vs
BLACKBAUD INC(BLKB)とPOWER SOLUTIONS INTERNATIONAL, INC.(PSIX)の財務データ比較。上の社名をクリックして会社を切り替えられます
BLACKBAUD INCの直近四半期売上が大きい($281.1M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.5倍)。BLACKBAUD INCの純利益率が高く(11.1% vs 8.4%、差は2.7%)。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い(32.5% vs 4.2%)。BLACKBAUD INCの直近四半期フリーキャッシュフローが多い($37.0M vs $-7.6M)。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い(41.7% vs -1.1%)
Blackbaud社は非営利組織、財団、企業、教育機関、医療機関、宗教団体、社会変革を推進する個人を支援するクラウドコンピューティングプロバイダーです。製品は資金調達、ウェブサイト管理、CRM、分析、財務管理、チケット発行、教育行政などの分野に特化しています。
アダニ・エナジー・ソリューションズ株式会社(旧称:アダニ送電株式会社)は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
BLKB vs PSIX — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $281.1M | $191.2M |
| 純利益 | $31.1M | $16.1M |
| 粗利率 | 59.2% | 21.9% |
| 営業利益率 | 18.3% | 12.7% |
| 純利益率 | 11.1% | 8.4% |
| 売上前年比 | 4.2% | 32.5% |
| 純利益前年比 | 620.3% | -31.0% |
| EPS(希薄化後) | $0.67 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $281.1M | — | ||
| Q4 25 | $295.3M | $191.2M | ||
| Q3 25 | $281.1M | $203.8M | ||
| Q2 25 | $282.0M | $191.9M | ||
| Q1 25 | $269.9M | $135.4M | ||
| Q4 24 | $302.1M | $144.3M | ||
| Q3 24 | $286.6M | $125.8M | ||
| Q2 24 | $287.3M | $110.6M |
| Q1 26 | $31.1M | — | ||
| Q4 25 | $36.7M | $16.1M | ||
| Q3 25 | $47.5M | $27.6M | ||
| Q2 25 | $26.5M | $51.2M | ||
| Q1 25 | $4.3M | $19.1M | ||
| Q4 24 | $-346.4M | $23.3M | ||
| Q3 24 | $18.3M | $17.3M | ||
| Q2 24 | $21.2M | $21.5M |
| Q1 26 | 59.2% | — | ||
| Q4 25 | 58.3% | 21.9% | ||
| Q3 25 | 59.6% | 23.9% | ||
| Q2 25 | 59.7% | 28.2% | ||
| Q1 25 | 57.5% | 29.7% | ||
| Q4 24 | 53.8% | 29.9% | ||
| Q3 24 | 54.9% | 28.9% | ||
| Q2 24 | 56.0% | 31.8% |
| Q1 26 | 18.3% | — | ||
| Q4 25 | 20.0% | 12.7% | ||
| Q3 25 | 19.4% | 13.9% | ||
| Q2 25 | 20.3% | 16.9% | ||
| Q1 25 | 7.3% | 18.2% | ||
| Q4 24 | -121.5% | 17.5% | ||
| Q3 24 | 14.4% | 16.3% | ||
| Q2 24 | 14.4% | 22.9% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 12.4% | 8.4% | ||
| Q3 25 | 16.9% | 13.5% | ||
| Q2 25 | 9.4% | 26.7% | ||
| Q1 25 | 1.6% | 14.1% | ||
| Q4 24 | -114.6% | 16.1% | ||
| Q3 24 | 6.4% | 13.8% | ||
| Q2 24 | 7.4% | 19.5% |
| Q1 26 | $0.67 | — | ||
| Q4 25 | $0.75 | $0.69 | ||
| Q3 25 | $0.98 | $1.20 | ||
| Q2 25 | $0.55 | $2.22 | ||
| Q1 25 | $0.09 | $0.83 | ||
| Q4 24 | $-6.82 | $1.01 | ||
| Q3 24 | $0.35 | $0.75 | ||
| Q2 24 | $0.41 | $0.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $34.1M | $41.3M |
| 総負債低いほど良い | — | $96.6M |
| 株主資本純資産 | $34.6M | $178.6M |
| 総資産 | $2.1B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $34.1M | — | ||
| Q4 25 | $38.9M | $41.3M | ||
| Q3 25 | $38.3M | $49.0M | ||
| Q2 25 | $41.6M | $49.5M | ||
| Q1 25 | $37.2M | $50.0M | ||
| Q4 24 | $67.6M | $55.3M | ||
| Q3 24 | $34.6M | $40.5M | ||
| Q2 24 | $30.4M | $28.8M |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | $1.1B | $184.0K | ||
| Q3 24 | $1.0B | $238.0K | ||
| Q2 24 | $1.0B | $292.0K |
| Q1 26 | $34.6M | — | ||
| Q4 25 | $85.1M | $178.6M | ||
| Q3 25 | $108.2M | $162.5M | ||
| Q2 25 | $72.7M | $135.7M | ||
| Q1 25 | $17.5M | $84.3M | ||
| Q4 24 | $126.8M | $65.3M | ||
| Q3 24 | $544.8M | $42.1M | ||
| Q2 24 | $577.5M | $24.8M |
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.4B | $424.7M | ||
| Q3 25 | $2.1B | $458.9M | ||
| Q2 25 | $2.6B | $437.7M | ||
| Q1 25 | $2.1B | $372.7M | ||
| Q4 24 | $2.5B | $328.2M | ||
| Q3 24 | $2.6B | $339.1M | ||
| Q2 24 | $3.0B | $307.6M |
| Q1 26 | — | — | ||
| Q4 25 | 13.06× | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 8.50× | 0.00× | ||
| Q3 24 | 1.84× | 0.01× | ||
| Q2 24 | 1.78× | 0.01× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $51.5M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $37.0M | $-7.6M |
| FCFマージンFCF / 売上 | 13.2% | -4.0% |
| 設備投資強度設備投資 / 売上 | — | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 1.65× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $294.1M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $51.5M | — | ||
| Q4 25 | $58.0M | $-4.6M | ||
| Q3 25 | $139.2M | $3.3M | ||
| Q2 25 | $66.9M | $16.7M | ||
| Q1 25 | $1.4M | $8.8M | ||
| Q4 24 | $73.6M | $32.7M | ||
| Q3 24 | $104.0M | $12.6M | ||
| Q2 24 | $53.1M | $1.5M |
| Q1 26 | $37.0M | — | ||
| Q4 25 | $55.0M | $-7.6M | ||
| Q3 25 | $135.7M | $1.7M | ||
| Q2 25 | $66.3M | $14.6M | ||
| Q1 25 | $712.0K | $5.4M | ||
| Q4 24 | $73.4M | $30.0M | ||
| Q3 24 | $102.9M | $12.1M | ||
| Q2 24 | $48.0M | $822.0K |
| Q1 26 | 13.2% | — | ||
| Q4 25 | 18.6% | -4.0% | ||
| Q3 25 | 48.3% | 0.8% | ||
| Q2 25 | 23.5% | 7.6% | ||
| Q1 25 | 0.3% | 4.0% | ||
| Q4 24 | 24.3% | 20.8% | ||
| Q3 24 | 35.9% | 9.7% | ||
| Q2 24 | 16.7% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 1.6% | ||
| Q3 25 | 1.2% | 0.8% | ||
| Q2 25 | 0.2% | 1.1% | ||
| Q1 25 | 0.3% | 2.5% | ||
| Q4 24 | 0.1% | 1.8% | ||
| Q3 24 | 0.4% | 0.3% | ||
| Q2 24 | 1.8% | 0.6% |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 1.58× | -0.29× | ||
| Q3 25 | 2.93× | 0.12× | ||
| Q2 25 | 2.53× | 0.33× | ||
| Q1 25 | 0.32× | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 5.69× | 0.73× | ||
| Q2 24 | 2.50× | 0.07× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BLKB
セグメントデータなし
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |