vs
Broadridge Financial Solutions(BR)とウィリアムズ・ソノマ(WSM)の財務データ比較。上の社名をクリックして会社を切り替えられます
ウィリアムズ・ソノマの直近四半期売上が大きい($1.9B vs $1.7B、Broadridge Financial Solutionsの約1.1倍)。Broadridge Financial Solutionsの純利益率が高く(16.6% vs 12.8%、差は3.8%)。ウィリアムズ・ソノマの前年同期比売上増加率が高い(4.6% vs -5.4%)。過去8四半期でBroadridge Financial Solutionsの売上複合成長率が高い(10.4% vs -9.1%)
Broadridge Financial Solutions, Inc.はニューヨーク州レイクサクセスに本社を置く上場企業向けサービス・金融テクノロジー企業です。2007年にADPから分社して設立され、金融業界の顧客に対して株主委任状や年次報告書などの金融文書、バーチャル株主総会などの株主コミュニケーションソリューションを提供しています。
ウィリアムズ・ソノマ(Williams-Sonoma, Inc.)はアメリカ発祥のホームグッズ小売企業で、1956年にチャールズ・E・ウィリアムズにより創業されました。高品質な調理器具、家電、家具などの生活関連商品を幅広く取り扱い、多くの消費者から支持されています。
BR vs WSM — 直接比較
損益計算書 — Q2 FY2026 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.7B | $1.9B |
| 純利益 | $284.6M | $241.6M |
| 粗利率 | 27.6% | 46.1% |
| 営業利益率 | 12.0% | 17.0% |
| 純利益率 | 16.6% | 12.8% |
| 売上前年比 | -5.4% | 4.6% |
| 純利益前年比 | 17.1% | -3.0% |
| EPS(希薄化後) | $2.42 | $1.96 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.7B | $1.9B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | $2.1B | $1.7B | ||
| Q1 25 | $1.8B | $2.5B | ||
| Q4 24 | $1.6B | $1.8B | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $1.9B | $1.7B | ||
| Q1 24 | $1.7B | $2.3B |
| Q4 25 | $284.6M | $241.6M | ||
| Q3 25 | — | $247.6M | ||
| Q2 25 | $374.2M | $231.3M | ||
| Q1 25 | $243.1M | $384.9M | ||
| Q4 24 | $142.4M | $249.0M | ||
| Q3 24 | $79.8M | $225.7M | ||
| Q2 24 | $323.2M | $265.7M | ||
| Q1 24 | $213.7M | $354.4M |
| Q4 25 | 27.6% | 46.1% | ||
| Q3 25 | — | 47.1% | ||
| Q2 25 | 37.3% | 44.3% | ||
| Q1 25 | 31.8% | 45.2% | ||
| Q4 24 | 27.9% | 46.7% | ||
| Q3 24 | 24.5% | 46.2% | ||
| Q2 24 | 35.5% | 48.3% | ||
| Q1 24 | 31.2% | 46.0% |
| Q4 25 | 12.0% | 17.0% | ||
| Q3 25 | — | 17.9% | ||
| Q2 25 | 24.1% | 16.8% | ||
| Q1 25 | 19.0% | 20.1% | ||
| Q4 24 | 13.3% | 17.8% | ||
| Q3 24 | 9.4% | 16.2% | ||
| Q2 24 | 22.7% | 19.5% | ||
| Q1 24 | 17.5% | 20.1% |
| Q4 25 | 16.6% | 12.8% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | 18.1% | 13.4% | ||
| Q1 25 | 13.4% | 15.6% | ||
| Q4 24 | 9.0% | 13.8% | ||
| Q3 24 | 5.6% | 12.6% | ||
| Q2 24 | 16.6% | 16.0% | ||
| Q1 24 | 12.4% | 15.6% |
| Q4 25 | $2.42 | $1.96 | ||
| Q3 25 | — | $2.00 | ||
| Q2 25 | $3.17 | $1.85 | ||
| Q1 25 | $2.05 | $1.02 | ||
| Q4 24 | $1.20 | $1.96 | ||
| Q3 24 | $0.68 | $1.74 | ||
| Q2 24 | $2.72 | $4.07 | ||
| Q1 24 | $1.79 | $5.42 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $371.5M | $884.7M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.9B | $2.1B |
| 総資産 | $8.6B | $5.3B |
| 負債/資本比率低いほどレバレッジが低い | 1.10× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $371.5M | $884.7M | ||
| Q3 25 | — | $985.8M | ||
| Q2 25 | $562.2M | $1.0B | ||
| Q1 25 | $317.9M | $1.2B | ||
| Q4 24 | $290.6M | $826.8M | ||
| Q3 24 | $293.5M | $1.3B | ||
| Q2 24 | $305.2M | $1.3B | ||
| Q1 24 | $236.4M | $1.3B |
| Q4 25 | $3.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $2.9B | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $2.7B | $2.2B | ||
| Q1 25 | $2.4B | $2.1B | ||
| Q4 24 | $2.2B | $1.9B | ||
| Q3 24 | $2.2B | $2.3B | ||
| Q2 24 | $2.2B | $2.2B | ||
| Q1 24 | $2.3B | $2.1B |
| Q4 25 | $8.6B | $5.3B | ||
| Q3 25 | — | $5.2B | ||
| Q2 25 | $8.5B | $5.2B | ||
| Q1 25 | $8.3B | $5.3B | ||
| Q4 24 | $8.2B | $5.0B | ||
| Q3 24 | $8.0B | $5.2B | ||
| Q2 24 | $8.2B | $5.2B | ||
| Q1 24 | $8.2B | $5.3B |
| Q4 25 | 1.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 1.55× | — | ||
| Q1 24 | 1.55× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $316.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $248.1M |
| FCFマージンFCF / 売上 | — | 13.2% |
| 設備投資強度設備投資 / 売上 | — | 3.6% |
| キャッシュ転換率営業CF / 純利益 | — | 1.31× |
| 直近12ヶ月FCF直近4四半期 | — | $1.1B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $316.3M | ||
| Q3 25 | — | $282.7M | ||
| Q2 25 | $699.7M | $118.9M | ||
| Q1 25 | $360.4M | $633.5M | ||
| Q4 24 | $236.7M | $253.5M | ||
| Q3 24 | $-125.5M | $246.5M | ||
| Q2 24 | $721.0M | $226.8M | ||
| Q1 24 | $207.4M | $674.9M |
| Q4 25 | — | $248.1M | ||
| Q3 25 | — | $230.7M | ||
| Q2 25 | $684.1M | $60.7M | ||
| Q1 25 | $348.9M | $566.3M | ||
| Q4 24 | $227.9M | $170.1M | ||
| Q3 24 | $-133.4M | $215.1M | ||
| Q2 24 | $703.2M | $187.3M | ||
| Q1 24 | $184.6M | $621.2M |
| Q4 25 | — | 13.2% | ||
| Q3 25 | — | 12.6% | ||
| Q2 25 | 33.1% | 3.5% | ||
| Q1 25 | 19.3% | 23.0% | ||
| Q4 24 | 14.3% | 9.4% | ||
| Q3 24 | -9.4% | 12.0% | ||
| Q2 24 | 36.2% | 11.3% | ||
| Q1 24 | 10.7% | 27.3% |
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | 0.8% | 3.4% | ||
| Q1 25 | 0.6% | 2.7% | ||
| Q4 24 | 0.6% | 4.6% | ||
| Q3 24 | 0.6% | 1.8% | ||
| Q2 24 | 0.9% | 2.4% | ||
| Q1 24 | 1.3% | 2.4% |
| Q4 25 | — | 1.31× | ||
| Q3 25 | — | 1.14× | ||
| Q2 25 | 1.87× | 0.51× | ||
| Q1 25 | 1.48× | 1.65× | ||
| Q4 24 | 1.66× | 1.02× | ||
| Q3 24 | -1.57× | 1.09× | ||
| Q2 24 | 2.23× | 0.85× | ||
| Q1 24 | 0.97× | 1.90× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
WSM
セグメントデータなし