vs
BALCHEM CORP(BCPC)とPaylocity Holding Corp(PCTY)の財務データ比較。上の社名をクリックして会社を切り替えられます
Paylocity Holding Corpの直近四半期売上が大きい($387.0M vs $270.7M、BALCHEM CORPの約1.4倍)。BALCHEM CORPの純利益率が高く(14.9% vs 13.0%、差は1.9%)。Paylocity Holding Corpの前年同期比売上増加率が高い(11.3% vs 8.1%)。Paylocity Holding Corpの直近四半期フリーキャッシュフローが多い($113.6M vs $33.8M)。過去8四半期でBALCHEM CORPの売上複合成長率が高い(7.5% vs 2.7%)
バルケムコーポレーションはグローバルな特殊化学品・栄養原料サプライヤーで、人用栄養、動物保健、医薬品、工業用途の4分野を中心に、用途に応じた高品質な製品を北米、欧州、アジア太平洋地域の顧客に提供している。
Paylocity Holding Corporationは米国発のクラウド型人事管理ソリューションプロバイダーで、給与計算、支出管理、人的資本管理(HCM)ソフトウェアを提供しています。様々な規模の企業の人事・財務関連業務の効率化とコスト削減を支援しています。
BCPC vs PCTY — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $270.7M | $387.0M |
| 純利益 | $40.3M | $50.2M |
| 粗利率 | — | 72.9% |
| 営業利益率 | 20.5% | 18.2% |
| 純利益率 | 14.9% | 13.0% |
| 売上前年比 | 8.1% | 11.3% |
| 純利益前年比 | 8.7% | 34.0% |
| EPS(希薄化後) | $1.25 | $0.92 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $270.7M | — | ||
| Q4 25 | $263.6M | $387.0M | ||
| Q3 25 | $267.6M | $378.9M | ||
| Q2 25 | $255.5M | $369.9M | ||
| Q1 25 | $250.5M | $421.1M | ||
| Q4 24 | $240.0M | $347.7M | ||
| Q3 24 | $239.9M | $333.1M | ||
| Q2 24 | $234.1M | $324.7M |
| Q1 26 | $40.3M | — | ||
| Q4 25 | $39.2M | $50.2M | ||
| Q3 25 | $40.3M | $48.0M | ||
| Q2 25 | $38.3M | $48.6M | ||
| Q1 25 | $37.1M | $91.5M | ||
| Q4 24 | $33.6M | $37.5M | ||
| Q3 24 | $33.8M | $49.6M | ||
| Q2 24 | $32.1M | $48.8M |
| Q1 26 | — | — | ||
| Q4 25 | 35.6% | 72.9% | ||
| Q3 25 | 35.7% | 73.9% | ||
| Q2 25 | 36.4% | 73.5% | ||
| Q1 25 | 35.2% | 77.1% | ||
| Q4 24 | 36.0% | 72.6% | ||
| Q3 24 | 35.6% | 74.4% | ||
| Q2 24 | 35.5% | 74.0% |
| Q1 26 | 20.5% | — | ||
| Q4 25 | 19.8% | 18.2% | ||
| Q3 25 | 20.4% | 19.6% | ||
| Q2 25 | 20.1% | 17.9% | ||
| Q1 25 | 20.4% | 30.2% | ||
| Q4 24 | 19.8% | 13.4% | ||
| Q3 24 | 20.0% | 19.3% | ||
| Q2 24 | 19.6% | 19.4% |
| Q1 26 | 14.9% | — | ||
| Q4 25 | 14.9% | 13.0% | ||
| Q3 25 | 15.1% | 12.7% | ||
| Q2 25 | 15.0% | 13.1% | ||
| Q1 25 | 14.8% | 21.7% | ||
| Q4 24 | 14.0% | 10.8% | ||
| Q3 24 | 14.1% | 14.9% | ||
| Q2 24 | 13.7% | 15.0% |
| Q1 26 | $1.25 | — | ||
| Q4 25 | $1.21 | $0.92 | ||
| Q3 25 | $1.24 | $0.86 | ||
| Q2 25 | $1.17 | $0.87 | ||
| Q1 25 | $1.13 | $1.61 | ||
| Q4 24 | $1.03 | $0.66 | ||
| Q3 24 | $1.03 | $0.88 | ||
| Q2 24 | $0.98 | $0.85 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $72.9M | $162.5M |
| 総負債低いほど良い | — | $81.3M |
| 株主資本純資産 | $1.3B | $1.1B |
| 総資産 | $1.7B | $7.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.07× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $72.9M | — | ||
| Q4 25 | $74.6M | $162.5M | ||
| Q3 25 | $65.1M | $165.2M | ||
| Q2 25 | $65.4M | $398.1M | ||
| Q1 25 | $49.9M | $477.8M | ||
| Q4 24 | $49.5M | $482.4M | ||
| Q3 24 | $73.7M | $778.5M | ||
| Q2 24 | $63.7M | $401.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $81.3M | ||
| Q3 25 | — | $81.3M | ||
| Q2 25 | — | $162.5M | ||
| Q1 25 | — | $243.8M | ||
| Q4 24 | — | $325.0M | ||
| Q3 24 | — | $325.0M | ||
| Q2 24 | — | $0 |
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.1B | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.2B | $1.1B | ||
| Q2 24 | $1.1B | $1.0B |
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.7B | $7.0B | ||
| Q3 25 | $1.7B | $4.2B | ||
| Q2 25 | $1.7B | $4.4B | ||
| Q1 25 | $1.6B | $5.2B | ||
| Q4 24 | $1.6B | $5.3B | ||
| Q3 24 | $1.6B | $4.0B | ||
| Q2 24 | $1.6B | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | 0.29× | ||
| Q2 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $40.1M | $117.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $33.8M | $113.6M |
| FCFマージンFCF / 売上 | 12.5% | 29.4% |
| 設備投資強度設備投資 / 売上 | 2.3% | 0.9% |
| キャッシュ転換率営業CF / 純利益 | 0.99× | 2.33× |
| 直近12ヶ月FCF直近4四半期 | — | $461.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $40.1M | — | ||
| Q4 25 | $67.3M | $117.0M | ||
| Q3 25 | $65.6M | $86.5M | ||
| Q2 25 | $47.3M | $86.6M | ||
| Q1 25 | $36.5M | $186.0M | ||
| Q4 24 | $52.3M | $54.2M | ||
| Q3 24 | $51.3M | $91.5M | ||
| Q2 24 | $45.0M | $79.9M |
| Q1 26 | $33.8M | — | ||
| Q4 25 | — | $113.6M | ||
| Q3 25 | — | $82.7M | ||
| Q2 25 | — | $81.1M | ||
| Q1 25 | — | $183.7M | ||
| Q4 24 | — | $51.2M | ||
| Q3 24 | — | $89.1M | ||
| Q2 24 | — | $73.6M |
| Q1 26 | 12.5% | — | ||
| Q4 25 | — | 29.4% | ||
| Q3 25 | — | 21.8% | ||
| Q2 25 | — | 21.9% | ||
| Q1 25 | — | 43.6% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 26.8% | ||
| Q2 24 | — | 22.7% |
| Q1 26 | 2.3% | — | ||
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.9% |
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.72× | 2.33× | ||
| Q3 25 | 1.63× | 1.80× | ||
| Q2 25 | 1.23× | 1.78× | ||
| Q1 25 | 0.98× | 2.03× | ||
| Q4 24 | 1.56× | 1.45× | ||
| Q3 24 | 1.52× | 1.84× | ||
| Q2 24 | 1.40× | 1.64× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BCPC
セグメントデータなし
PCTY
| Recurring Fees | $370.1M | 96% |
| Implementation Services And Other | $16.9M | 4% |