vs
Concrete Pumping Holdings, Inc.(BBCP)とRanger Energy Services, Inc.(RNGR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ranger Energy Services, Inc.の直近四半期売上が大きい($142.2M vs $98.9M、Concrete Pumping Holdings, Inc.の約1.4倍)。Concrete Pumping Holdings, Inc.の純利益率が高く(5.4% vs 2.3%、差は3.1%)。Ranger Energy Services, Inc.の前年同期比売上増加率が高い(-0.6% vs -3.2%)。Ranger Energy Services, Inc.の直近四半期フリーキャッシュフローが多い($17.1M vs $1.9M)。過去8四半期でConcrete Pumping Holdings, Inc.の売上複合成長率が高い(4.8% vs 1.9%)
コンクリートポンピングホールディングス社は、米国と英国を中心にコンクリートポンプサービスおよび関連機器のレンタルを提供する大手企業です。インフラ工事、商業不動産開発、住宅建設などの分野で、効率的かつ安全なコンクリート打設を支援しています。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
BBCP vs RNGR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $98.9M | $142.2M |
| 純利益 | $5.3M | $3.2M |
| 粗利率 | 43.8% | — |
| 営業利益率 | 17.0% | 2.3% |
| 純利益率 | 5.4% | 2.3% |
| 売上前年比 | -3.2% | -0.6% |
| 純利益前年比 | -43.6% | -44.8% |
| EPS(希薄化後) | $0.09 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $98.9M | $142.2M | ||
| Q3 25 | $94.2M | $128.9M | ||
| Q2 25 | $85.2M | $140.6M | ||
| Q1 25 | $78.0M | $135.2M | ||
| Q4 24 | $102.1M | $143.1M | ||
| Q3 24 | $100.6M | $153.0M | ||
| Q2 24 | $98.7M | $138.1M | ||
| Q1 24 | $90.0M | $136.9M |
| Q4 25 | $5.3M | $3.2M | ||
| Q3 25 | $3.7M | $1.2M | ||
| Q2 25 | $-4.0K | $7.3M | ||
| Q1 25 | $-2.6M | $600.0K | ||
| Q4 24 | $9.4M | $5.8M | ||
| Q3 24 | $7.6M | $8.7M | ||
| Q2 24 | $3.0M | $4.7M | ||
| Q1 24 | $-3.8M | $-800.0K |
| Q4 25 | 43.8% | — | ||
| Q3 25 | 42.9% | — | ||
| Q2 25 | 42.5% | — | ||
| Q1 25 | 40.0% | — | ||
| Q4 24 | 45.3% | — | ||
| Q3 24 | 44.3% | — | ||
| Q2 24 | 42.3% | — | ||
| Q1 24 | 37.0% | — |
| Q4 25 | 17.0% | 2.3% | ||
| Q3 25 | 13.7% | 2.0% | ||
| Q2 25 | 9.7% | 6.1% | ||
| Q1 25 | 4.5% | 0.7% | ||
| Q4 24 | 18.8% | 6.2% | ||
| Q3 24 | 16.5% | 8.4% | ||
| Q2 24 | 12.2% | 5.3% | ||
| Q1 24 | 1.6% | -0.4% |
| Q4 25 | 5.4% | 2.3% | ||
| Q3 25 | 3.9% | 0.9% | ||
| Q2 25 | -0.0% | 5.2% | ||
| Q1 25 | -3.4% | 0.4% | ||
| Q4 24 | 9.2% | 4.1% | ||
| Q3 24 | 7.5% | 5.7% | ||
| Q2 24 | 3.1% | 3.4% | ||
| Q1 24 | -4.3% | -0.6% |
| Q4 25 | $0.09 | $0.14 | ||
| Q3 25 | $0.07 | $0.05 | ||
| Q2 25 | $-0.01 | $0.32 | ||
| Q1 25 | $-0.06 | $0.03 | ||
| Q4 24 | $0.16 | $0.24 | ||
| Q3 24 | $0.13 | $0.39 | ||
| Q2 24 | $0.05 | $0.21 | ||
| Q1 24 | $-0.08 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $44.4M | $10.3M |
| 総負債低いほど良い | $417.9M | — |
| 株主資本純資産 | $264.8M | $300.1M |
| 総資産 | $879.5M | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | 1.58× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $44.4M | $10.3M | ||
| Q3 25 | $41.0M | $45.2M | ||
| Q2 25 | $37.8M | $48.9M | ||
| Q1 25 | $85.1M | $40.3M | ||
| Q4 24 | $43.0M | $40.9M | ||
| Q3 24 | $26.3M | $14.8M | ||
| Q2 24 | $18.0M | $8.7M | ||
| Q1 24 | $14.7M | $11.1M |
| Q4 25 | $417.9M | — | ||
| Q3 25 | $417.6M | — | ||
| Q2 25 | $417.3M | — | ||
| Q1 25 | $417.1M | — | ||
| Q4 24 | $373.3M | $0 | ||
| Q3 24 | $372.9M | $0 | ||
| Q2 24 | $372.6M | $0 | ||
| Q1 24 | $372.2M | $0 |
| Q4 25 | $264.8M | $300.1M | ||
| Q3 25 | $261.3M | $270.0M | ||
| Q2 25 | $261.8M | $276.9M | ||
| Q1 25 | $260.7M | $272.6M | ||
| Q4 24 | $321.7M | $273.8M | ||
| Q3 24 | $314.7M | $267.6M | ||
| Q2 24 | $308.3M | $260.5M | ||
| Q1 24 | $307.9M | $261.7M |
| Q4 25 | $879.5M | $419.3M | ||
| Q3 25 | $886.0M | $372.8M | ||
| Q2 25 | $878.8M | $381.7M | ||
| Q1 25 | $912.9M | $376.5M | ||
| Q4 24 | $898.0M | $381.6M | ||
| Q3 24 | $890.8M | $373.9M | ||
| Q2 24 | $894.7M | $359.6M | ||
| Q1 24 | $894.8M | $355.5M |
| Q4 25 | 1.58× | — | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | 1.59× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 1.16× | 0.00× | ||
| Q3 24 | 1.19× | 0.00× | ||
| Q2 24 | 1.21× | 0.00× | ||
| Q1 24 | 1.21× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $14.5M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.9M | $17.1M |
| FCFマージンFCF / 売上 | 1.9% | 12.0% |
| 設備投資強度設備投資 / 売上 | 12.7% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 2.72× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $17.5M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $14.5M | $24.1M | ||
| Q3 25 | $19.1M | $13.6M | ||
| Q2 25 | $24.7M | $20.7M | ||
| Q1 25 | $6.0M | $10.6M | ||
| Q4 24 | $22.4M | $32.7M | ||
| Q3 24 | $35.0M | $17.7M | ||
| Q2 24 | $9.1M | $22.1M | ||
| Q1 24 | $20.3M | $12.0M |
| Q4 25 | $1.9M | $17.1M | ||
| Q3 25 | $4.3M | $8.0M | ||
| Q2 25 | $11.1M | $14.4M | ||
| Q1 25 | $191.0K | $3.4M | ||
| Q4 24 | $16.1M | $27.3M | ||
| Q3 24 | $26.4M | $10.8M | ||
| Q2 24 | $-1.9M | $6.8M | ||
| Q1 24 | $2.5M | $5.5M |
| Q4 25 | 1.9% | 12.0% | ||
| Q3 25 | 4.6% | 6.2% | ||
| Q2 25 | 13.0% | 10.2% | ||
| Q1 25 | 0.2% | 2.5% | ||
| Q4 24 | 15.8% | 19.1% | ||
| Q3 24 | 26.2% | 7.1% | ||
| Q2 24 | -1.9% | 4.9% | ||
| Q1 24 | 2.8% | 4.0% |
| Q4 25 | 12.7% | 4.9% | ||
| Q3 25 | 15.7% | 4.3% | ||
| Q2 25 | 16.0% | 4.5% | ||
| Q1 25 | 7.5% | 5.3% | ||
| Q4 24 | 6.2% | 3.8% | ||
| Q3 24 | 8.6% | 4.5% | ||
| Q2 24 | 11.2% | 11.1% | ||
| Q1 24 | 19.7% | 4.7% |
| Q4 25 | 2.72× | 7.53× | ||
| Q3 25 | 5.16× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 2.38× | 5.64× | ||
| Q3 24 | 4.63× | 2.03× | ||
| Q2 24 | 3.00× | 4.70× | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BBCP
| US Concrete Pumping | $72.2M | 73% |
| US Concrete Waste Management Services | $21.3M | 22% |
| Other | $5.4M | 5% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |