 25 | 31.2% | 3.3% | ||
| Q1 25 | 45.6% | 2.3% | ||
| Q4 24 | 40.9% | 2.0% | ||
| Q3 24 | 39.7% | 2.3% | ||
| Q2 24 | 39.8% | 2.3% | ||
| Q1 24 | 35.2% | 3.2% |
| Q4 25 | 0.96× | 4.12× | ||
| Q3 25 | 2.24× | 1.31× | ||
| Q2 25 | 1.92× | 1.57× | ||
| Q1 25 | 1.68× | 1.20× | ||
| Q4 24 | 2.27× | 3.29× | ||
| Q3 24 | 1.78× | 1.87× | ||
| Q2 24 | 0.78× | 28.87× | ||
| Q1 24 | 1.98× | 2.56× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AWR
| Water Service Utility Operations | $110.0M | 67% |
| Public Utilities Inventory Water | $22.3M | 14% |
| Wastewater | $15.9M | 10% |
| Electric Service Utility Operations | $15.2M | 9% |
PRTH
セグメントデータなし