vs
Axon Enterprise(AXON)とSPX Technologies, Inc.(SPXC)の財務データ比較。上の社名をクリックして会社を切り替えられます
Axon Enterpriseの直近四半期売上が大きい($796.7M vs $637.3M、SPX Technologies, Inc.の約1.3倍)。SPX Technologies, Inc.の純利益率が高く(12.2% vs 0.3%、差は11.9%)。Axon Enterpriseの前年同期比売上増加率が高い(38.9% vs 19.4%)。Axon Enterpriseの直近四半期フリーキャッシュフローが多い($155.4M vs $126.7M)。過去8四半期でAxon Enterpriseの売上複合成長率が高い(31.5% vs 17.0%)
アクソン・エンタープライズは米国アリゾナ州スコッツデールに本社を置く企業で、軍隊、法執行機関、一般消費者向けに武器や技術関連製品の開発を手がけています。公共安全、国防、民生分野のそれぞれのニーズに応じた製品を提供している点が特徴です。
SPXテクノロジーズ社はノースカロライナ州シャーロットに本社を置く米国の製造企業で、HVAC(暖房・換気・空調)、検出計測、送発電、エンジニアリングソリューションの4分野で事業を展開している。主な製品には冷却塔、ボイラー、地下管ケーブル探知機、電力トランス、熱交換器などがあり、複数の知名ブランドを保有している。
AXON vs SPXC — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $796.7M | $637.3M |
| 純利益 | $2.7M | $77.9M |
| 粗利率 | 57.9% | 39.8% |
| 営業利益率 | -6.3% | 15.7% |
| 純利益率 | 0.3% | 12.2% |
| 売上前年比 | 38.9% | 19.4% |
| 純利益前年比 | -98.0% | 36.4% |
| EPS(希薄化後) | $0.02 | $1.56 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $796.7M | $637.3M | ||
| Q3 25 | $710.6M | $592.8M | ||
| Q2 25 | $668.5M | $552.4M | ||
| Q1 25 | $603.6M | $482.6M | ||
| Q4 24 | $573.4M | $533.7M | ||
| Q3 24 | $544.3M | $483.7M | ||
| Q2 24 | $504.1M | $501.3M | ||
| Q1 24 | $460.7M | $465.2M |
| Q4 25 | $2.7M | $77.9M | ||
| Q3 25 | $-2.2M | $62.7M | ||
| Q2 25 | $36.1M | $52.2M | ||
| Q1 25 | $88.0M | $51.2M | ||
| Q4 24 | $136.0M | $57.1M | ||
| Q3 24 | $67.0M | $50.2M | ||
| Q2 24 | $40.8M | $44.2M | ||
| Q1 24 | $133.2M | $49.0M |
| Q4 25 | 57.9% | 39.8% | ||
| Q3 25 | 60.1% | 40.4% | ||
| Q2 25 | 60.4% | 41.4% | ||
| Q1 25 | 60.6% | 40.6% | ||
| Q4 24 | 60.5% | 40.9% | ||
| Q3 24 | 60.8% | 40.9% | ||
| Q2 24 | 60.3% | 40.1% | ||
| Q1 24 | 56.4% | 39.3% |
| Q4 25 | -6.3% | 15.7% | ||
| Q3 25 | -0.3% | 16.4% | ||
| Q2 25 | -0.2% | 15.7% | ||
| Q1 25 | -1.5% | 13.8% | ||
| Q4 24 | -2.6% | 16.9% | ||
| Q3 24 | 4.4% | 16.3% | ||
| Q2 24 | 6.5% | 14.9% | ||
| Q1 24 | 3.5% | 13.9% |
| Q4 25 | 0.3% | 12.2% | ||
| Q3 25 | -0.3% | 10.6% | ||
| Q2 25 | 5.4% | 9.4% | ||
| Q1 25 | 14.6% | 10.6% | ||
| Q4 24 | 23.7% | 10.7% | ||
| Q3 24 | 12.3% | 10.4% | ||
| Q2 24 | 8.1% | 8.8% | ||
| Q1 24 | 28.9% | 10.5% |
| Q4 25 | $0.02 | $1.56 | ||
| Q3 25 | $-0.03 | $1.28 | ||
| Q2 25 | $0.44 | $1.10 | ||
| Q1 25 | $1.08 | $1.09 | ||
| Q4 24 | $1.68 | $1.21 | ||
| Q3 24 | $0.86 | $1.06 | ||
| Q2 24 | $0.53 | $0.94 | ||
| Q1 24 | $1.73 | $1.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.7B | $364.0M |
| 総負債低いほど良い | $1.8B | $496.7M |
| 株主資本純資産 | $3.2B | $2.2B |
| 総資産 | $7.0B | $3.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | 0.22× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7B | $364.0M | ||
| Q3 25 | $2.4B | $229.4M | ||
| Q2 25 | $2.1B | $132.8M | ||
| Q1 25 | $2.2B | $177.8M | ||
| Q4 24 | $788.1M | $156.9M | ||
| Q3 24 | $1.0B | $124.8M | ||
| Q2 24 | $968.9M | $128.1M | ||
| Q1 24 | $964.1M | $100.5M |
| Q4 25 | $1.8B | $496.7M | ||
| Q3 25 | $2.0B | $499.8M | ||
| Q2 25 | $2.0B | $950.3M | ||
| Q1 25 | $2.0B | $872.0M | ||
| Q4 24 | $680.3M | $577.0M | ||
| Q3 24 | — | $665.2M | ||
| Q2 24 | — | $509.9M | ||
| Q1 24 | — | $516.6M |
| Q4 25 | $3.2B | $2.2B | ||
| Q3 25 | $3.0B | $2.1B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.6B | $1.4B | ||
| Q4 24 | $2.3B | $1.4B | ||
| Q3 24 | $2.1B | $1.4B | ||
| Q2 24 | $1.9B | $1.3B | ||
| Q1 24 | $1.8B | $1.2B |
| Q4 25 | $7.0B | $3.6B | ||
| Q3 25 | $6.7B | $3.4B | ||
| Q2 25 | $6.2B | $3.3B | ||
| Q1 25 | $6.1B | $3.1B | ||
| Q4 24 | $4.5B | $2.7B | ||
| Q3 24 | $4.0B | $2.8B | ||
| Q2 24 | $3.7B | $2.8B | ||
| Q1 24 | $3.6B | $2.8B |
| Q4 25 | 0.56× | 0.22× | ||
| Q3 25 | 0.66× | 0.23× | ||
| Q2 25 | 0.73× | 0.62× | ||
| Q1 25 | 0.79× | 0.60× | ||
| Q4 24 | 0.29× | 0.42× | ||
| Q3 24 | — | 0.49× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | — | 0.42× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $217.2M | $195.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $155.4M | $126.7M |
| FCFマージンFCF / 売上 | 19.5% | 19.9% |
| 設備投資強度設備投資 / 売上 | 7.8% | 10.7% |
| キャッシュ転換率営業CF / 純利益 | 79.14× | 2.51× |
| 直近12ヶ月FCF直近4四半期 | $75.1M | $241.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $217.2M | $195.2M | ||
| Q3 25 | $60.0M | $106.5M | ||
| Q2 25 | $-91.7M | $42.5M | ||
| Q1 25 | $25.8M | $-10.9M | ||
| Q4 24 | $250.2M | $166.5M | ||
| Q3 24 | $91.3M | $51.4M | ||
| Q2 24 | $82.8M | $57.5M | ||
| Q1 24 | $-15.9M | $10.5M |
| Q4 25 | $155.4M | $126.7M | ||
| Q3 25 | $33.4M | $96.1M | ||
| Q2 25 | $-114.7M | $34.8M | ||
| Q1 25 | $932.0K | $-16.4M | ||
| Q4 24 | $225.4M | $156.7M | ||
| Q3 24 | $64.8M | $43.5M | ||
| Q2 24 | $71.4M | $47.1M | ||
| Q1 24 | $-32.1M | $600.0K |
| Q4 25 | 19.5% | 19.9% | ||
| Q3 25 | 4.7% | 16.2% | ||
| Q2 25 | -17.2% | 6.3% | ||
| Q1 25 | 0.2% | -3.4% | ||
| Q4 24 | 39.3% | 29.4% | ||
| Q3 24 | 11.9% | 9.0% | ||
| Q2 24 | 14.2% | 9.4% | ||
| Q1 24 | -7.0% | 0.1% |
| Q4 25 | 7.8% | 10.7% | ||
| Q3 25 | 3.7% | 1.8% | ||
| Q2 25 | 3.4% | 1.4% | ||
| Q1 25 | 4.1% | 1.1% | ||
| Q4 24 | 4.3% | 1.8% | ||
| Q3 24 | 4.9% | 1.6% | ||
| Q2 24 | 2.2% | 2.1% | ||
| Q1 24 | 3.5% | 2.1% |
| Q4 25 | 79.14× | 2.51× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | -2.54× | 0.81× | ||
| Q1 25 | 0.29× | -0.21× | ||
| Q4 24 | 1.84× | 2.92× | ||
| Q3 24 | 1.36× | 1.02× | ||
| Q2 24 | 2.03× | 1.30× | ||
| Q1 24 | -0.12× | 0.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
SPXC
| Package And Process Cooling Equipment And Services And Engineered Air Movement And Handling Solutions | $258.5M | 41% |
| Detectionand Measurement Reportable Segment | $206.2M | 32% |
| CA | $57.7M | 9% |
| Kranze Technology Solutions Inc | $37.9M | 6% |
| GB | $32.0M | 5% |
| Other Foreign Countries | $28.6M | 4% |
| Other | $16.4M | 3% |