vs
BGC Group, Inc.(BGC)とMonolithic Power Systems(MPWR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Monolithic Power Systemsの直近四半期売上が大きい($751.2M vs $638.6M、BGC Group, Inc.の約1.2倍)。Monolithic Power Systemsの純利益率が高く(22.9% vs 2.3%、差は20.6%)。BGC Group, Inc.の前年同期比売上増加率が高い(34.4% vs 20.8%)。BGC Group, Inc.の直近四半期フリーキャッシュフローが多い($175.1M vs $63.9M)。過去8四半期でMonolithic Power Systemsの売上複合成長率が高い(28.1% vs 18.7%)
BGCグループはニューヨークとロンドンに本社を置く米国のグローバル金融サービス企業です。元々は大手金融会社カンター・フィッツジェラルドの一部門として設立され、2004年に独立した事業体となりました。
モノリシックパワーシステムズ(略称MPS)は米国の上場企業で、本社をワシントン州カークランドに置き、高性能電源管理向け半導体の開発・製造・販売を主力事業としています。現在世界15カ所以上に拠点を設け、世界各地の顧客にサービスを提供しています。
BGC vs MPWR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $638.6M | $751.2M |
| 純利益 | $14.4M | $171.7M |
| 粗利率 | — | 55.2% |
| 営業利益率 | 3.9% | 26.6% |
| 純利益率 | 2.3% | 22.9% |
| 売上前年比 | 34.4% | 20.8% |
| 純利益前年比 | -43.0% | -86.3% |
| EPS(希薄化後) | $0.03 | $3.50 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $638.6M | $751.2M | ||
| Q3 25 | $620.8M | $737.2M | ||
| Q2 25 | $648.0M | $664.6M | ||
| Q1 25 | $534.6M | $637.6M | ||
| Q4 24 | $475.2M | $621.7M | ||
| Q3 24 | $448.9M | $620.1M | ||
| Q2 24 | $435.0M | $507.4M | ||
| Q1 24 | $453.6M | $457.9M |
| Q4 25 | $14.4M | $171.7M | ||
| Q3 25 | $27.9M | $179.8M | ||
| Q2 25 | $57.5M | $135.0M | ||
| Q1 25 | $55.2M | $135.1M | ||
| Q4 24 | $25.2M | $1.3B | ||
| Q3 24 | $14.7M | $144.4M | ||
| Q2 24 | $37.8M | $100.4M | ||
| Q1 24 | $49.2M | $92.5M |
| Q4 25 | — | 55.2% | ||
| Q3 25 | — | 55.1% | ||
| Q2 25 | — | 55.1% | ||
| Q1 25 | — | 55.4% | ||
| Q4 24 | — | 55.4% | ||
| Q3 24 | — | 55.4% | ||
| Q2 24 | — | 55.3% | ||
| Q1 24 | — | 55.1% |
| Q4 25 | 3.9% | 26.6% | ||
| Q3 25 | 5.4% | 26.5% | ||
| Q2 25 | 11.6% | 24.8% | ||
| Q1 25 | 15.0% | 26.5% | ||
| Q4 24 | 5.7% | 26.3% | ||
| Q3 24 | 4.4% | 26.5% | ||
| Q2 24 | 12.7% | 23.0% | ||
| Q1 24 | 15.7% | 20.9% |
| Q4 25 | 2.3% | 22.9% | ||
| Q3 25 | 4.5% | 24.4% | ||
| Q2 25 | 8.9% | 20.3% | ||
| Q1 25 | 10.3% | 21.2% | ||
| Q4 24 | 5.3% | 201.8% | ||
| Q3 24 | 3.3% | 23.3% | ||
| Q2 24 | 8.7% | 19.8% | ||
| Q1 24 | 10.8% | 20.2% |
| Q4 25 | $0.03 | $3.50 | ||
| Q3 25 | $0.06 | $3.74 | ||
| Q2 25 | $0.11 | $2.81 | ||
| Q1 25 | $0.11 | $2.81 | ||
| Q4 24 | $0.04 | $25.71 | ||
| Q3 24 | $0.03 | $2.95 | ||
| Q2 24 | $0.08 | $2.05 | ||
| Q1 24 | $0.10 | $1.89 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $851.5M | $1.3B |
| 総負債低いほど良い | $1.5B | — |
| 株主資本純資産 | $972.5M | $3.5B |
| 総資産 | $4.4B | $4.2B |
| 負債/資本比率低いほどレバレッジが低い | 1.58× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $851.5M | $1.3B | ||
| Q3 25 | $774.9M | $1.3B | ||
| Q2 25 | $827.8M | $1.1B | ||
| Q1 25 | $966.4M | $1.0B | ||
| Q4 24 | $711.6M | $862.9M | ||
| Q3 24 | $563.5M | $1.5B | ||
| Q2 24 | $571.7M | $1.3B | ||
| Q1 24 | $566.8M | $1.3B |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $945.0M | — |
| Q4 25 | $972.5M | $3.5B | ||
| Q3 25 | $965.3M | $3.4B | ||
| Q2 25 | $930.5M | $3.2B | ||
| Q1 25 | $963.8M | $3.1B | ||
| Q4 24 | $898.5M | $3.0B | ||
| Q3 24 | $860.1M | $2.4B | ||
| Q2 24 | $858.1M | $2.2B | ||
| Q1 24 | $912.1M | $2.1B |
| Q4 25 | $4.4B | $4.2B | ||
| Q3 25 | $5.8B | $4.1B | ||
| Q2 25 | $4.9B | $3.9B | ||
| Q1 25 | $4.9B | $3.7B | ||
| Q4 24 | $3.6B | $3.5B | ||
| Q3 24 | $4.4B | $2.9B | ||
| Q2 24 | $4.3B | $2.6B | ||
| Q1 24 | $4.4B | $2.6B |
| Q4 25 | 1.58× | — | ||
| Q3 25 | 1.90× | — | ||
| Q2 25 | 1.97× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.27× | — | ||
| Q3 24 | 1.68× | — | ||
| Q2 24 | 1.68× | — | ||
| Q1 24 | 1.04× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $180.4M | $104.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $175.1M | $63.9M |
| FCFマージンFCF / 売上 | 27.4% | 8.5% |
| 設備投資強度設備投資 / 売上 | 0.8% | 5.5% |
| キャッシュ転換率営業CF / 純利益 | 12.55× | 0.61× |
| 直近12ヶ月FCF直近4四半期 | $372.9M | $666.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $180.4M | $104.9M | ||
| Q3 25 | $141.9M | $239.3M | ||
| Q2 25 | $71.2M | $237.6M | ||
| Q1 25 | $839.0K | $256.4M | ||
| Q4 24 | $251.9M | $167.7M | ||
| Q3 24 | $88.3M | $231.7M | ||
| Q2 24 | $-53.0M | $141.0M | ||
| Q1 24 | $28.1M | $248.1M |
| Q4 25 | $175.1M | $63.9M | ||
| Q3 25 | $137.2M | $196.8M | ||
| Q2 25 | $65.0M | $189.5M | ||
| Q1 25 | $-4.4M | $216.0M | ||
| Q4 24 | $245.6M | $102.9M | ||
| Q3 24 | $78.8M | $197.9M | ||
| Q2 24 | $-63.5M | $109.5M | ||
| Q1 24 | $24.9M | $232.1M |
| Q4 25 | 27.4% | 8.5% | ||
| Q3 25 | 22.1% | 26.7% | ||
| Q2 25 | 10.0% | 28.5% | ||
| Q1 25 | -0.8% | 33.9% | ||
| Q4 24 | 51.7% | 16.5% | ||
| Q3 24 | 17.5% | 31.9% | ||
| Q2 24 | -14.6% | 21.6% | ||
| Q1 24 | 5.5% | 50.7% |
| Q4 25 | 0.8% | 5.5% | ||
| Q3 25 | 0.8% | 5.8% | ||
| Q2 25 | 1.0% | 7.2% | ||
| Q1 25 | 1.0% | 6.3% | ||
| Q4 24 | 1.3% | 10.4% | ||
| Q3 24 | 2.1% | 5.5% | ||
| Q2 24 | 2.4% | 6.2% | ||
| Q1 24 | 0.7% | 3.5% |
| Q4 25 | 12.55× | 0.61× | ||
| Q3 25 | 5.09× | 1.33× | ||
| Q2 25 | 1.24× | 1.76× | ||
| Q1 25 | 0.02× | 1.90× | ||
| Q4 24 | 9.99× | 0.13× | ||
| Q3 24 | 5.99× | 1.60× | ||
| Q2 24 | -1.40× | 1.40× | ||
| Q1 24 | 0.57× | 2.68× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BGC
| Commissions | $590.2M | 92% |
| Data Software And Post Trade | $36.7M | 6% |
| Fees From Related Parties | $4.6M | 1% |
MPWR
セグメントデータなし